COM:ST-DUPONT
S.T. Dupont
- Stock
Last Close
0.08
22/11 16:35
Market Cap
54.73M
Beta: -
Volume Today
24.27K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Jan '19 | Mar '19 | Mar '19 | Jun '19 | Jun '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 18.54M - | 18.54M 0% | 18.54M 0% | 18.54M 0% | 16.06M 13.35% | 16.06M 0% | 16.06M 0% | 16.06M 0% | 16.06M 0% | 17.63M 9.74% | 17.63M 0% | 17.63M 0% | 15.49M 12.11% | 15.49M 0% | 15.49M 0% | 13.66M 11.81% | 13.66M 0% | 13.66M 0% | 13.48M 1.36% | 13.48M 0% | 13.48M 0% | 13.48M 0% | 13.48M 0% | 13.48M 0% | 20.03M 48.62% | 24.55M 22.59% | 12.23M 50.18% | 19.25M 57.36% | 15.04M 21.86% | 22.13M 47.11% | 20.18M 8.81% | 25.02M 24.00% | 25.21M 0.75% | 28.11M 11.52% | |
cost of revenue | 8.66M - | 8.66M 0% | 8.66M 0% | 8.66M 0% | 7.90M 8.84% | 7.90M 0% | 7.90M 0% | 7.90M 0% | 7.90M 0% | 8.11M 2.78% | 8.11M 0% | 8.11M 0% | 7.72M 4.84% | 7.72M 0% | 7.72M 0% | 5.96M 22.84% | 5.96M 0% | 5.96M 0% | 5.84M 1.96% | 5.84M 0% | 5.84M 0% | 5.84M 0% | 5.84M 0% | 5.84M 0% | 9.49M 62.37% | 14.76M 55.60% | 7.12M 51.75% | 10.42M 46.36% | 7.09M 31.95% | 11.40M 60.80% | 8.40M 26.33% | 12.16M 44.70% | 11.04M 9.14% | 13.27M 20.18% | |
gross profit | 9.88M - | 9.88M 0% | 9.88M 0% | 9.88M 0% | 8.17M 17.30% | 8.17M 0% | 8.17M 0% | 8.17M 0% | 8.17M 0% | 9.51M 16.47% | 9.51M 0% | 9.51M 0% | 7.77M 18.32% | 7.77M 0% | 7.77M 0% | 7.70M 0.84% | 7.70M 0% | 7.70M 0% | 7.63M 0.91% | 7.63M 0% | 7.63M 0% | 7.63M 0% | 7.63M 0% | 7.63M 0% | 10.54M 38.09% | 9.79M 7.11% | 5.11M 47.81% | 8.83M 72.69% | 7.95M 9.95% | 10.72M 34.90% | 11.78M 9.83% | 12.86M 9.23% | 14.16M 10.09% | 14.84M 4.76% | |
selling and marketing expenses | 4.95M - | 4.95M 0% | 4.95M 0% | 4.95M 0% | 5.07M 2.32% | 5.07M 0% | 5.07M 0% | 5.07M 0% | 5.07M 0% | 5.56M 9.65% | 5.56M 0% | 5.56M 0% | 4.17M 25.01% | 4.17M 0% | 4.17M 0% | 3.69M 11.46% | 3.69M 0% | 3.69M 0% | 3.64M 1.38% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | |||||||||||
general and administrative expenses | 4.57M - | 4.57M 0% | 4.57M 0% | 4.57M 0% | 4.40M 3.58% | 4.40M 0% | 4.40M 0% | 4.40M 0% | 4.40M 0% | 4.81M 9.26% | 4.81M 0% | 4.81M 0% | 4.93M 2.39% | 4.93M 0% | 4.93M 0% | 4.76M 3.50% | 4.76M 0% | 4.76M 0% | 4.68M 1.68% | 4.68M 0% | 4.68M 0% | 4.68M 0% | 4.68M 0% | 4.68M 0% | |||||||||||
selling general and administrative expenses | 9.52M - | 9.52M 0% | 9.52M 0% | 9.52M 0% | 9.47M 0.51% | 9.47M 0% | 9.47M 0% | 9.47M 0% | 9.47M 0% | 10.37M 9.47% | 10.37M 0% | 10.37M 0% | 9.10M 12.29% | 9.10M 0% | 9.10M 0% | 8.45M 7.15% | 8.45M 0% | 8.45M 0% | 8.31M 1.55% | 8.31M 0% | 8.31M 0% | 8.31M 0% | 8.31M 0% | 8.31M 0% | 15.98M 92.22% | 14.72M 7.88% | 10.88M 26.09% | 13.24M 21.65% | 11.69M 11.66% | 14.91M 27.47% | 14.62M 1.93% | 15.70M 7.42% | 15.28M 2.69% | 17.95M 17.51% | |
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | -1.35M - | -1.35M 0% | -1.35M 0% | -1.35M 0% | -1.33M 1.77% | -1.33M 0% | -1.33M 0% | -1.33M 0% | -1.33M 0% | -1.33M 0.19% | -1.33M 0% | -1.33M 0% | -1.19M 10.78% | -1.19M 0% | -1.19M 0% | -1.16M 2.38% | -1.16M 0% | -1.16M 0% | -1.32M 13.85% | -1.32M 0% | -1.32M 0% | -1.32M 0% | -1.32M 0% | -1.32M 0% | 163K 112.38% | -594K 464.42% | -7.76M - | ||||||||
