COM:SURGALIGN
Xtant Medical
- Stock
Last Close
0.18
17/09 20:00
Market Cap
1.68M
Beta: -
Volume Today
8.72M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 60.51M - | 60.74M 0.40% | 66.03M 8.70% | 65.16M 1.31% | 70.87M 8.76% | 68.03M 4.01% | 71.61M 5.25% | 66.53M 7.09% | 76.12M 14.42% | 67.35M 11.52% | 67.62M 0.40% | 66.55M 1.59% | 71.35M 7.21% | 69.94M 1.97% | 72.12M 3.12% | 66.69M 7.53% | 70.82M 6.19% | 69.89M 1.31% | 70.69M 1.14% | 69.06M 2.29% | 71.22M 3.12% | 69.74M 2.07% | 82.31M 18.02% | 76.13M 7.51% | 80.21M 5.36% | 73.73M 8.08% | 54.23M 26.45% | 27.93M 48.50% | 26.19M 6.23% | 23.29M 11.06% | 24.83M 6.62% | 20.55M 17.27% | 21.83M 6.25% | 20.61M 5.61% | 20.62M 0.09% | 20.18M 2.16% | 20.57M 1.96% | 16.75M 18.59% | |
cost of revenue | 39.15M - | 34.55M 11.76% | 30.98M 10.34% | 30.47M 1.63% | 33.02M 8.37% | 31.04M 6.01% | 34.41M 10.86% | 31.30M 9.04% | 35.81M 14.44% | 31.33M 12.53% | 33.67M 7.49% | 32.27M 4.15% | 43.25M 34.00% | 34.16M 21.01% | 35.16M 2.92% | 33.18M 5.63% | 34.55M 4.13% | 36.21M 4.80% | 40.65M 12.25% | 31.41M 22.72% | 32.47M 3.38% | 31.74M 2.26% | 37.56M 18.35% | 34.64M 7.77% | 33.32M 3.82% | 33.27M 0.14% | 31.09M 6.55% | 11.89M 61.75% | 13.67M 14.92% | 6.24M 54.35% | 7.23M 15.89% | 6.81M 5.78% | 9.50M 39.44% | 6.41M 32.51% | 6.41M 0.06% | 5.49M 14.47% | 23.38M 326.19% | 6.07M 74.02% | |
gross profit | 21.35M - | 26.20M 22.68% | 35.05M 33.80% | 34.69M 1.03% | 37.85M 9.11% | 37.00M 2.25% | 37.20M 0.55% | 35.23M 5.30% | 40.31M 14.40% | 36.02M 10.62% | 33.95M 5.76% | 34.27M 0.96% | 28.10M 18.01% | 35.78M 27.32% | 36.96M 3.31% | 33.51M 9.34% | 36.27M 8.23% | 33.68M 7.13% | 30.04M 10.81% | 37.66M 25.35% | 38.75M 2.90% | 38.00M 1.92% | 44.74M 17.74% | 41.49M 7.28% | 46.89M 13.02% | 40.45M 13.73% | 23.13M 42.82% | 16.03M 30.68% | 12.52M 21.91% | 17.05M 36.20% | 17.61M 3.24% | 13.73M 21.99% | 12.33M 10.20% | 14.20M 15.10% | 14.21M 0.10% | 14.69M 3.40% | -2.81M 119.11% | 10.67M 480.13% | |
selling and marketing expenses | 26.08M - | 25.85M 0.87% | 27.30M 5.60% | 26.86M 1.61% | 27.63M 2.87% | 27.25M 1.37% | 27.37M 0.42% | 25.46M 6.96% | 27.35M 7.41% | 27.86M 1.86% | 28.40M 1.95% | 28.72M 1.13% | 31.45M 9.48% | 29.67M 5.65% | 29.50M 0.59% | 27.68M 6.16% | 28.26M 2.10% | 28.39M 0.46% | 29.27M 3.09% | 29.67M 1.38% | 31.89M 7.48% | 31.88M 0.03% | 38.99M 22.30% | 37.11M 4.84% | -107.98M 391.00% | ||||||||||||||
general and administrative expenses | 4.34M - | 1.81M - | 308K 82.97% | 3.08M 900.97% | 5.08M 64.94% | 797K 84.33% | 4.40M 452.45% | 3.40M 22.78% | 30.50M 797% | 2.78M 90.88% | 49.69M - | 42.65M 14.17% | 37.07M 13.10% | 27.30M - | 27.56M - | 25.40M 7.84% | 25.32M 0.34% | 24.29M 4.06% | 23.86M 1.79% | 22.43M 5.99% | 21.13M 5.80% | ||||||||||||||||||
