COM:SURGALIGN
Xtant Medical
- Stock
Last Close
0.18
17/09 20:00
Market Cap
1.68M
Beta: -
Volume Today
8.72M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 91.32M - | 109.80M 20.23% | 116.07M 5.71% | 119.21M 2.70% | 115.83M 2.83% | 109.70M 5.30% | 66.02M 39.81% | 23.71M 64.09% | 24.52M 3.44% | 21.96M 10.46% | |
average payables | 17.59M - | 25.03M 42.31% | 23.64M 5.56% | 23.28M 1.53% | 22.18M 4.71% | 22.28M 0.44% | 18.27M 17.99% | 11.83M 35.27% | 11.81M 0.14% | 8.95M 24.19% | |
average receivables | 26.72M - | 35.29M 32.07% | 43.04M 21.95% | 44.37M 3.08% | 43.81M 1.24% | 49.21M 12.31% | 39.14M 20.46% | 26.55M 32.16% | 23.15M 12.81% | 17.63M 23.84% | |
book value per share | 2.99 - | 2.96 0.97% | 3.15 6.41% | 2.83 10.04% | 3.04 7.53% | 2.89 5.07% | 14.78 411.34% | 9.75 34.07% | 2.02 79.32% | -3.92 294.72% | |
capex per share | -0.28 - | -0.29 1.57% | -0.32 10.10% | -0.31 2.63% | -0.24 20.82% | -0.23 4.94% | -7.03 2,929.15% | -5.66 19.46% | -3.44 39.16% | -1.11 67.86% | |
capex to depreciation | -1.31 - | -1.06 18.81% | -1.10 4.17% | -1.09 1.50% | -1.02 5.83% | -1.01 1.21% | -0.72 28.35% | -2.13 194.34% | -5.68 166.11% | -3.32 41.44% | |
capex to operating cash flow | 3.58 - | -2.37 166.18% | -2.03 14.33% | -1.17 42.21% | -5.93 406.47% | -0.88 85.19% | 1.74 297.80% | 0.16 90.82% | 0.27 70.40% | 0.14 48.75% | |
capex to revenue | -0.08 - | -0.06 22.83% | -0.06 4.08% | -0.07 1.83% | -0.05 20.80% | -0.05 0.70% | -0.14 166.71% | -0.14 1.41% | -0.16 12.70% | -0.09 43.08% | |
cash per share | 0.33 - | 0.28 16.83% | 0.22 20.89% | 0.24 8.61% | 0.37 57.69% | 0.17 54.03% | 2.40 1,291.38% | 17.73 639.11% | 12.55 29.20% | 2.49 80.19% | |
days of inventory on hand | 328.62 - | 321.01 2.32% | 326.78 1.80% | 311.04 4.82% | 298.11 4.16% | 278.73 6.50% | 273.65 1.82% | 189.47 30.76% | 321.22 69.54% | 155.05 51.73% | |
days payables outstanding | 71.94 - | 75.92 5.54% | 56.30 25.84% | 67.83 20.47% | 48.61 28.33% | 68.23 40.36% | 113.99 67.05% | 111.30 2.35% | 125.09 12.38% | 67.46 46.07% | |
days sales outstanding | 58.54 - | 53.93 7.87% | 61.08 13.26% | 55.50 9.15% | 60.24 8.55% | 67.93 12.77% | 80.82 18.98% | 97.20 20.26% | 77.42 20.34% | 71.49 7.66% | |
debt to assets | 0.18 - | 0.18 0.28% | 0.21 13.85% | 0.23 8.36% | 0.13 40.84% | 0.14 1.41% | 0.00 97.93% | 0.01 88.72% | 0.08 1,422.11% | 0.15 79.95% | |
debt to equity | 0.40 - | 0.41 2.65% | 0.44 6.18% | 0.51 15.09% | 0.26 49.54% | 0.27 4.80% | 0.03 89.53% | 0.03 3.88% | 1.21 4,406.21% | -0.40 132.69% | |
dividend yield | 0.00 - | ||||||||||
earnings yield | -0.00 - | 0.00 110.22% | 0.00 613.62% | -0.00 216.66% | 0.00 133.69% | -0.00 120.75% | -1.29 729,972.41% | -1.19 7.92% | -1.40 17.42% | -4.19 199.12% | |
