COM:SULZER
Sulzer
- Stock
Last Close
128.60
22/11 16:30
Market Cap
3.27B
Beta: -
Volume Today
73.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.26B - | 3.21B 1.59% | 2.97B 7.51% | 2.88B 3.17% | 3.05B 5.99% | 3.36B 10.36% | 3.73B 10.81% | 2.97B 20.40% | 3.16B 6.32% | 3.18B 0.78% | 3.28B 3.20% | |
cost of revenue | 2.26B - | 2.20B 2.60% | 2.06B 6.42% | 2.00B 3.09% | 2.11B 5.76% | 2.39B 12.98% | 2.61B 9.25% | 2.10B 19.64% | 2.21B 5.40% | 2.24B 1.44% | 2.20B 1.93% | |
gross profit | 1.00B - | 1.01B 0.69% | 910.10M 9.88% | 879.40M 3.37% | 936.60M 6.50% | 978.30M 4.45% | 1.12B 14.61% | 872.50M 22.18% | 946.90M 8.53% | 939.60M 0.77% | 1.08B 15.43% | |
selling and marketing expenses | 334.80M - | 334.30M 0.15% | 303.90M 9.09% | 309.20M 1.74% | 337.20M 9.06% | 354.40M 5.10% | 374.60M 5.70% | 305.80M 18.37% | 320.10M 4.68% | 317M 0.97% | 323.70M 2.11% | |
general and administrative expenses | 342M - | 331M 3.22% | 348.20M 5.20% | 324.60M 6.78% | 362.70M 11.74% | 384.40M 5.98% | 408.50M 6.27% | 340.50M 16.65% | 358.80M 5.37% | 363M 1.17% | 370.60M 2.09% | |
selling general and administrative expenses | 683.20M - | 669.70M 1.98% | 658.90M 1.61% | 640.60M 2.78% | 706.90M 10.35% | 743.70M 5.21% | 783.10M 5.30% | 646.30M 17.47% | 678.90M 5.04% | 680M 0.16% | 694.30M 2.10% | |
research and development expenses | 70.60M - | 77.60M 9.92% | 75.50M 2.71% | 72.80M 3.58% | 82.80M 13.74% | 88.30M 6.64% | 85.60M 3.06% | 63.80M 25.47% | 64.40M 0.94% | 66.40M 3.11% | 70.80M 6.63% | |
other expenses | -2M - | -27.80M - | -19.20M 30.94% | -2.95B 15,275% | ||||||||
cost and expenses | 3.01B - | 3.29B 9.23% | 2.86B 13.12% | 2.78B 2.81% | 2.92B 5.19% | 3.19B 9.14% | 3.48B 9.06% | 2.81B 19.29% | 2.92B 4.22% | 2.97B 1.49% | 2.95B 0.46% | |
operating expenses | 749M - | 1.09B 44.94% | 795.70M 26.70% | 778.90M 2.11% | 807.90M 3.72% | 800.60M 0.90% | 868.70M 8.51% | 710.10M 18.26% | 715.50M 0.76% | 727.20M 1.64% | 756.80M 4.07% | |
interest expense | 23.20M - | 21.20M 8.62% | 21.10M 0.47% | 10.60M 49.76% | 9.40M 11.32% | 17.40M 85.11% | 23.40M 34.48% | 24.20M 3.42% | 25.70M 6.20% | 27.30M 6.23% | 30.20M 10.62% | |
ebitda | 391.50M - | 379.50M 3.07% | 285M 24.90% | 290.50M 1.93% | 283.60M 2.38% | 324.50M 14.42% | 419.60M 29.31% | 287.40M 31.51% | 410.20M 42.73% | 356.80M 13.02% | 433.50M 21.50% | |
operating income | 259.70M - | 263.40M 1.42% | 173.60M 34.09% | 178.80M 3.00% | 162.40M 9.17% | 188.40M 16.01% | 252.50M 34.02% | 162.40M 35.68% | 221.80M 36.58% | 197.50M 10.96% | 329.70M 66.94% | |
depreciation and amortization | 131.80M - | 116.10M 11.91% | 111.40M 4.05% | 111.70M 0.27% | 121.20M 8.50% | 136.10M 12.29% | 167.10M 22.78% | 125M 25.19% | 188.40M 50.72% | 159.30M 15.45% | 108.20M 32.08% | |
total other income expenses net | -17.50M - | -349.10M 1,894.86% | -73.70M 78.89% | -83.60M 13.43% | -37M 55.74% | -22.70M 38.65% | -39.80M 75.33% | -50.40M 26.63% | -23.90M 52.58% | -90.50M 278.66% | -25.40M 71.93% | |
income before tax | 242.20M - | -85.70M 135.38% | 99.90M 216.57% | 95.20M 4.70% | 125.40M 31.72% | 165.70M 32.14% | 212.70M 28.36% | 112M 47.34% | 197.90M 76.70% | 107M 45.93% | 304.30M 184.39% | |
income tax expense | 65.90M - | 71.90M 9.10% | 24.90M 65.37% | 35.10M 40.96% | 38.20M 8.83% | 49.20M 28.80% | 55.10M 11.99% | 39.80M 27.77% | 57.20M 43.72% | 79M 38.11% | 73.80M 6.58% | |
net income | 174.50M - | -160.70M 192.09% | 73.90M 145.99% | 59M 20.16% | 83.20M 41.02% | 113.70M 36.66% | 154M 35.44% | 83.60M 45.71% | 140.70M 68.30% | 28.60M 79.67% | 229.10M 701.05% | |
weighted average shs out | 34.00M - | 34.01M 0.02% | 34.04M 0.08% | 34.10M 0.20% | 34.08M 0.05% | 31.93M 6.31% | 34.03M 6.55% | 33.97M 0.17% | 33.79M 0.54% | 33.83M 0.11% | 33.83M 0% | |
weighted average shs out dil | 34.16M - | 34.01M 0.44% | 34.18M 0.52% | 34.33M 0.43% | 34.35M 0.06% | 32.26M 6.08% | 34.34M 6.43% | 34.31M 0.08% | 34.32M 0.02% | 34.52M 0.58% | 34.38M 0.43% | |
eps | 5.11 - | -4.73 192.56% | 2.17 145.88% | 1.73 20.28% | 2.44 41.04% | 3.56 45.90% | 4.53 27.25% | 2.46 45.70% | 4.16 69.11% | 0.85 79.57% | 6.76 695.29% | |
epsdiluted | 5.11 - | -4.73 192.56% | 2.16 145.67% | 1.72 20.37% | 2.42 40.70% | 3.52 45.45% | 4.48 27.27% | 2.44 45.54% | 4.10 68.03% | 0.83 79.76% | 6.67 703.61% |
All numbers in (except ratios and percentages)