selling general and administrative expenses | 26.08M - | 25.85M 0.87% | 27.30M 5.60% | 26.86M 1.61% | 31.98M 19.03% | 27.25M 14.76% | 27.37M 0.42% | 25.46M 6.96% | 29.16M 14.51% | 28.17M 3.40% | 31.48M 11.78% | 33.81M 7.38% | 32.24M 4.63% | 34.07M 5.68% | 32.90M 3.46% | 58.18M 76.85% | 31.04M 46.65% | 28.39M 8.54% | 29.27M 3.09% | 29.67M 1.38% | 31.89M 7.48% | 31.88M 0.03% | 38.99M 22.30% | 37.11M 4.84% | 49.69M 33.92% | 42.65M 14.17% | 37.07M 13.10% | 27.75M 25.12% | 27.30M 1.65% | 25.94M 4.95% | 25.54M 1.55% | 27.56M 7.92% | 25.40M 7.84% | 25.32M 0.34% | 24.29M 4.06% | 23.86M 1.79% | 22.43M 5.99% | 21.13M 5.80% | |
research and development expenses | 4.05M - | 3.83M 5.41% | 3.34M 12.79% | 4.22M 26.39% | 4.14M 2.04% | 3.58M 13.48% | 4.12M 15.06% | 3.79M 7.91% | 3.57M 5.80% | 4.16M 16.46% | 4.08M 1.85% | 3.79M 7.22% | 4.06M 7.05% | 3.69M 9.07% | 3.74M 1.41% | 2.80M 25.11% | 3.15M 12.32% | 3.42M 8.74% | 3.27M 4.41% | 3.61M 10.28% | 4.11M 14.06% | 4.34M 5.42% | 3.87M 10.79% | 4.27M 10.42% | 4.36M 2.11% | 4.28M 1.81% | 3.27M 23.54% | 2.21M 32.56% | 2.18M 1.13% | 2.88M 31.70% | 3.18M 10.71% | 2.90M 8.86% | 4.93M 69.87% | 4.45M 9.76% | 4.08M 8.21% | 3.87M 5.14% | 3.33M 13.89% | 2.90M 12.87% | |
other expenses | -4.34M - | -1.81M - | -308K 82.97% | -711K 130.84% | -4.43M 523.77% | -297K 93.30% | -4.40M 1,382.49% | -3.40M 22.78% | -30.50M 797% | -2.78M 90.88% | 336.14M - | 875K - | 243.82M 27,765.26% | -3.93M - | 65.14M 1,756.56% | -28K 100.04% | -22K 21.43% | -898K 3,981.82% | 353K 139.31% | 147K 58.36% | |||||||||||||||||||
cost and expenses | 69.28M - | 64.23M 7.29% | 61.62M 4.07% | 61.56M 0.10% | 64.79M 5.26% | 61.87M 4.51% | 65.89M 6.50% | 60.55M 8.11% | 66.74M 10.21% | 63.35M 5.08% | 68.53M 8.18% | 65.44M 4.51% | 79.25M 21.11% | 67.52M 14.80% | 68.39M 1.29% | 63.66M 6.93% | 65.95M 3.61% | 68.02M 3.13% | 73.18M 7.59% | 64.69M 11.61% | 68.47M 5.86% | 67.96M 0.76% | 80.42M 18.35% | 76.02M 5.47% | 87.37M 14.93% | 80.21M 8.20% | 71.43M 10.94% | 41.85M 41.41% | 43.14M 3.08% | 35.06M 18.75% | 35.95M 2.56% | 33.34M 7.26% | 104.97M 214.79% | 36.17M 65.54% | 34.78M 3.84% | 32.31M 7.10% | 49.14M 52.07% | 30.11M 38.74% | |