enterprise value | 6.02B - | 8.91B 47.90% | 6.93B 22.25% | 5.75B 17.04% | 7.37B 28.14% | 7.09B 3.75% | 187.57M 97.35% | 119.63M 36.22% | 46.52M 61.11% | 6.94M 85.08% | |
enterprise value over ebitda | -372.37 - | 425.53 214.27% | 168.05 60.51% | 8.15K 4,751.18% | 170.76 97.91% | 602.86 253.04% | 1.44 99.76% | -1.66 215.75% | 2.49 249.75% | -0.10 104.08% | |
ev to operating cash flow | -1.35K - | 1.29K 195.55% | 770.18 40.42% | 375.09 51.30% | 3.00K 699.81% | 422.62 85.91% | -19.84 104.69% | -1.36 93.15% | -0.90 33.90% | -0.13 85.17% | |
ev to sales | 30.43 - | 33.91 11.42% | 24.54 27.61% | 21.06 14.18% | 26.35 25.07% | 25.24 4.19% | 1.60 93.67% | 1.18 26.40% | 0.51 56.28% | 0.08 83.53% | |
free cash flow per share | -0.36 - | -0.17 54.17% | -0.16 3.38% | -0.05 71.86% | -0.20 349.53% | 0.03 115.80% | -11.07 34,625.27% | -41.16 271.75% | -16.12 60.84% | -9.06 43.81% | |
free cash flow yield | -0.00 - | -0.00 68.80% | -0.00 26.55% | -0.00 65.63% | -0.00 256.34% | 0.00 117.51% | -0.13 46,721.71% | -0.63 365.11% | -0.75 19.71% | -4.55 506.82% | |
graham net net | -1.89 - | -1.92 1.53% | -1.60 16.38% | -1.69 5.30% | -0.86 49.15% | -1.16 35.15% | -116.56 9,949.44% | -9.21 92.10% | -9.00 2.24% | -8.97 0.36% | |
graham number | 4.61 - | 1.78 61.45% | 4.28 140.78% | 3.97 7.31% | 2.68 32.40% | 1.13 57.84% | 188.10 16,526.89% | 131.03 30.34% | 36.93 71.81% | 27.12 26.56% | |
income quality | 0.25 - | 2.56 922.73% | 0.60 76.41% | -1.06 276.44% | 0.39 136.78% | -13.42 3,528.32% | 0.04 100.33% | 2.61 5,732.66% | 0.41 84.30% | 0.95 133.17% | |
intangibles to total assets | 0.24 - | 0.23 6.08% | 0.21 5.49% | 0.21 0.71% | 0.20 6.51% | 0.24 19.04% | 0.03 87.23% | 0 100% | 0 | 0 | |
interest coverage | -52.87 - | 4.15 107.84% | 16.50 298.17% | -9.47 157.41% | 9.06 195.62% | -0.90 109.96% | 8.58 1,050.51% | -2.54K 29,650.95% | 0.16 100.01% | -69.81 43,950.03% | |
interest debt per share | 1.21 - | 1.25 2.82% | 1.41 12.90% | 1.46 3.64% | 0.83 43.15% | 0.82 1.64% | 5.79 609.36% | 0.27 95.26% | 27.34 9,856.18% | 1.71 93.75% | |
inventory turnover | 1.11 - | 1.14 2.37% | 1.12 1.77% | 1.17 5.06% | 1.22 4.34% | 1.31 6.95% | 1.33 1.86% | 1.93 44.43% | 1.14 41.02% | 2.35 107.18% | |
invested capital | 0.40 - | 0.41 2.65% | 0.44 6.18% | 0.51 15.09% | 0.26 49.54% | 0.27 4.80% | 0.03 89.53% | 0.03 3.88% | 1.21 4,406.21% | -0.40 132.69% | |
market cap | 5.97B - | 8.85B 48.14% | 6.86B 22.48% | 5.68B 17.25% | 7.34B 29.29% | 7.05B 3.95% | 192.21M 97.27% | 162.94M 15.23% | 87.83M 46.10% | 13.04M 85.15% | |
net current asset value | -15.14M - | -12.80M 15.44% | -8.00M 37.56% | -22.82M 185.45% | 21.50M 194.23% | -2M 109.30% | -114.13M 5,606.55% | 5.65M 104.95% | -9.89M 275.11% | -39.26M 296.97% | |