cost and expenses | 16.83M - | 16.83M 0% | 16.83M 0% | 16.83M 0% | 16.04M 4.69% | 16.04M 0% | 16.04M 0% | 16.04M 0% | 16.04M 0% | 17.16M 6.98% | 17.16M 0% | 17.16M 0% | 15.63M 8.88% | 15.63M 0% | 15.63M 0% | 13.25M 15.26% | 13.25M 0% | 13.25M 0% | 12.84M 3.07% | 12.84M 0% | 12.84M 0% | 12.84M 0% | 12.84M 0% | 12.84M 0% | 25.31M 97.09% | 30.08M 18.85% | 18.00M 40.14% | 31.42M 74.55% | 18.79M 40.22% | 26.31M 40.05% | 23.02M 12.51% | 27.86M 21.02% | 26.32M 5.51% | 31.23M 18.63% | |
operating expenses | 8.17M - | 8.17M 0% | 8.17M 0% | 8.17M 0% | 8.14M 0.30% | 8.14M 0% | 8.14M 0% | 8.14M 0% | 8.14M 0% | 9.04M 11.05% | 9.04M 0% | 9.04M 0% | 7.91M 12.51% | 7.91M 0% | 7.91M 0% | 7.29M 7.86% | 7.29M 0% | 7.29M 0% | 7.00M 3.99% | 7.00M 0% | 7.00M 0% | 7.00M 0% | 7.00M 0% | 7.00M 0% | 15.82M 126.07% | 15.32M 3.18% | 10.88M 28.95% | 21.00M 93.00% | 11.69M 44.32% | 14.91M 27.47% | 14.62M 1.93% | 15.70M 7.42% | 15.28M 2.69% | 17.95M 17.51% | |
interest expense | 132.50K - | 132.50K 0% | 132.50K 0% | 132.50K 0% | 154.50K 16.60% | 154.50K 0% | 154.50K 0% | 154.50K 0% | 154.50K 0% | 133.75K 13.43% | 133.75K 0% | 133.75K 0% | 115K 14.02% | 115K 0% | 115K 0% | 110.25K 4.13% | 110.25K 0% | 110.25K 0% | 137.50K 24.72% | 137.50K 0% | 137.50K 0% | 137.50K 0% | 137.50K 0% | 137.50K 0% | 292K 112.36% | 106K 63.70% | 288K 171.70% | 92K 68.06% | 261K 183.70% | 264K 1.15% | 240K 9.09% | 366K 52.50% | 768K 109.84% | 775K 0.91% | |
ebitda | 1.84M - | 1.84M 0% | 1.84M 0% | 1.84M 0% | 560.50K 69.60% | 560.50K 0% | 560.50K 0% | 560.50K 0% | 560.50K 0% | 400K 28.64% | 400K 0% | 400K 0% | 609K 52.25% | 609K 0% | 609K 0% | 418.25K 31.32% | 418.25K 0% | 418.25K 0% | 1.96M 368.14% | 1.96M 0% | 1.96M 0% | 1.96M 0% | 1.96M 0% | 1.96M 0% | -3.00M 253.42% | -2.95M 1.70% | -3.62M 22.72% | -4.48M 23.68% | -2.45M 45.43% | -2.71M 10.87% | -1.47M 45.69% | -1.61M 9.16% | 224K 113.93% | -1.90M 946.43% | |
operating income | 1.71M - | 1.71M 0% | 1.71M 0% | 1.71M 0% | 26K 98.48% | 26K 0% | 26K 0% | 26K 0% | 26K 0% | 471.50K 1,713.46% | 471.50K 0% | 471.50K 0% | -140.25K 129.75% | -140.25K 0% | -140.25K 0% | 416K 396.61% | 416K 0% | 416K 0% | 637K 53.13% | 637K 0% | 637K 0% | 637K 0% | 637K 0% | 637K 0% | -5.28M 928.41% | -5.52M 4.68% | -5.77M 4.47% | -12.18M 110.99% | -3.75M 69.23% | -4.18M 11.69% | -2.84M 32.07% | -2.84M 0.11% | -1.12M 60.62% | -3.12M 179.07% | |
depreciation and amortization | 814K - | 814K 0% | 814K 0% | 814K 0% | 823.25K 1.14% | 823.25K 0% | 823.25K 0% | 823.25K 0% | 823.25K 0% | 710K 13.76% | 710K 0% | 710K 0% | 639.25K 9.96% | 639.25K 0% | 639.25K 0% | 550K 13.96% | 550K 0% | 550K 0% | 581K 5.64% | 581K 0% | 581K 0% | 581K 0% | 581K 0% | 581K 0% | 2.27M 291.22% | 2.57M 13.11% | 2.15M 16.49% | 7.69M 258.36% | 1.30M 83.10% | 1.47M 13.23% | 1.37M 7.00% | 1.23M 10.08% | 1.34M 9.02% | 1.22M 8.79% | |
total other income expenses net | -813K - | -813K 0% | -813K 0% | -813K 0% | -443.25K 45.48% | -443.25K 0% | -443.25K 0% | -443.25K 0% | -443.25K 0% | -915.25K 106.49% | -915.25K 0% | -915.25K 0% | -5.25K 99.43% | -5.25K 0% | -5.25K 0% | -657.75K 12,428.57% | -657.75K 0% | -657.75K 0% | 602.50K 191.60% | 602.50K 0% | 602.50K 0% | 602.50K 0% | 602.50K 0% | 602.50K 0% | 2.20M 264.98% | -3.47M 257.71% | 1.71M 149.37% | 2.67M 56.19% | 1.89M 29.47% | 1.84M 2.17% | 2.47M 34.04% | 790K 68.05% | 1.73M 119.49% | 857K 50.58% | |
