COM:SPORTTOTAL
SportTotal
- Stock
Last Close
0.72
26/07 15:36
Market Cap
26.38M
Beta: -
Volume Today
804
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.44M - | 60.25M 70.02% | 63.33M 5.11% | 56.59M 10.63% | 55.75M 1.49% | 37.64M 32.48% | 38.51M 2.30% | 22.94M 40.43% | 24.95M 8.76% | 49.88M 99.94% | 44.58M 10.63% | |
cost of revenue | 20.34M - | 41.08M 102.01% | 45.23M 10.09% | 42.18M 6.74% | 45.02M 6.72% | 32.49M 27.82% | 34.69M 6.77% | 20.96M 39.59% | 20.06M 4.26% | 44.84M 123.49% | 30.92M 31.04% | |
gross profit | 15.10M - | 19.17M 26.95% | 18.10M 5.58% | 14.41M 20.37% | 10.73M 25.53% | 5.15M 52.00% | 3.81M 25.96% | 1.98M 48.03% | 4.88M 146.37% | 5.04M 3.19% | 13.66M 171.05% | |
selling and marketing expenses | 246K - | 292K 18.70% | 157K 46.23% | 225K - | 277K 23.11% | |||||||
general and administrative expenses | 1.74M - | 2.05M 18.01% | 1.47M 28.13% | 1.86M 25.92% | 2.08M 12.23% | 2.21M 6.10% | 1.90M 13.94% | 2.21M 16.30% | 2.01M 9.13% | 1.40M 30.50% | 2.07M 48.25% | |
selling general and administrative expenses | 1.74M - | 2.05M 18.01% | 1.47M 28.13% | 1.86M 25.92% | 2.08M 12.23% | 2.21M 6.10% | 1.90M 13.94% | 2.21M 16.30% | 2.01M 9.13% | 1.40M 30.50% | 2.07M 48.25% | |
research and development expenses | 690K - | 299K 56.67% | 244K 18.39% | 86K 64.75% | ||||||||
other expenses | 10.79M - | 11.61M 7.63% | 10.55M 9.11% | 11.92M 12.99% | 11.73M 1.64% | |||||||
cost and expenses | 39.00M - | 59.60M 52.82% | 65.20M 9.39% | 60.89M 6.62% | 55.22M 9.30% | 45.49M 17.63% | 48.20M 5.97% | 33.72M 30.05% | 34.00M 0.82% | 57.97M 70.50% | 49.27M 15.00% | |
operating expenses | 18.67M - | 18.52M 0.77% | 19.98M 7.84% | 18.71M 6.36% | 10.21M 45.42% | 13.00M 27.31% | 13.51M 3.96% | 12.76M 5.54% | 13.93M 9.16% | 13.13M 5.80% | 18.35M 39.81% | |
interest expense | 432K - | 434K 0.46% | 583K 34.33% | 388K 33.45% | 197K 49.23% | 89K 54.82% | 252K 183.15% | 842K 234.13% | 1.46M 73.87% | 2.58M 75.96% | 2.99M 15.99% | |
ebitda | -1.31M - | 3.85M 393.08% | 1.45M 62.45% | -1.26M 187.08% | 1.17M 192.94% | -6.47M 652.60% | -6.77M 4.59% | -7.61M 12.47% | -5.61M 26.27% | -5.12M 8.71% | 2.80M 154.67% | |
operating income | -4.51M - | 492K 110.90% | -1.20M 344.11% | -3.80M 216.15% | 515K 113.56% | -8.01M 1,654.76% | -9.70M 21.12% | -10.78M 11.18% | -9.05M 16.06% | -8.09M 10.65% | -6.47M 20.02% | |
depreciation and amortization | 2.96M - | 3.01M 1.52% | 3.30M 9.54% | 3.01M 8.74% | 623K 79.29% | 1.35M 116.85% | 2.93M 116.88% | 3.17M 8.19% | 3.44M 8.45% | 2.96M 13.82% | 3.01M 1.59% | |
total other income expenses net | -389K - | -272K 30.08% | -545K 100.37% | -363K 33.39% | -179K 50.69% | -226K 26.26% | -5.16M 2,184.96% | -1.66M 67.82% | -3.04M 82.61% | -1.60M 47.28% | -2.15M 34.31% | |
income before tax | -4.90M - | 220K 104.49% | -1.75M 893.64% | -4.16M 138.26% | 336K 108.08% | -8.07M 2,502.38% | -14.86M 84.12% | -12.44M 16.27% | -12.09M 2.88% | -9.69M 19.85% | -8.62M 11.05% | |
income tax expense | 339K - | 114K 66.37% | -212K 285.96% | -257K 21.23% | 1.04M 503.11% | -961K 192.76% | 1.74M 281.06% | 800K 54.02% | -2.22M 377.88% | -187K 91.59% | -47K 74.87% | |
net income | -5.24M - | 106K 102.02% | -1.53M 1,547.17% | -6.20M 304.11% | 285K 104.60% | -7.11M 2,595.09% | -16.60M 133.47% | -13.24M 20.23% | -9.86M 25.54% | -9.50M 3.68% | -8.57M 9.79% | |
weighted average shs out | 11.41M - | 10.60M 7.10% | 11.61M 9.52% | 15.50M 33.50% | 22.17M 43.04% | 23.70M 6.93% | 26.13M 10.25% | 29.13M 11.48% | 30.95M 6.22% | 30.95M 0% | 30.60M 1.11% | |
weighted average shs out dil | 11.41M - | 10.67M 6.50% | 11.88M 11.32% | 15.60M 31.33% | 22.17M 42.12% | 23.70M 6.93% | 26.13M 10.25% | 29.13M 11.48% | 30.95M 6.22% | 30.95M 0% | 30.60M 1.11% | |
eps | -0.46 - | 0.01 102.15% | -0.13 1,413.13% | -0.40 207.69% | 0.01 102.50% | -0.30 3,100% | -0.64 113.33% | -0.45 29.69% | -0.32 28.89% | -0.31 3.13% | -0.28 9.68% | |
epsdiluted | -0.46 - | 0.01 102.15% | -0.13 1,413.13% | -0.40 207.69% | 0.01 102.50% | -0.30 3,100% | -0.64 113.33% | -0.45 29.69% | -0.32 28.89% | -0.31 3.13% | -0.28 9.68% |
All numbers in (except ratios and percentages)