av/st-dupont--big.svg

COM:ST-DUPONT

S.T. Dupont

  • Stock

Last Close

0.08

04/11 12:29

Market Cap

54.73M

Beta: -

Volume Today

110

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Jan '14
Mar '14
Jun '14
Sep '14
Jan '15
Mar '15
Jun '15
Sep '15
Jan '16
Mar '16
Jun '16
Jan '17
Mar '17
Jun '17
Jan '18
Mar '18
Jun '18
Jan '19
Mar '19
Jun '19
Sep '19
Mar '20
Sep '20
Mar '21
Sep '21
Mar '22
Sep '22
Mar '23
Sep '23
Mar '24
net income
765.50K
-
765.50K
0%
765.50K
0%
765.50K
0%
-632.50K
182.63%
-632.50K
0%
-632.50K
0%
-632.50K
0%
-604.50K
4.43%
-604.50K
0%
-604.50K
0%
-336.50K
44.33%
-336.50K
0%
-336.50K
0%
-716.25K
112.85%
-716.25K
0%
-716.25K
0%
1.14M
258.88%
1.14M
0%
1.14M
0%
-3.26M
386.56%
-9.45M
189.85%
-4.22M
55.35%
-9.75M
130.97%
-2.07M
78.74%
-2.43M
17.18%
-674K
72.24%
-2.23M
230.42%
421K
118.90%
-2.50M
693.11%
depreciation and amortization
814K
-
814K
0%
814K
0%
814K
0%
823.25K
1.14%
823.25K
0%
823.25K
0%
823.25K
0%
710K
13.76%
710K
0%
710K
0%
639.25K
9.96%
639.25K
0%
639.25K
0%
550K
13.96%
550K
0%
550K
0%
581K
5.64%
581K
0%
581K
0%
2.27M
291.22%
2.57M
13.11%
2.15M
16.49%
7.69M
258.36%
1.30M
83.10%
1.47M
13.23%
1.37M
7.00%
1.23M
10.08%
1.34M
9.02%
1.22M
8.79%
deferred income tax
stock based compensation
change in working capital
-1.03M
-
-1.03M
0%
-1.03M
0%
-1.03M
0%
289K
128.11%
289K
0%
289K
0%
289K
0%
-242.25K
183.82%
-242.25K
0%
-242.25K
0%
1.98M
916.00%
1.98M
0%
1.98M
0%
595K
69.90%
595K
0%
595K
0%
-966.75K
262.48%
-966.75K
0%
-966.75K
0%
-342K
64.62%
3.30M
1,065.79%
2.05M
38.06%
-1.18M
157.43%
987K
184%
5.14M
420.36%
-1.64M
131.99%
367K
122.34%
-766K
308.72%
74K
109.66%
accounts receivables
-844K
-
-8K
99.05%
241K
3,112.50%
-747K
409.96%
1.81M
342.84%
3.94M
117.36%
-1.90M
148.19%
596K
131.37%
-613K
202.85%
4.13M
773.90%
inventory
1.02M
-
1.02M
0%
1.02M
0%
1.02M
0%
194K
80.98%
194K
0%
194K
0%
194K
0%
-610.75K
414.82%
-610.75K
0%
-610.75K
0%
1.88M
407.16%
1.88M
0%
1.88M
0%
151.50K
91.92%
151.50K
0%
151.50K
0%
-28.25K
118.65%
-28.25K
0%
-28.25K
0%
-1.52M
5,269.91%
5.58M
467.90%
-880K
115.77%
2.84M
422.27%
-796K
128.07%
2.98M
474.25%
-2.74M
192.11%
294K
110.71%
-1.49M
606.12%
-1.49M
0.34%
accounts payables
1.48M
-
-1.70M
214.58%
401K
123.63%
-2.99M
846.63%
764K
125.52%
-1.60M
309.95%
3.28M
304.36%
-1.40M
142.59%
40K
102.87%
-1.20M