operating expenses | 30.13M - | 29.69M 1.48% | 30.64M 3.23% | 31.09M 1.45% | 31.77M 2.20% | 30.84M 2.95% | 31.49M 2.12% | 29.26M 7.09% | 30.92M 5.70% | 32.02M 3.55% | 34.86M 8.86% | 33.16M 4.86% | 36.00M 8.56% | 33.36M 7.34% | 33.24M 0.37% | 30.48M 8.30% | 31.40M 3.03% | 31.81M 1.29% | 32.54M 2.28% | 33.28M 2.28% | 36.00M 8.19% | 36.22M 0.60% | 42.86M 18.34% | 41.38M 3.46% | 54.05M 30.63% | 46.94M 13.17% | 40.34M 14.05% | 29.96M 25.73% | 29.48M 1.62% | 28.82M 2.24% | 28.72M 0.33% | 26.53M 7.63% | 95.47M 259.81% | 29.76M 68.82% | 28.37M 4.68% | 26.83M 5.44% | 25.76M 3.98% | 24.03M 6.71% | |
interest expense | 280K - | 336K 20% | 440K 30.95% | 279K 36.59% | 302K 8.24% | 318K 5.30% | 327K 2.83% | 336K 2.75% | 511K 52.08% | 361K 29.35% | 392K 8.59% | 308K 21.43% | 594K 92.86% | 819K 37.88% | 915K 11.72% | 741K 19.02% | 705K 4.86% | 835K 18.44% | 777K 6.95% | 611K 21.36% | 548K 10.31% | 1.60M 192.70% | 3.63M 126.62% | 3.72M 2.28% | 3.61M 2.80% | 3.56M 1.36% | 5.97M 67.52% | 31K - | 90.38M - | 252K 99.72% | 252K 0% | 252K 0% | 253K 0.40% | 252K 0.40% | |||||
ebitda | -7.83M - | 157K 102.00% | 8.23M 5,140.76% | 7.47M 9.15% | 5.08M 32.03% | 10.15M 99.84% | 10.13M 0.19% | 10.02M 1.15% | 10.92M 9.01% | 8.36M 23.44% | 1.63M 80.56% | 1.00M 38.28% | -10.28M 1,125.32% | 1.60M 115.61% | 3.81M 137.57% | 37.94M 894.94% | -224K 100.59% | 3.70M 1,753.13% | -3.90M 205.35% | 8.25M 311.43% | 3.71M 55.03% | -3.39M 191.43% | 5.32M 256.97% | 748K 85.95% | -161.84M 21,736.23% | -15.60M 90.36% | -33.44M 114.40% | 124M 470.79% | -99.43M 180.18% | -14.45M 85.47% | -15.48M 7.11% | -8.51M 45.04% | 2.30M 127.07% | -15.04M 752.84% | -13.57M 9.77% | -11.91M 12.17% | -28.22M 136.81% | -12.71M 54.95% | |
operating income | -11.82M - | -3.49M 70.50% | 4.41M 226.43% | 3.61M 18.23% | 1.10M 69.58% | 6.16M 461.90% | 5.71M 7.28% | 5.98M 4.57% | 6.77M 13.29% | 4.00M 40.86% | -2.73M 168.11% | -3.32M 21.89% | -13.63M 310.17% | -1.98M 85.46% | 327K 116.49% | 34.30M 10,389.91% | -3.84M 111.18% | 59K 101.54% | -7.01M 11,983.05% | 4.51M 164.31% | -58K 101.29% | -7.19M 12,291.38% | 1.52M 121.16% | -3.10M 303.81% | -173.09M 5,483.55% | -17.64M 89.81% | -23.49M 33.14% | -26.70M 13.66% | -118.58M 344.18% | -14.43M 87.83% | -13.28M 7.99% | -16.94M 27.62% | 1.68M 109.92% | -15.57M 1,026.73% | -14.16M 9.04% | -12.14M 14.30% | -48.16M 296.76% | -13.36M 72.26% | |
depreciation and amortization | 3.99M - | 3.66M 8.12% | 3.86M 5.43% | 3.89M 0.60% | 3.98M 2.47% | 3.97M 0.40% | 4.38M 10.44% | 4.11M 6.14% | 4.07M 1.12% | 4.31M 6.03% | 4.38M 1.72% | 4.39M 0.21% | 3.42M 22.08% | 3.57M 4.24% | 3.56M 0.20% | 3.58M 0.39% | 3.52M 1.48% | 3.58M 1.76% | 3.48M 2.79% | 3.73M 6.95% | 3.77M 1.32% | 3.70M 2.09% | 3.79M 2.68% | 3.92M 3.35% | 11.26M 187.15% | 2.24M 80.12% | 2.45M 9.33% | 1.32M 46.24% | 578K 56.08% | 520K 10.03% | 633K 21.73% | 703K 11.06% | 623K 11.38% | 534K 14.29% | 596K 11.61% | 222K 62.75% | 19.94M 8,881.53% | 646K 96.76% | |