income before tax | 897.25K - | 897.25K 0% | 897.25K 0% | 897.25K 0% | -417.25K 146.50% | -417.25K 0% | -417.25K 0% | -417.25K 0% | -417.25K 0% | -443.75K 6.35% | -443.75K 0% | -443.75K 0% | -145.50K 67.21% | -145.50K 0% | -145.50K 0% | -241.75K 66.15% | -241.75K 0% | -241.75K 0% | 1.24M 612.72% | 1.24M 0% | 1.24M 0% | 1.24M 0% | 1.24M 0% | 1.24M 0% | -3.08M 348.33% | -8.99M 192.14% | -4.06M 54.86% | -9.50M 134.10% | -1.86M 80.43% | -2.34M 25.75% | -369K 84.22% | -2.05M 455.28% | 616K 130.06% | -2.26M 467.37% | |
income tax expense | 131.75K - | 131.75K 0% | 131.75K 0% | 131.75K 0% | 215.25K 63.38% | 215.25K 0% | 215.25K 0% | 215.25K 0% | 215.25K 0% | 160.75K 25.32% | 160.75K 0% | 160.75K 0% | 191.25K 18.97% | 191.25K 0% | 191.25K 0% | 474.25K 147.97% | 474.25K 0% | 474.25K 0% | 101.50K 78.60% | 101.50K 0% | 101.50K 0% | 101.50K 0% | 101.50K 0% | 101.50K 0% | 183K 80.30% | 460K 151.37% | 161K 65% | 245K 52.17% | 212K 13.47% | 89K 58.02% | 305K 242.70% | 178K 41.64% | 195K 9.55% | 234K 20% | |
net income | 765.50K - | 765.50K 0% | 765.50K 0% | 765.50K 0% | -632.50K 182.63% | -632.50K 0% | -632.50K 0% | -632.50K 0% | -632.50K 0% | -604.50K 4.43% | -604.50K 0% | -604.50K 0% | -336.50K 44.33% | -336.50K 0% | -336.50K 0% | -716.25K 112.85% | -716.25K 0% | -716.25K 0% | 1.14M 258.88% | 1.14M 0% | 1.14M 0% | 1.14M 0% | 1.14M 0% | 1.14M 0% | -3.26M 386.56% | -9.45M 189.85% | -4.22M 55.35% | -9.75M 130.97% | -2.07M 78.74% | -2.43M 17.18% | -674K 72.24% | -2.23M 230.42% | 421K 118.90% | -2.50M 693.11% | |
weighted average shs out | 466.41M - | 466.41M 0% | 466.41M 0% | 466.41M 0% | 524.28M 12.41% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 535.62M 2.16% | 535.62M 0% | 535.62M 0% | 535.62M 0% | 535.62M 0% | 535.62M 0% | 535.62M 0% | 535.62M 0% | 535.62M 0% | 831.54M 55.25% | |
weighted average shs out dil | 466.41M - | 466.41M 0% | 466.41M 0% | 466.41M 0% | 524.28M 12.41% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 524.28M 0% | 535.62M 2.16% | 535.62M 0% | 535.62M 0% | 535.62M 0% | 535.62M 0% | 535.62M 0% | 535.62M 0% | 535.62M 0% | 535.62M 0% | 831.54M 55.25% | |
eps | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | -0.00 175% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 50% | -0.00 0% | -0.00 0% | -0.00 133.33% | -0.00 0% | -0.00 0% | 0.00 257.14% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 0% | -0.01 377.27% | -0.02 188.52% | -0.01 55.11% | -0.02 130.38% | -0.00 78.57% | -0.00 15.38% | -0.00 71.11% | -0.00 223.08% | 0.00 119.05% | -0.00 475% | |
epsdiluted | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | -0.00 175% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 0% | -0.00 50% | -0.00 0% | -0.00 0% | -0.00 133.33% | -0.00 0% | -0.00 0% | 0.00 257.14% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 0% | 0.00 0% | -0.01 377.27% | -0.02 188.52% | -0.01 55.11% | -0.02 130.38% | -0.00 78.57% | -0.00 15.38% | -0.00 71.11% | -0.00 223.08% | 0.00 119.05% | -0.00 475% |
All numbers in (except ratios and percentages)