COM:SURGALIGN
Xtant Medical
- Stock
Last Close
0.18
17/09 20:00
Market Cap
1.68M
Beta: -
Volume Today
8.72M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 197.98M - | 262.81M 32.75% | 282.29M 7.41% | 272.87M 3.34% | 279.56M 2.45% | 280.86M 0.46% | 117.42M 58.19% | 101.75M 13.35% | 90.50M 11.06% | 81.98M 9.42% | |
cost of revenue | 117.87M - | 129.01M 9.45% | 132.55M 2.74% | 140.52M 6.01% | 137.04M 2.47% | 140.73M 2.69% | 32.78M 76.71% | 44.00M 34.25% | 29.77M 32.33% | 41.69M 40.02% | |
gross profit | 80.11M - | 133.80M 67.03% | 149.74M 11.92% | 132.35M 11.62% | 142.52M 7.69% | 140.12M 1.68% | 84.65M 39.59% | 57.75M 31.78% | 60.73M 5.16% | 40.29M 33.66% | |
selling and marketing expenses | 81.64M - | 107.65M 31.87% | 107.44M 0.20% | 116.13M 8.08% | 115.10M 0.88% | 119.22M 3.57% | |||||
general and administrative expenses | 4.80M - | 104.67M - | 95.89M 8.39% | ||||||||
selling general and administrative expenses | 81.64M - | 112.45M 37.75% | 107.44M 4.46% | 116.13M 8.08% | 115.10M 0.88% | 119.22M 3.57% | 135.40M 13.57% | 124.39M 8.13% | 104.67M 15.85% | 95.89M 8.39% | |
research and development expenses | 15.24M - | 15.54M 1.94% | 15.06M 3.03% | 16.09M 6.80% | 13.38M 16.87% | 14.41M 7.74% | 16.84M 16.84% | 11.95M 29.04% | 13.89M 16.25% | 15.74M 13.31% | |
other expenses | -4.80M - | 3.83M - | 41.21M - | 75.43M 83.03% | -3.93M 105.21% | -898K 77.16% | |||||
cost and expenses | 214.75M - | 252.20M 17.44% | 255.06M 1.13% | 276.56M 8.43% | 265.52M 3.99% | 274.36M 3.33% | 185.01M 32.57% | 180.34M 2.52% | 144.40M 19.93% | 152.42M 5.55% | |
operating expenses | 96.88M - | 123.19M 27.16% | 122.50M 0.56% | 136.04M 11.05% | 128.48M 5.56% | 133.63M 4.01% | 152.23M 13.92% | 136.34M 10.44% | 114.62M 15.93% | 110.73M 3.40% | |
interest expense | 542K - | 1.36M 150.37% | 1.49M 9.95% | 1.66M 10.92% | 3.18M 92.15% | 2.77M 12.86% | 12.57M 353.66% | 31K 99.75% | 1.01M - | ||
ebitda | -16.18M - | 20.94M 229.43% | 41.23M 96.88% | 705K 98.29% | 43.13M 6,017.87% | 11.76M 72.74% | 130.52M 1,009.97% | -71.92M 155.10% | 18.68M 125.97% | -68.28M 465.63% | |
operating income | -28.66M - | 5.63M 119.63% | 24.63M 337.78% | -15.68M 163.68% | 28.81M 283.73% | -2.50M 108.68% | 107.85M 4,412.12% | -78.59M 172.87% | 16.20M 120.61% | -70.44M 534.91% | |
depreciation and amortization | 12.20M - | 15.39M 26.17% | 16.52M 7.32% | 16.51M 0.07% | 14.23M 13.83% | 14.57M 2.41% | 22.68M 55.64% | 6.67M 70.57% | 2.48M 62.85% | 2.16M 12.99% | |
total other income expenses net | -268K - | -1.44M 435.82% | -1.41M 1.74% | -1.78M 26.08% | -3.08M 73.41% | -3.08M 0.16% | -350.70M 11,286.46% | -119.09M 66.04% | -139.99M 17.55% | 14.79M 110.57% | |
income before tax | -28.92M - | 4.19M 114.48% | 23.21M 454.17% | -17.46M 175.21% | 25.73M 247.34% | -5.58M 121.69% | -242.86M 4,251.50% | -197.68M 18.60% | -123.79M 37.38% | -55.65M 55.05% | |
income tax expense | -11.11M - | 1.49M 113.44% | 8.30M 455.86% | -3.06M 136.88% | 19.45M 735.51% | -4.33M 122.26% | 5.92M 236.71% | -3.49M 158.88% | -886K 74.58% | -1.04M 17.72% | |
net income | -17.81M - | 2.70M 115.13% | 14.91M 453.23% | -14.40M 196.54% | 6.27M 143.56% | -1.25M 119.93% | -248.78M 19,802.24% | -194.19M 21.94% | -122.91M 36.71% | -54.60M 55.57% | |
weighted average shs out | 56.26M - | 56.74M 0.85% | 57.61M 1.54% | 58.24M 1.09% | 59.68M 2.49% | 63.52M 6.43% | 2.34M 96.32% | 2.48M 6.06% | 4.09M 64.77% | 6.56M 60.41% | |
weighted average shs out dil | 56.26M - | 56.74M 0.85% | 58.59M 3.27% | 58.24M 0.60% | 60.60M 4.06% | 63.52M 4.82% | 2.34M 96.32% | 2.48M 6.06% | 4.09M 64.77% | 6.56M 60.41% | |
eps | -0.32 - | 0.05 114.84% | 0.26 447.37% | -0.25 196.15% | 0.11 144% | -0.02 117.91% | -106.39 539,950.76% | -78.30 26.40% | -30.08 61.58% | -8.33 72.31% | |
epsdiluted | -0.32 - | 0.05 114.84% | 0.25 426.32% | -0.25 200% | 0.10 140% | -0.02 119.70% | -106.39 539,950.76% | -78.30 26.40% | -30.08 61.58% | -8.33 72.31% |
All numbers in (except ratios and percentages)