total other income expenses net | -275K - | -355K 29.09% | -485K 36.62% | -296K 38.97% | -300K 1.35% | -294K 2% | -287K 2.38% | -405K 41.11% | -425K 4.94% | -314K 26.12% | -424K 35.03% | -374K 11.79% | -667K 78.34% | -799K 19.79% | -990K 23.90% | -681K 31.21% | -615K 9.69% | -775K 26.02% | -1.15M 48.52% | -598K 48.05% | -556K 7.02% | -1.50M 170.50% | -3.63M 141.22% | -3.79M 4.52% | -3.63M 4.40% | -3.76M 3.75% | -18.38M 388.57% | 42K 100.23% | 276K 557.14% | -541K 296.01% | 2.72M 602.59% | 7.38M 171.61% | -90.38M 1,323.87% | 15.76M 117.43% | 8.57M 45.64% | 2.34M 72.66% | 7.71M 229.16% | 17.64M 128.77% | |
income before tax | -12.10M - | -3.84M 68.24% | 3.92M 202.13% | 3.31M 15.67% | 797K 75.92% | 5.87M 636.51% | 5.43M 7.53% | 5.57M 2.63% | 6.34M 13.89% | 3.69M 41.84% | -3.15M 185.39% | -3.70M 17.36% | -14.30M 286.72% | -2.78M 80.55% | -663K 76.17% | 33.62M 5,171.04% | -4.45M 113.24% | -716K 83.91% | -8.16M 1,039.94% | 3.91M 147.92% | -614K 115.70% | -8.69M 1,315.47% | -2.11M 75.76% | -6.89M 227.10% | -176.72M 2,464.06% | -21.40M 87.89% | -41.86M 95.60% | -26.65M 36.33% | -118.30M 343.85% | -14.97M 87.34% | -10.56M 29.48% | -9.56M 9.46% | -88.70M 827.95% | 189K 100.21% | -5.60M 3,060.85% | -9.79M 75.04% | -40.45M 312.92% | 4.28M 110.58% | |
income tax expense | -4.32M - | -1.53M 64.54% | 1.56M 202.02% | 1.32M 15.35% | 138K 89.58% | 2.13M 1,442.03% | 1.92M 9.63% | 2.07M 7.59% | 2.18M 5.32% | 1.29M 40.84% | -859K 166.64% | -92K 89.29% | -3.40M 3,594.57% | -910K 73.23% | 1.03M 212.75% | 16.14M 1,472.61% | 3.20M 80.15% | 249K 92.22% | -2.70M 1,185.14% | 807K 129.87% | -2.69M 432.71% | 396K 114.75% | -2.85M 819.95% | -2.04M 28.45% | 21.73M 1,165.29% | -3.54M 116.28% | -3.30M 6.81% | -42.53M 1,189.69% | 6K 100.01% | 219K 3,550% | 81K 63.01% | -1.30M 1,709.88% | 118K 109.05% | 162K 37.29% | 92K 43.21% | 38K 58.70% | -1.33M 3,613.16% | 133K 109.96% | |
net income | -7.78M - | -2.31M 70.30% | 2.36M 202.21% | 1.99M 15.88% | 659K 66.82% | 3.74M 467.83% | 3.50M 6.33% | 3.50M 0.09% | 4.17M 18.96% | 2.40M 42.37% | -2.29M 195.46% | -3.61M 57.33% | -10.90M 202.33% | -1.87M 82.83% | -1.69M 9.78% | 17.49M 1,135.29% | -7.65M 143.77% | -965K 87.39% | -5.46M 465.80% | 3.10M 156.85% | 2.07M 33.28% | -9.09M 538.77% | 744K 108.19% | -4.85M 752.15% | -198.45M 3,990.00% | -17.86M 91.00% | -38.56M 115.89% | 122.68M 418.13% | -100.04M 181.54% | -15.19M 84.82% | -16.19M 6.60% | -7.91M 51.17% | -88.82M 1,023.46% | 27K 100.03% | -5.69M 21,166.67% | -9.83M 72.87% | -39.11M 297.75% | 4.14M 110.60% | |
