COM:SULZER
Sulzer
- Stock
Last Close
128.60
22/11 16:30
Market Cap
3.27B
Beta: -
Volume Today
73.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 345.60M - | 383.60M 11.00% | 323.80M 15.59% | 379.30M 17.14% | 433.80M 14.37% | 521.80M 20.29% | 522.40M 0.11% | 465.80M 10.83% | 431.80M 7.30% | 440.80M 2.08% | 367.70M 16.58% | |
accumulated other comprehensive income loss | -419.20M - | -426.40M 1.72% | -367.50M 13.81% | |||||||||
cash and cash equivalents | 528.70M - | 1.19B 125.97% | 1.01B 15.54% | 429.50M 57.43% | 488.80M 13.81% | 1.10B 124.06% | 1.04B 5.45% | 1.12B 8.47% | 1.51B 34.03% | 1.20B 20.53% | 974.70M 18.52% | |
cash and short term investments | 528.70M - | 1.30B 146.17% | 1.22B 6.47% | 429.50M 64.72% | 488.80M 13.81% | 1.10B 124.06% | 1.09B 0.20% | 1.43B 30.68% | 1.53B 7.27% | 1.21B 21.00% | 977M 19.28% | |
common stock | 300K - | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | |
deferred revenue | -56.60M - | -17.70M 68.73% | -514.40M 2,806.21% | -7.10M 98.62% | -255.10M 3,492.96% | 934.50M 466.33% | 1.05B 12.04% | 1.09B 4.13% | 1.21B 10.70% | 1.37B - | ||
deferred revenue non current | 413.60M - | 416M 0.58% | -116.20M 127.93% | 307.40M 364.54% | 353.90M 15.13% | 237.60M 32.86% | 277M 16.58% | 298M 7.58% | 250.20M 16.04% | 176.70M - | ||
deferrred tax liabilities non current | 101.50M - | 93.70M 7.68% | 122.70M 30.95% | 150.90M 22.98% | 104.80M 30.55% | 89.50M 14.60% | 79.40M 11.28% | 88.50M 11.46% | 84.10M 4.97% | 53M 36.98% | 83.20M 56.98% | |
goodwill | 978.40M - | 693.70M 29.10% | 679.80M 2.00% | 780.10M 14.75% | 865.70M 10.97% | 923.40M 6.67% | 920.80M 0.28% | 957.70M 4.01% | 727.30M 24.06% | 676.90M 6.93% | 637.90M 5.76% | |
goodwill and intangible assets | 1.28B - | 991.10M 22.55% | 921M 7.07% | 1.11B 20.43% | 1.28B 15.33% | 1.36B 6.53% | 1.35B 0.87% | 1.36B 0.57% | 1.00B 26.12% | 911.30M 9.21% | 834.90M 8.38% | |
intangible assets | 301.30M - | 297.40M 1.29% | 241.20M 18.90% | 329.10M 36.44% | 413.50M 25.65% | 439.30M 6.24% | 430.10M 2.09% | 400.90M 6.79% | 276.50M 31.03% | 234.40M 15.23% | 197M 15.96% | |
inventory | 436.50M - | 487.50M 11.68% | 409.30M 16.04% | 401.70M 1.86% | 488M 21.48% | 658.90M 35.02% | 574.90M 12.75% | 515.10M 10.40% | 475.60M 7.67% | 522.40M 9.84% | 495.10M 5.23% | |
long term debt | 515.10M - | 509.70M 1.05% | 6.50M 98.72% | 458.30M 6,950.77% | 458.70M 0.09% | 1.32B 186.96% | 1.28B 2.64% | 1.58B 23.41% | 1.23B 22.28% | 1.11B 9.60% | 864.20M 22.22% | |
long term investments | 11.10M - | 14.40M 29.73% | 8.50M 40.97% | 10.30M 21.18% | 14.50M 40.78% | 29.10M 100.69% | -34.10M 217.18% | -273.20M 701.17% | 16.80M 106.15% | 56.20M 234.52% | 90.80M 61.57% | |
net debt | 43.80M - | -666.70M 1,622.15% | -487.40M 26.89% | 35.90M 107.37% | 225M 526.74% | 239.50M 6.44% | 413.70M 72.73% | 736.60M 78.05% | 120.20M 83.68% | 269.20M 123.96% | 174.50M 35.18% | |
net receivables | 877.50M - | 955.90M 8.93% | 851.10M 10.96% | 883.20M 3.77% | 901.80M 2.11% | 1.09B 20.49% | 1.22B - | 1.17B 4.17% | 1.30B 11.54% | 1.21B 7.05% | ||
other assets | 108.70M - | 145.70M 34.04% | 153.10M 5.08% | 179.40M 17.18% | 165.20M 7.92% | 100K - | ||||||
other current assets | 809.70M - | 333.00M 58.87% | 411.40M 23.54% | 211.60M 48.57% | 248.20M 17.30% | -100K 100.04% | -100K - | -100K 0% | -100K 0% | -100K 0% | ||
other current liabilities | 975.70M - | 815.20M 16.45% | 710.30M 12.87% | 778.20M 9.56% | 825.90M 6.13% | 135.70M 83.57% | 134.40M 0.96% | 137.40M 2.23% | 127.20M 7.42% | 1.45B 1,038.13% | 127.20M 91.21% | |
other liabilities | 310.20M - | 484.80M 56.29% | 465.60M 3.96% | 522M 12.11% | 441.40M 15.44% | |||||||
