COM:SULZER
Sulzer
- Stock
Last Close
128.60
22/11 16:30
Market Cap
3.27B
Beta: -
Volume Today
73.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 815.98M - | 803.02M 1.59% | 803.02M 0% | 803.02M 0% | 803.02M 0% | 742.75M 7.51% | 742.75M 0% | 742.75M 0% | 742.75M 0% | 719.17M 3.17% | 719.17M 0% | 719.17M 0% | 719.17M 0% | 762.25M 5.99% | 762.25M 0% | 762.25M 0% | 762.25M 0% | 841.23M 10.36% | 1.59B 89.18% | 841.23M 47.14% | 841.23M 0% | 932.13M 10.81% | 1.77B 90.30% | 932.13M 47.45% | 932.13M 0% | 829.75M 10.98% | 829.75M 0% | 829.75M 0% | 829.75M 0% | 788.83M 4.93% | 788.83M 0% | 788.83M 0% | 788.83M 0% | 794.98M 0.78% | 794.98M 0% | 794.98M 0% | 794.98M 0% | 1.60B 101.47% | 1.68B 4.90% | 1.70B 1.14% | |
cost of revenue | 565.23M - | 550.55M 2.60% | 550.55M 0% | 550.55M 0% | 550.55M 0% | 515.23M 6.42% | 515.23M 0% | 515.23M 0% | 515.23M 0% | 499.32M 3.09% | 499.32M 0% | 499.32M 0% | 499.32M 0% | 528.10M 5.76% | 528.10M 0% | 528.10M 0% | 528.10M 0% | 596.65M 12.98% | 1.10B 84.98% | 596.65M 45.94% | 596.65M 0% | 651.83M 9.25% | 1.24B 90.51% | 651.83M 47.51% | 651.83M 0% | 581.35M 10.81% | 581.35M 0% | 581.35M 0% | 581.35M 0% | 552.10M 5.03% | 552.10M 0% | 552.10M 0% | 552.10M 0% | 560.08M 1.44% | 560.08M 0% | 560.08M 0% | 560.08M 0% | 1.08B 93.67% | 1.11B 2.55% | 1.13B 1.24% | |
gross profit | 250.75M - | 252.47M 0.69% | 252.47M 0% | 252.47M 0% | 252.47M 0% | 227.53M 9.88% | 227.53M 0% | 227.53M 0% | 227.53M 0% | 219.85M 3.37% | 219.85M 0% | 219.85M 0% | 219.85M 0% | 234.15M 6.50% | 234.15M 0% | 234.15M 0% | 234.15M 0% | 244.57M 4.45% | 487.70M 99.41% | 244.57M 49.85% | 244.57M 0% | 280.30M 14.61% | 532M 89.80% | 280.30M 47.31% | 280.30M 0% | 248.40M 11.38% | 248.40M 0% | 248.40M 0% | 248.40M 0% | 236.72M 4.70% | 236.72M 0% | 236.72M 0% | 236.72M 0% | 234.90M 0.77% | 234.90M 0% | 234.90M 0% | 234.90M 0% | 516.90M 120.05% | 567.70M 9.83% | 573.10M 0.95% | |
selling and marketing expenses | 83.70M - | 83.58M 0.15% | 83.58M 0% | 83.58M 0% | 83.58M 0% | 75.97M 9.09% | 75.97M 0% | 75.97M 0% | 75.97M 0% | 77.30M 1.74% | 77.30M 0% | 77.30M 0% | 77.30M 0% | 84.30M 9.06% | 84.30M 0% | 84.30M 0% | 84.30M 0% | 88.60M 5.10% | 180.20M 103.39% | 88.60M 50.83% | 88.60M 0% | 93.65M 5.70% | 187.40M 100.11% | 93.65M 50.03% | 93.65M 0% | 84.80M 9.45% | 84.80M 0% | 84.80M 0% | 84.80M 0% | 80.03M 5.63% | 80.03M 0% | 80.03M 0% | 80.03M 0% | 79.25M 0.97% | 79.25M 0% | 79.25M 0% | 79.25M 0% | 166.70M 110.35% | |||