3,092.50%
other working capital
-2.05M
-
-2.05M
0%
-2.05M
0%
-2.05M
0%
95K
104.64%
95K
0%
95K
0%
95K
0%
368.50K
287.89%
368.50K
0%
368.50K
0%
100.75K
72.66%
100.75K
0%
100.75K
0%
443.50K
340.20%
443.50K
0%
443.50K
0%
-938.50K
311.61%
-938.50K
0%
-938.50K
0%
538K
157.33%
-573K
206.51%
2.28M
498.60%
-270K
111.82%
-795K
194.44%
-182K
77.11%
-277K
52.20%
873K
415.16%
1.29M
48.34%
-1.37M
205.56%
other non cash items
296.25K
-
296.25K
0%
296.25K
0%
296.25K
0%
433.50K
46.33%
433.50K
0%
433.50K
0%
433.50K
0%
279.75K
35.47%
279.75K
0%
279.75K
0%
-47K
116.80%
-47K
0%
-47K
0%
212K
551.06%
212K
0%
212K
0%
-898.75K
523.94%
-898.75K
0%
-898.75K
0%
4K
100.45%
6.20M
154,850%
263.00K
95.76%
700K
166.16%
191K
72.71%
1.07M
461.26%
141K
86.85%
441K
212.77%
322K
26.98%
103K
68.01%
net cash provided by operating activities
847.75K
-
847.75K
0%
847.75K
0%
847.75K
0%
913.25K
7.73%
913.25K
0%
913.25K
0%
913.25K
0%
143K
84.34%
143K
0%
143K
0%
2.23M
1,461.19%
2.23M
0%
2.23M
0%
640.75K
71.30%
640.75K
0%
640.75K
0%
-146.50K
122.86%
-146.50K
0%
-146.50K
0%
-1.33M
805.12%
2.62M
297.59%
236K
90.99%
-2.53M
1,171.19%
406K
116.06%
5.25M
1,193.60%
-807K
115.37%
-188K
76.70%
1.32M
801.60%
-2.10M
259.44%
investments in property plant and equipment
-380K
-
-380K
0%
-380K
0%
-380K
0%
-382.75K
0.72%
-382.75K
0%
-382.75K
0%
-382.75K
0%
-506.50K
32.33%
-506.50K
0%
-506.50K
0%
-881.25K
73.99%
-881.25K
0%
-881.25K
0%
-668K
24.20%
-668K
0%
-668K
0%
-910K
36.23%
-910K
0%
-910K
0%
-1.33M
45.71%
-633K
52.26%
-47K
92.58%
-295K
527.66%
-176K
40.34%
-998K
467.05%
-922K
7.62%
-528K
42.73%
-5.88M
1,014.58%
-1.26M
78.57%
acquisitions net
200K
-
10K
-
purchases of investments
-18.50K
-
-18.50K
0%
-18.50K
0%
-18.50K
0%
-40.50K
118.92%
-40.50K
0%
-40.50K
0%
-40.50K
0%
-92.75K
129.01%
-92.75K
0%
-92.75K
0%
-33.50K
63.88%
-33.50K
0%
-33.50K
0%
-23.75K
29.10%
-23.75K
0%
-23.75K
0%
-8.25K
65.26%
-8.25K
0%
-8.25K
0%
-9K
9.09%
-5K
44.44%
-1K
-
-9K
800%
-8K
11.11%
-16K
100%
-38K
137.50%
-85K
123.68%
-70K
17.65%
sales maturities of investments
16.75K
-
16.75K
0%
16.75K
0%
16.75K
0%
29.75K
77.61%
29.75K
0%
29.75K
0%
29.75K
0%
60.75K
-
60.75K
0%
60.75K
0%
11.25K
81.48%
11.25K
0%
11.25K
0%
35.25K
213.33%
35.25K
0%
35.25K
0%
117K
231.91%
309K
164.10%
178K
42.39%
4.52M
2,437.08%
11K
99.76%
185K
1,581.82%
9K
-
5K