weighted average shs out | 56.39M - | 56.45M 0.11% | 56.71M 0.47% | 56.86M 0.26% | 56.91M 0.08% | 57.09M 0.31% | 57.52M 0.76% | 57.70M 0.31% | 57.79M 0.16% | 57.91M 0.21% | 58.22M 0.52% | 58.35M 0.24% | 58.43M 0.13% | 58.50M 0.12% | 58.94M 0.75% | 59.70M 1.30% | 61.60M 3.18% | 63.15M 2.51% | 63.41M 0.40% | 63.50M 0.14% | 63.39M 0.16% | 65.68M 3.60% | 75.14M 14.42% | 75.19M 0.07% | 75.85M 0.87% | 75.85M 0% | 75.81M 0.04% | 73.21M 3.43% | 78.16M 6.76% | 98.11M 25.53% | 114.27M 16.47% | 138.32M 21.04% | 138.53M 0.16% | 5.73M 95.86% | 6.64M 15.81% | 6.74M 1.49% | 6.78M 0.62% | 13.32M 96.44% | |
weighted average shs out dil | 56.39M - | 56.45M 0.11% | 57.08M 1.11% | 57.48M 0.71% | 56.91M 0.99% | 57.95M 1.83% | 58.76M 1.39% | 58.92M 0.28% | 58.45M 0.80% | 58.21M 0.41% | 58.22M 0.01% | 58.35M 0.24% | 58.43M 0.13% | 58.50M 0.12% | 58.94M 0.75% | 75.19M 27.58% | 62.50M 16.88% | 63.15M 1.05% | 63.41M 0.40% | 79.28M 25.04% | 79.15M 0.17% | 65.68M 17.03% | 91.12M 38.74% | 75.19M 17.48% | 75.85M 0.87% | 75.85M 0% | 75.81M 0.04% | 73.21M 3.43% | 78.16M 6.76% | 98.11M 25.53% | 114.27M 16.47% | 138.32M 21.04% | 138.53M 0.16% | 5.91M 95.73% | 6.64M 12.34% | 6.74M 1.49% | 6.78M 0.62% | 13.32M 96.44% | |
eps | -0.14 - | -0.04 70.79% | 0.04 201.71% | 0.03 16.11% | 0.01 66.76% | 0.07 464.66% | 0.06 7.02% | 0.06 0.33% | 0.07 18.78% | 0.04 42.44% | -0.04 194.94% | -0.06 56.85% | -0.19 207.44% | -0.03 83.16% | -0.03 10.31% | 0.29 1,110.45% | -0.12 141.38% | -0.02 87.25% | -0.09 462.75% | 0.05 156.79% | 0.03 33.13% | -0.14 528.13% | 0.01 107.07% | -0.06 751.52% | -2.62 3,962.02% | -0.24 90.84% | -0.51 112.50% | 1.68 429.41% | -1.28 176.19% | -0.15 88.28% | -0.14 6.67% | -0.06 59.14% | -0.64 1,018.88% | 0.00 100.72% | -0.86 18,795.65% | -1.46 69.77% | -5.77 295.21% | 0.51 108.84% | |
epsdiluted | -0.14 - | -0.04 70.79% | 0.04 201.22% | 0.03 16.43% | 0.01 66.47% | 0.06 456.90% | 0.06 7.59% | 0.06 0.50% | 0.07 20.03% | 0.04 42.22% | -0.04 195.63% | -0.06 56.85% | -0.19 207.44% | -0.03 83.16% | -0.03 10.31% | 0.23 901.39% | -0.12 152.17% | -0.02 87.25% | -0.09 462.75% | 0.04 145.53% | 0.03 33.16% | -0.14 634.35% | 0.01 105.86% | -0.06 886.59% | -2.62 3,962.02% | -0.24 90.84% | -0.51 112.50% | 1.68 429.41% | -1.28 176.19% | -0.15 88.28% | -0.14 6.67% | -0.06 59.14% | -0.64 1,018.88% | 0.00 100.72% | -0.86 18,795.65% | -1.46 69.77% | -5.77 295.21% | -0.03 99.48% |
All numbers in (except ratios and percentages)