general and administrative expenses | 169.30M - | 166.32M 1.76% | 166.32M 0% | 166.32M 0% | 166.32M 0% | 163.03M 1.98% | 163.03M 0% | 163.03M 0% | 163.03M 0% | 158.45M 2.81% | 158.45M 0% | 158.45M 0% | 158.45M 0% | 174.97M 10.43% | 174.97M 0% | 174.97M 0% | 174.97M 0% | 184.70M 5.56% | 185M 0.16% | 184.70M 0.16% | 184.70M 0% | 195.78M 6.00% | 196.70M 0.47% | 195.78M 0.47% | 195.78M 0% | 179.30M 8.42% | 179.30M 0% | 179.30M 0% | 179.30M 0% | 169.72M 5.34% | 169.72M 0% | 169.72M 0% | 169.72M 0% | 170M 0.16% | 170M 0% | 170M 0% | 170M 0% | 175.30M 3.12% | |||
selling general and administrative expenses | 253M - | 249.90M 1.23% | 249.90M 0% | 249.90M 0% | 249.90M 0% | 239M 4.36% | 239M 0% | 239M 0% | 239M 0% | 235.75M 1.36% | 235.75M 0% | 235.75M 0% | 235.75M 0% | 259.27M 9.98% | 259.27M 0% | 259.27M 0% | 259.27M 0% | 273.30M 5.41% | 368.20M 34.72% | 273.30M 25.77% | 273.30M 0% | 289.43M 5.90% | 384.10M 32.71% | 289.43M 24.65% | 289.43M 0% | 264.10M 8.75% | 264.10M 0% | 264.10M 0% | 264.10M 0% | 249.75M 5.43% | 249.75M 0% | 249.75M 0% | 249.75M 0% | 249.25M 0.20% | 249.25M 0% | 249.25M 0% | 249.25M 0% | 339.40M 36.17% | 354M 4.30% | 357.30M 0.93% | |
research and development expenses | 17.65M - | 19.05M 7.93% | 19.05M 0% | 19.05M 0% | 19.05M 0% | 18.35M 3.67% | 18.35M 0% | 18.35M 0% | 18.35M 0% | 17.85M 2.72% | 17.85M 0% | 17.85M 0% | 17.85M 0% | 20.25M 13.45% | 20.25M 0% | 20.25M 0% | 20.25M 0% | 21.60M 6.67% | 42.60M 97.22% | 21.60M 49.30% | 21.60M 0% | 21.40M 0.93% | 43.30M 102.34% | 21.40M 50.58% | 21.40M 0% | 21.02M 1.75% | 21.02M 0% | 21.02M 0% | 21.02M 0% | 16.10M 23.42% | 16.10M 0% | 16.10M 0% | 16.10M 0% | 16.60M 3.11% | 16.60M 0% | 16.60M 0% | 16.60M 0% | 35.10M 111.45% | 35.70M 1.71% | 36.90M 3.36% | |
other expenses | -454.52M - | -455.27M 0.17% | -455.27M 0% | -455.27M 0% | -455.27M 0% | -436.85M 4.05% | -436.85M 0% | -436.85M 0% | -436.85M 0% | -425.85M 2.52% | -425.85M 0% | -425.85M 0% | -425.85M 0% | -470.68M 10.53% | -470.68M 0% | -470.68M 0% | -470.68M 0% | -490.77M 4.27% | -490.77M - | -490.77M 0% | -523.27M 6.62% | -523.27M - | -523.27M 0% | -480.27M 8.22% | -480.27M 0% | -480.27M 0% | -480.27M 0% | -444.73M 7.40% | -444.73M 0% | -444.73M 0% | -444.73M 0% | -447.65M 0.66% | -447.65M 0% | -447.65M 0% | -447.65M 0% | ||||||
cost and expenses | 749.10M - | 736.88M 1.63% | 736.88M 0% | 736.88M 0% | 736.88M 0% | 694.73M 5.72% | 694.73M 0% | 694.73M 0% | 694.73M 0% | 671.58M 3.33% | 671.58M 0% | 671.58M 0% | 671.58M 0% | 719.25M 7.10% | 719.25M 0% | 719.25M 0% | 719.25M 0% | 792.52M 10.19% | 1.51B 90.20% | 792.52M 47.42% | 792.52M 0% | 864.27M 9.05% | 1.67B 93.13% | 864.27M 48.22% | 864.27M 0% | 776.50M 10.16% | 776.50M 0% | 776.50M 0% | 776.50M 0% | 730.98M 5.86% | 730.98M 0% | 730.98M 0% | 730.98M 0% | 741.88M 1.49% | 741.88M 0% | 741.88M 0% | 741.88M 0% | 1.46B 96.69% | 1.50B 2.94% | 1.52B 1.22% | |