44.44%
other investing activites
381.75K
-
381.75K
0%
381.75K
0%
381.75K
0%
393.50K
3.08%
393.50K
0%
393.50K
0%
393.50K
0%
599.25K
52.29%
599.25K
0%
599.25K
0%
854K
42.51%
854K
0%
854K
0%
680.50K
20.32%
680.50K
0%
680.50K
0%
883K
29.76%
883K
0%
883K
0%
-10K
-
net cash used for investing activites
-438K
-
-438K
0%
-438K
0%
-438K
0%
-406.25K
7.25%
-406.25K
0%
-406.25K
0%
-406.25K
0%
-600.75K
47.88%
-600.75K
0%
-600.75K
0%
-854K
42.16%
-854K
0%
-854K
0%
-680.50K
20.32%
-680.50K
0%
-680.50K
0%
-883K
29.76%
-883K
0%
-883K
0%
-1.02M
15.29%
-329K
67.68%
131K
139.82%
4.22M
3,121.37%
-174K
104.12%
-821K
371.84%
-938K
14.25%
-566K
39.66%
-5.96M
953.18%
-1.33M
77.76%
debt repayment
-621.75K
-
-621.75K
0%
-621.75K
0%
-621.75K
0%
-2.46M
295.74%
-2.46M
0%
-2.46M
0%
-2.46M
0%
-695K
71.75%
-695K
0%
-695K
0%
-1.38M
98.20%
-1.38M
0%
-1.38M
0%
-1.68M
21.83%
-1.68M
0%
-1.68M
0%
-763.50K
54.51%
-763.50K
0%
-763.50K
0%
-3.08M
303.27%
-2.47M
19.84%
-1.43M
42.10%
-2.67M
87.19%
-2.84M
6.21%
-806K
71.63%
-2.00M
148.76%
-3.49M
74.21%
-5.83M
66.88%
-17.94M
207.84%
common stock issued
25.06M
-
common stock repurchased
dividends paid
-445.75K
-
-445.75K
0%
-445.75K
0%
-445.75K
0%
other financing activites
621.75K
-
621.75K
0%
621.75K
0%
621.75K
0%
2.91M
367.43%
2.91M
0%
2.91M
0%
2.91M
0%
695K
76.09%
695K
0%
695K
0%
1.38M
98.20%
1.38M
0%
1.38M
0%
1.68M
21.83%
1.68M
0%
1.68M
0%
763.50K
54.51%
763.50K
0%
763.50K
0%
-1.16M
251.93%
-1.09M
6.12%
-1.12M
2.75%
-1.05M
6.17%
-1.03M
1.43%
-1.03M
0.87%
-1.01M
1.07%
-788K
22.36%
-857K
8.76%
net cash used provided by financing activities
-621.75K
-
-621.75K
0%
-621.75K
0%
-621.75K
0%
-2.91M
367.43%
-2.91M
0%
-2.91M
0%
-2.91M
0%
-695K
76.09%
-695K
0%
-695K
0%
-1.38M
98.20%
-1.38M
0%
-1.38M
0%
-1.68M
21.83%
-1.68M
0%
-1.68M
0%
-763.50K
54.51%
-763.50K
0%
-763.50K
0%
1.92M
351.34%
1.38M
28.14%
-2.55M
284.77%
1.63M
163.78%
-3.88M
338.52%
-1.83M
52.73%
-3.02M
64.85%
2.71M
189.57%
4.97M
83.81%
6.48M
30.37%
effect of forex changes on cash
862.25K
-
862.25K
0%
862.25K
0%
862.25K
0%
2.33M
169.85%
2.33M
0%
2.33M
0%
2.33M
0%
1.37M
41.24%
1.37M
0%
1.37M
0%
1.14M
16.71%
1.14M
0%
1.14M
0%
457.75K
59.80%
457.75K
0%
457.75K
0%
2.16M
371.71%
2.16M
0%
2.16M
0%
-9K
-
185K
2,155.56%
-92K
149.73%
-14K
84.78%
net change in cash
650.25K
-
650.25K
0%
650.25K