other non current assets | -92.40M - | -126.80M 37.23% | -187M 47.48% | -212.90M 13.85% | -139.70M 34.38% | -100K 99.93% | 64M 64,100% | 309.40M 383.44% | 166.40M 46.22% | 16.20M 90.26% | 173.80M 972.84% | |
other non current liabilities | -101.50M - | -93.70M 7.68% | -122.70M 30.95% | -150.90M 22.98% | -104.80M 30.55% | 3.40M 103.24% | 6.30M 85.29% | 21.80M 246.03% | 5.40M 75.23% | 184.50M 3,316.67% | 1.20M 99.35% | |
othertotal stockholders equity | -357.00M - | -285.20M 20.11% | -17.80M 93.76% | -16.90M 5.06% | -22.10M 30.77% | -494M 2,135.29% | -545M 10.32% | 1.40B 357.61% | 1.27B 9.29% | 1.02B 19.59% | -884.40M 186.37% | |
preferred stock | 419.20M - | 426.40M 1.72% | 367.50M 13.81% | |||||||||
property plant equipment net | 492M - | 530.70M 7.87% | 491.40M 7.41% | 511M 3.99% | 531.60M 4.03% | 527.10M 0.85% | 656.80M 24.61% | 666.60M 1.49% | 483M 27.54% | 450.60M 6.71% | 441.50M 2.02% | |
retained earnings | 2.69B - | 2.72B 1.09% | 2.66B 2.17% | 2.02B 23.94% | 2.07B 2.23% | 2.12B 2.62% | 2.13B 0.08% | 1.98B - | ||||
short term debt | 56.60M - | 17.70M 68.73% | 514.40M 2,806.21% | 7.10M 98.62% | 255.10M 3,492.96% | 18.40M 92.79% | 167.70M 811.41% | 278.30M 65.95% | 396.50M 42.47% | 354.40M 10.62% | 285M 19.58% | |
short term investments | 106.80M - | 208.30M 95.04% | -6.20M - | 57.50M 1,027.42% | 305.10M 430.61% | 26.70M 91.25% | 14M 47.57% | 2.30M 83.57% | ||||
tax assets | 92.40M - | 126.80M 37.23% | 187M 47.48% | 212.90M 13.85% | 139.70M 34.38% | 138.90M 0.57% | 134.40M 3.24% | 154.50M 14.96% | 164.20M 6.28% | 149.90M 8.71% | 144.90M 3.34% | |
tax payables | 60.10M - | 75.20M 25.12% | 9.90M 86.84% | 13.90M 40.40% | 54.20M 289.93% | 57.30M 5.72% | 62.70M 9.42% | 74.30M 18.50% | 74.50M 0.27% | 63M 15.44% | 75.50M 19.84% | |
total assets | 4.54B - | 4.65B 2.40% | 4.25B 8.56% | 3.74B 12.20% | 4.12B 10.21% | 4.90B 18.97% | 5.11B 4.31% | 5.38B 5.27% | 5.01B 6.85% | 4.62B 7.79% | 4.37B 5.43% | |
total current assets | 2.65B - | 2.97B 12.02% | 2.68B 9.77% | 1.93B 28.16% | 2.13B 10.43% | 2.84B 33.56% | 2.94B 3.41% | 3.16B 7.67% | 3.18B 0.42% | 3.04B 4.41% | 2.68B 11.61% | |
total current liabilities | 1.38B - | 1.22B 11.71% | 1.55B 27.29% | 1.16B 24.79% | 1.51B 30.07% | 1.61B 6.31% | 1.87B 16.21% | 1.97B 5.35% | 2.16B 9.67% | 2.24B 3.73% | 2.15B 4.34% | |
total debt | 572.50M - | 528M 7.77% | 521.60M 1.21% | 465.40M 10.77% | 713.80M 53.37% | 1.33B 86.99% | 1.45B 8.58% | 1.86B 28.33% | 1.63B 12.59% | 1.47B 9.85% | 1.15B 21.58% | |
total investments | 11.10M - | 121.20M 991.89% | 216.80M 78.88% | 10.30M 95.25% | 14.50M 40.78% | 22.90M 57.93% | 23.40M 2.18% | 31.90M 36.32% | 43.50M 36.36% | 70.20M 61.38% | 93.10M 32.62% | |
total liabilities | 2.20B - | 2.21B 0.35% | 2.02B 8.61% | 2.14B 6.15% | 2.41B 12.59% | 3.26B 34.88% | 3.52B 7.94% | 3.96B 12.68% | 3.73B 5.82% | 3.59B 3.74% | 3.27B 8.93% | |
total liabilities and stockholders equity | 4.54B - | 4.65B 2.30% | 4.31B 7.32% | 3.79B 12.00% | 4.12B 8.60% | 4.90B 18.97% | 5.11B 4.31% | 5.38B 5.27% | 5.01B 6.85% | 4.62B 7.79% | 4.37B 5.43% | |
total non current assets | 1.78B - | 1.54B 13.83% | 1.42B 7.51% | 1.63B 14.75% | 1.83B 11.95% | 2.06B 12.73% | 2.17B 5.55% | 2.22B 2.02% | 1.83B 17.23% | 1.58B 13.63% | 1.69B 6.42% | |
total non current liabilities | 515.10M - | 509.70M 1.05% | 6.50M 98.72% | 458.30M 6,950.77% | 458.70M 0.09% | 1.65B 259.01% | 1.64B 0.16% | 1.99B 21.02% | 1.57B 21.16% | 1.35B 14.04% | 1.13B 16.56% | |
total stockholders equity | 2.33B - | 2.44B 4.33% | 2.22B 8.65% | 1.58B 28.93% | 1.68B 6.25% | 1.63B 2.99% | 1.58B 3.02% | 1.40B 11.16% | 1.27B 9.29% | 1.02B 19.59% | 1.10B 6.94% |
All numbers in (except ratios and percentages)