operating expenses | -183.88M - | -186.32M 1.33% | -186.32M 0% | -186.32M 0% | -186.32M 0% | -179.50M 3.66% | -179.50M 0% | -179.50M 0% | -179.50M 0% | -172.25M 4.04% | -172.25M 0% | -172.25M 0% | -172.25M 0% | -191.15M 10.97% | -191.15M 0% | -191.15M 0% | -191.15M 0% | -195.88M 2.47% | 403.70M 306.10% | -195.88M 148.52% | -195.88M 0% | -212.45M 8.46% | 427.40M 301.18% | -212.45M 149.71% | -212.45M 0% | -195.15M 8.14% | -195.15M 0% | -195.15M 0% | -195.15M 0% | -178.88M 8.34% | -178.88M 0% | -178.88M 0% | -178.88M 0% | -181.80M 1.64% | -181.80M 0% | -181.80M 0% | -181.80M 0% | 374.50M 306.00% | 389.70M 4.06% | 394.20M 1.15% | |
interest expense | 5.80M - | 5.30M 8.62% | 5.30M 0% | 5.30M 0% | 5.30M 0% | 6.97M 31.60% | 6.97M 0% | 6.97M 0% | 6.97M 0% | 4.35M 37.63% | 4.35M 0% | 4.35M 0% | 4.35M 0% | 3.80M 12.64% | 3.80M 0% | 3.80M 0% | 3.80M 0% | 5.08M 33.55% | 5.08M - | 5.08M 0% | 6.22M 22.66% | 11.20M 79.92% | 6.22M 44.42% | 6.22M 0% | 6.33M 1.61% | 6.33M 0% | 6.33M 0% | 6.33M 0% | 6.42M 1.58% | 6.42M 0% | 6.42M 0% | 6.42M 0% | 6.83M 6.23% | 6.83M 0% | 6.83M 0% | 6.83M 0% | 14.70M 115.38% | 9.80M 33.33% | 11.70M 19.39% | ||
ebitda | 80.88M - | 92.03M 13.79% | 92.03M 0% | 92.03M 0% | 92.03M 0% | 31.68M 65.58% | 31.68M 0% | 31.68M 0% | 31.68M 0% | 27.88M 12.00% | 27.88M 0% | 27.88M 0% | 27.88M 0% | 34.15M 22.51% | 34.15M 0% | 34.15M 0% | 34.15M 0% | 45.80M 34.11% | 150.90M 229.48% | 45.80M 69.65% | 45.80M 0% | 58.50M 27.73% | 187M 219.66% | 58.50M 68.72% | 58.50M 0% | 35.88M 38.68% | 35.88M 0% | 35.88M 0% | 35.88M 0% | 374.90M 945.02% | 374.90M 0% | 374.90M 0% | 374.90M 0% | 33.73M 91.00% | 33.73M 0% | 33.73M 0% | 33.73M 0% | 197.30M 485.03% | 231.10M 17.13% | 233.40M 1.00% | |
operating income | 66.88M - | 66.15M 1.08% | 66.15M 0% | 66.15M 0% | 66.15M 0% | 48.02M 27.40% | 48.02M 0% | 48.02M 0% | 48.02M 0% | 47.60M 0.88% | 47.60M 0% | 47.60M 0% | 47.60M 0% | 43M 9.66% | 43M 0% | 43M 0% | 43M 0% | 48.70M 13.26% | 81M 66.32% | 48.70M 39.88% | 48.70M 0% | 67.85M 39.32% | 104.60M 54.16% | 67.85M 35.13% | 67.85M 0% | 53.25M 21.52% | 53.25M 0% | 53.25M 0% | 53.25M 0% | 57.85M 8.64% | 57.85M 0% | 57.85M 0% | 57.85M 0% | 53.10M 8.21% | 53.10M 0% | 53.10M 0% | 53.10M 0% | 142.40M 168.17% | 178M 25% | 178.90M 0.51% | |