0%
650.25K
0%
-72.50K
111.15%
-72.50K
0%
-72.50K
0%
-72.50K
0%
214.50K
395.86%
214.50K
0%
214.50K
0%
1.14M
431.35%
1.14M
0%
1.14M
0%
-1.26M
210.57%
-1.26M
0%
-1.26M
0%
366.25K
129.06%
366.25K
0%
366.25K
0%
-425K
216.04%
3.63M
954.82%
-2.33M
164.16%
3.24M
239.08%
-3.72M
214.84%
2.59M
169.57%
-4.58M
276.83%
1.86M
140.59%
316K
83.00%
2.98M
842.72%
cash at beginning of period
529.25K
-
529.25K
0%
529.25K
0%
529.25K
0%
1.18M
122.86%
1.18M
0%
1.18M
0%
1.18M
0%
1.11M
6.15%
1.11M
0%
1.11M
0%
1.32M
19.38%
1.32M
0%
1.32M
0%
2.46M
86.25%
2.46M
0%
2.46M
0%
1.20M
51.20%
1.20M
0%
1.20M
0%
6.28M
423.23%
5.86M
6.76%
9.49M
62.01%
7.16M
24.56%
10.40M
45.27%
6.68M
35.79%
9.27M
38.77%
4.69M
49.41%
6.55M
39.64%
6.87M
4.83%
cash at end of period
1.18M
-
1.18M
0%
1.18M
0%
1.18M
0%
1.11M
6.15%
1.11M
0%
1.11M
0%
1.11M
0%
1.32M
19.38%
1.32M
0%
1.32M
0%
2.46M
86.25%
2.46M
0%
2.46M
0%
1.20M
51.20%
1.20M
0%
1.20M
0%
1.57M
30.50%
1.57M
0%
1.57M
0%
5.86M
273.84%
9.49M
62.01%
7.16M
24.56%
10.40M
45.27%
6.68M
35.79%
9.27M
38.77%
4.69M
49.41%
6.55M
39.64%
6.87M
4.83%
9.84M
43.39%
operating cash flow
847.75K
-
847.75K
0%
847.75K
0%
847.75K
0%
913.25K
7.73%
913.25K
0%
913.25K
0%
913.25K
0%
143K
84.34%
143K
0%
143K
0%
2.23M
1,461.19%
2.23M
0%
2.23M
0%
640.75K
71.30%
640.75K
0%
640.75K
0%
-146.50K
122.86%
-146.50K
0%
-146.50K
0%
-1.33M
805.12%
2.62M
297.59%
236K
90.99%
-2.53M
1,171.19%
406K
116.06%
5.25M
1,193.60%
-807K
115.37%
-188K
76.70%
1.32M
801.60%
-2.10M
259.44%
capital expenditure
-380K
-
-380K
0%
-380K
0%
-380K
0%
-382.75K
0.72%
-382.75K
0%
-382.75K
0%
-382.75K
0%
-506.50K
32.33%
-506.50K
0%
-506.50K
0%
-881.25K
73.99%
-881.25K
0%
-881.25K
0%
-668K
24.20%
-668K
0%
-668K
0%
-910K
36.23%
-910K
0%
-910K
0%
-1.33M
45.71%
-633K
52.26%
-47K
92.58%
-295K
527.66%
-176K
40.34%
-998K
467.05%
-922K
7.62%
-528K
42.73%
-5.88M
1,014.58%
-1.26M
78.57%
free cash flow
467.75K
-
467.75K
0%
467.75K
0%
467.75K
0%
530.50K
13.42%
530.50K
0%
530.50K
0%
530.50K
0%
-363.50K
168.52%
-363.50K
0%
-363.50K
0%
1.35M
471.73%
1.35M
0%
1.35M
0%
-27.25K
102.02%
-27.25K
0%
-27.25K
0%
-1.06M
3,777.06%
-1.06M
0%
-1.06M
0%
-2.65M
151.02%
1.99M
174.92%
189K
90.49%
-2.82M
1,593.65%
230K
108.15%
4.25M
1,749.57%
-1.73M
140.64%
-716K
58.59%
-4.57M
537.71%
-3.36M
26.33%

All numbers in (except ratios and percentages)