net debt to ebitda | -3.11 - | 2.87 192.40% | 1.63 43.44% | 98.58 5,963.62% | 0.56 99.44% | 3.24 483.55% | -0.04 101.10% | 0.60 1,793.74% | -2.21 467.25% | 0.09 104.04% | |
net income per share | -0.32 - | 0.05 115.01% | 0.26 444.82% | -0.25 195.50% | 0.11 142.50% | -0.02 118.73% | -106.39 540,548.20% | -78.30 26.40% | -30.08 61.59% | -8.33 72.30% | |
operating cash flow per share | -0.08 - | 0.12 253.48% | 0.16 28.51% | 0.26 68.50% | 0.04 84.37% | 0.26 541.98% | -4.04 1,631.38% | -35.50 777.81% | -12.67 64.30% | -7.95 37.28% | |
payables turnover | 5.07 - | 4.81 5.25% | 6.48 34.84% | 5.38 16.99% | 7.51 39.53% | 5.35 28.76% | 3.20 40.14% | 3.28 2.41% | 2.92 11.02% | 5.41 85.43% | |
receivables turnover | 6.24 - | 6.77 8.54% | 5.98 11.71% | 6.58 10.07% | 6.06 7.88% | 5.37 11.32% | 4.52 15.95% | 3.76 16.85% | 4.71 25.54% | 5.11 8.30% | |
research and ddevelopement to revenue | 0.08 - | 0.06 23.21% | 0.05 9.72% | 0.06 10.49% | 0.05 18.87% | 0.05 7.24% | 0.14 179.45% | 0.12 18.11% | 0.15 30.70% | 0.19 25.08% | |
return on tangible assets | -0.06 - | 0.01 114.52% | 0.05 440.36% | -0.05 200.15% | 0.02 145.54% | -0.00 120.04% | -0.74 16,287.47% | -1.58 112.49% | -0.99 37.27% | -0.78 21.70% | |
revenue per share | 3.52 - | 4.63 31.63% | 4.90 5.78% | 4.69 4.38% | 4.68 0.03% | 4.42 5.61% | 50.22 1,035.75% | 41.03 18.30% | 22.15 46.02% | 12.51 43.53% | |
roe | -0.11 - | 0.02 115.15% | 0.08 411.98% | -0.09 206.16% | 0.03 139.53% | -0.01 119.73% | -7.20 105,632.23% | -8.03 11.63% | -14.92 85.71% | 2.12 114.22% | |
roic | -0.07 - | 0.01 119.84% | 0.06 298.93% | -0.05 187.91% | 0.03 159.12% | -0.00 107.82% | 3.03 125,840.57% | -3.03 200.14% | 0.88 129.12% | 4.45 404.03% | |
sales general and administrative to revenue | 0.02 - | 1.16 - | 1.17 1.13% | ||||||||
shareholders equity per share | 2.99 - | 2.96 0.97% | 3.15 6.41% | 2.83 10.04% | 3.04 7.53% | 2.89 5.07% | 14.78 411.34% | 9.75 34.07% | 2.02 79.32% | -3.92 294.72% | |
stock based compensation to revenue | 0.01 - | 0.01 2.89% | 0.01 21.76% | 0.01 45.76% | 0.02 81.07% | 0.02 29.08% | 0.04 120.13% | 0.06 72.51% | 0.06 10.24% | 0.06 1.85% | |
tangible asset value | 79.38M - | 82.69M 4.17% | 100.26M 21.25% | 86.03M 14.18% | 112.42M 30.67% | 97.47M 13.30% | 24.07M 75.30% | 24.17M 0.41% | 8.24M 65.92% | -25.73M 412.36% | |
tangible book value per share | 1.41 - | 1.46 3.29% | 1.74 19.41% | 1.48 15.11% | 1.88 27.50% | 1.53 18.54% | 10.29 570.91% | 9.75 5.33% | 2.02 79.32% | -3.92 294.72% | |
working capital | 134.30M - | 133.51M 0.59% | 131.78M 1.29% | 121.33M 7.93% | 132.68M 9.35% | 119.66M 9.81% | -44.57M 137.25% | 57.36M 228.68% | 51.63M 9.99% | 35.56M 31.12% |
All numbers in (except ratios and percentages)