depreciation and amortization | 14M - | 25.88M 84.82% | 25.88M 0% | 25.88M 0% | 25.88M 0% | -16.35M 163.19% | -16.35M 0% | -16.35M 0% | -16.35M 0% | -19.73M 20.64% | -19.73M 0% | -19.73M 0% | -19.73M 0% | -8.85M 55.13% | -8.85M 0% | -8.85M 0% | -8.85M 0% | -2.90M 67.23% | 69.90M 2,510.34% | -2.90M 104.15% | -2.90M 0% | -9.35M 222.41% | 82.40M 981.28% | -9.35M 111.35% | -9.35M 0% | -17.38M 85.83% | -17.38M 0% | -17.38M 0% | -17.38M 0% | 317.05M 1,924.75% | 317.05M 0% | 317.05M 0% | 317.05M 0% | -19.38M 106.11% | -19.38M 0% | -19.38M 0% | -19.38M 0% | 54.90M 383.35% | 53.10M 3.28% | 54.50M 2.64% | |
total other income expenses net | -6.33M - | -87.58M 1,284.58% | -87.58M 0% | -87.58M 0% | -87.58M 0% | -23.05M 73.68% | -23.05M 0% | -23.05M 0% | -23.05M 0% | -23.80M 3.25% | -23.80M 0% | -23.80M 0% | -23.80M 0% | -11.65M 51.05% | -11.65M 0% | -11.65M 0% | -11.65M 0% | -7.30M 37.34% | -3.30M 54.79% | -7.30M 121.21% | -7.30M 0% | -14.65M 100.68% | -17.70M 20.82% | -14.65M 17.23% | -14.65M 0% | -22.80M 55.63% | -22.80M 0% | -22.80M 0% | -22.80M 0% | -8.38M 63.27% | -8.38M 0% | -8.38M 0% | -8.38M 0% | -26.35M 214.63% | -26.35M 0% | -26.35M 0% | -26.35M 0% | -3.70M 85.96% | -9.20M 148.65% | -20.50M 122.83% | |
income before tax | 60.55M - | -21.43M 135.38% | -21.43M 0% | -21.43M 0% | -21.43M 0% | 24.98M 216.57% | 24.98M 0% | 24.98M 0% | 24.98M 0% | 23.80M 4.70% | 23.80M 0% | 23.80M 0% | 23.80M 0% | 31.35M 31.72% | 31.35M 0% | 31.35M 0% | 31.35M 0% | 41.40M 32.06% | 77.70M 87.68% | 41.40M 46.72% | 41.40M 0% | 53.20M 28.50% | 86.90M 63.35% | 53.20M 38.78% | 53.20M 0% | 30.45M 42.76% | 30.45M 0% | 30.45M 0% | 30.45M 0% | 49.48M 62.48% | 49.48M 0% | 49.48M 0% | 49.48M 0% | 26.75M 45.93% | 26.75M 0% | 26.75M 0% | 26.75M 0% | 138.70M 418.50% | 168.80M 21.70% | 158.40M 6.16% | |
income tax expense | 16.48M - | 17.98M 9.10% | 17.98M 0% | 17.98M 0% | 17.98M 0% | 6.22M 65.37% | 6.22M 0% | 6.22M 0% | 6.22M 0% | 8.78M 40.96% | 8.78M 0% | 8.78M 0% | 8.78M 0% | 9.55M 8.83% | 9.55M 0% | 9.55M 0% | 9.55M 0% | 12.30M 28.80% | 17.80M 44.72% | 12.30M 30.90% | 12.30M 0% | 13.78M 11.99% | 19.60M 42.29% | 13.78M 29.72% | 13.78M 0% | 8.65M 37.21% | 8.65M 0% | 8.65M 0% | 8.65M 0% | 14.30M 65.32% | 14.30M 0% | 14.30M 0% | 14.30M 0% | 19.75M 38.11% | 19.75M 0% | 19.75M 0% | 19.75M 0% | 33.30M 68.61% | 40.50M 21.62% | 38.90M 3.95% | |
net income | 44.08M - | -39.40M 189.39% | -39.40M 0% | -39.40M 0% | -39.40M 0% | 18.75M 147.59% | 18.75M 0% | 18.75M 0% | 18.75M 0% | 15.03M 19.87% | 15.03M 0% | 15.03M 0% | 15.03M 0% | 21.80M 45.09% | 21.80M 0% | 21.80M 0% | 21.80M 0% | 29.10M 33.49% | 57.90M 98.97% | 29.10M 49.74% | 29.10M 0% | 39.42M 35.48% | 65.10M 65.12% | 39.42M 39.44% | 39.42M 0% | 21.80M 44.71% | 21.80M 0% | 21.80M 0% | 21.80M 0% | 35.17M 61.35% | 35.17M 0% | 35.17M 0% | 35.17M 0% | 7M 80.10% | 7M 0% | 7M 0% | 7M 0% | 104M 1,385.71% | 125.20M 20.38% | 116.60M 6.87% | |
weighted average shs out | 34.00M - | 34.01M 0.02% | 34.01M 0% | 34.01M 0% | 34.01M 0% | 34.04M 0.08% | 34.04M 0% | 34.04M 0% | 34.04M 0% | 34.10M 0.20% | 34.10M 0% | 34.10M 0% | 34.10M 0% | 34.08M 0.05% | 34.08M 0% | 34.08M 0% | 34.08M 0% | 31.93M 6.31% | 32.17M 0.73% | 31.93M 0.72% | 31.93M 0% | 34.03M 6.55% | 34.06M 0.09% | 34.03M 0.09% | 34.03M 0% | 33.97M 0.17% | 33.97M 0% | 33.97M 0% | 33.97M 0% | 33.79M 0.54% | 33.79M 0% | 33.79M 0% | 33.79M 0% | 33.83M 0.11% | 33.83M 0% | 33.83M 0% | 33.83M 0% | 33.84M 0.05% | 33.92M 0.22% | 33.88M 0.10% | |
weighted average shs out dil | 34.16M - | 34.16M 0.01% | 34.16M 0% | 34.16M 0% | 34.16M 0% | 34.18M 0.07% | 34.18M 0% | 34.18M 0% | 34.18M 0% | 34.33M 0.43% | 34.33M 0% | 34.33M 0% | 34.33M 0% | 34.35M 0.06% | 34.35M 0% | 34.35M 0% | 34.35M 0% | 32.26M 6.08% | 32.17M 0.30% | 32.26M 0.30% | 32.26M 0% | 34.34M 6.43% | 34.26M 0.22% | 34.34M 0.22% | 34.34M 0% | 34.31M 0.08% | 34.31M 0% | 34.31M 0% | 34.31M 0% | 34.32M 0.02% | 34.32M 0% | 34.32M 0% | 34.32M 0% | 34.52M 0.58% | 34.52M 0% | 34.52M 0% | 34.52M 0% | 34.29M 0.67% | 34.45M 0.45% | 34.29M 0.44% | |
eps | 1.30 - | -1.16 189.23% | -1.16 0% | -1.16 0% | -1.16 0% | 0.55 147.41% | 0.55 0% | 0.55 0% | 0.55 0% | 0.44 20.00% | 0.44 0% | 0.44 0% | 0.44 0% | 0.64 45.45% | 0.64 0% | 0.64 0% | 0.64 0% | 0.91 42.19% | 1.80 97.80% | 0.91 49.44% | 0.91 0% | 1.16 27.47% | 1.90 63.79% | 1.16 38.95% | 1.16 0% | 0.64 44.83% | 0.64 0% | 0.64 0% | 0.64 0% | 1.04 62.50% | 1.04 0% | 1.04 0% | 1.04 0% | 0.21 79.81% | 0.21 0% | 0.21 0% | 0.21 0% | 3.07 1,361.90% | 3.69 20.20% | 3.44 6.78% | |
epsdiluted | 1.29 - | -1.15 189.15% | -1.15 0% | -1.15 0% | -1.15 0% | 0.55 147.83% | 0.55 0% | 0.55 0% | 0.55 0% | 0.44 20.00% | 0.44 0% | 0.44 0% | 0.44 0% | 0.63 43.18% | 0.63 0% | 0.63 0% | 0.63 0% | 0.90 42.86% | 1.80 100% | 0.90 50% | 0.90 0% | 1.15 27.78% | 1.90 65.22% | 1.15 39.47% | 1.15 0% | 0.64 44.35% | 0.64 0% | 0.64 0% | 0.64 0% | 1.02 59.38% | 1.02 0% | 1.02 0% | 1.02 0% | 0.20 80.39% | 0.20 0% | 0.20 0% | 0.20 0% | 3.03 1,415.00% | 3.63 19.80% | 3.40 6.34% |
All numbers in (except ratios and percentages)