SWMA
COM:SWEDISHMATCH
Swedish Match AB
- Stock
Last Close
113.55
30/12 16:29
Volume Today
386.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 1.30B - | 1.86B 43.63% | 1.90B 1.99% | 1.46B 23.12% | 1.59B 9.04% | 1.62B 1.85% | 1.71B 5.27% | 1.82B 6.56% | 2.05B 12.48% | |
average payables | 597M - | 758M 26.97% | 779.50M 2.84% | 644M 17.38% | 692M 7.45% | 534.50M 22.76% | 368M 31.15% | 387M 5.16% | 436.50M 12.79% | |
average receivables | ||||||||||
book value per share | -0.40 - | 0.14 135.32% | 0.13 7.06% | -0.73 662.81% | -2.32 217.85% | -3.24 39.42% | -3.77 16.51% | -4.86 28.87% | -4.27 12.07% | |
capex per share | -0.17 - | -0.11 32.98% | -0.26 127.18% | -0.36 36.38% | -0.21 41.19% | -0.38 83.43% | -0.45 16.88% | -0.74 64.69% | -0.75 1.99% | |
capex to depreciation | -1.24 - | -0.75 39.32% | -1.59 111.71% | -1.96 23.32% | -0.99 49.63% | -1.60 62.18% | -0.82 48.72% | -2.02 145.71% | -1.92 5.11% | |
capex to operating cash flow | -0.14 - | -0.07 48.98% | -0.13 92.57% | -0.23 69.66% | -0.11 51.26% | -0.18 62.21% | -0.15 17.54% | -0.21 43.06% | -0.19 12.18% | |
capex to revenue | -0.03 - | -0.02 36.63% | -0.03 103.43% | -0.04 22.86% | -0.02 45.33% | -0.05 119.38% | -0.05 0.54% | -0.07 39.38% | -0.06 10.37% | |
cash per share | 1.59 - | 1.16 26.76% | 0.90 23.16% | 1.80 100.86% | 2.22 23.51% | 1.66 25.06% | 1.41 15.11% | 2.12 50.15% | 1.35 36.12% | |
days of inventory on hand | 71.61 - | 124.20 73.45% | 65.35 47.39% | 67.56 3.39% | 68.83 1.88% | 120.86 75.59% | 123.09 1.85% | 115.76 5.95% | 132.41 14.38% | |
days payables outstanding | 30.70 - | 49.14 60.07% | 28.55 41.90% | 30.08 5.36% | 29.26 2.71% | 28.02 4.22% | 24.78 11.57% | 25.96 4.75% | 27.10 4.41% | |
days sales outstanding | ||||||||||
debt to assets | 1.05 - | 0.98 6.62% | 0.98 0.00% | 1.09 10.77% | 1.31 19.95% | 1.40 7.18% | 1.44 3.08% | 1.51 4.93% | 1.41 6.70% | |
debt to equity | -19.93 - | 58.83 395.15% | 58.06 1.31% | -12.23 121.06% | -4.26 65.12% | -3.49 18.16% | -3.25 6.91% | -2.94 9.58% | -3.41 16.20% | |
dividend yield | 0.04 - | 0.03 15.72% | 0.03 15.73% | 0.10 304.07% | 0.05 50.94% | 0.05 2.74% | 0.02 54.85% | 0.02 10.25% | 0.02 6.73% | |
earnings yield | 0.07 - | 0.05 18.09% | 0.05 10.69% | 0.09 95.79% | 0.06 38.17% | 0.06 2.25% | 0.05 19.49% | 0.05 0.92% | 0.06 15.75% | |
enterprise value | 48.29B - | 55.22B 14.34% | 64.63B 17.04% | 61.08B 5.49% | 65.74B 7.63% | 70.53B 7.30% | 92.35B 30.93% | 114.84B 24.35% | 126.21B 9.90% | |
enterprise value over ebitda | 11.62 - | 13.47 15.90% | 14.99 11.31% | 9.07 39.51% | 12.83 41.54% | 13.34 3.97% | 14.63 9.65% | 15.09 3.14% | 14.15 6.25% | |
ev to operating cash flow | 19.32 - | 16.86 12.75% | 17.15 1.75% | 20.85 21.58% | 19.32 7.34% | 19.04 1.48% | 18.18 4.51% | 20.48 12.66% | 19.92 2.74% | |
ev to sales | 3.83 - | 4.15 8.36% | 4.46 7.49% | 3.93 11.96% | 4.08 3.94% | 5.44 33.25% | 6.27 15.18% | 6.88 9.76% | 6.83 0.75% | |
free cash flow per share | 1.09 - | 1.54 41.50% | 1.69 9.80% | 1.21 28.28% | 1.68 38.88% | 1.75 4.32% | 2.58 47.19% | 2.75 6.49% | 3.29 19.93% | |
free cash flow yield | 0.05 - | 0.06 19.48% | 0.06 10.46% | 0.04 25.70% | 0.05 24.53% | 0.05 2.39% | 0.05 5.30% | 0.04 19.39% | 0.05 6.21% | |
graham net net | -5.96 - | -6.44 8.04% | -6.28 2.43% | -6.72 6.94% | -7.22 7.50% | -9.16 26.96% | -10.29 12.30% | -11.58 12.51% | -12.50 7.94% | |
graham number | 3.48 - | 2.04 41.46% | 2.06 0.89% | 6.71 226.15% | 9.93 48.05% | 12.25 23.43% | 14.03 14.51% | 18.22 29.88% | 19.54 7.21% | |
income quality | 0.92 - | 1.25 35.38% | 1.34 7.71% | 0.57 57.47% | 1.00 75.01% | 1.04 3.49% | 1.30 25.95% | 1.15 12.05% | 1.02 11.15% | |
intangibles to total assets | 0.07 - | 0.06 4.96% | 0.07 13.77% | 0.08 15.28% | 0.15 87.76% | 0.19 26.50% | 0.17 14.56% | 0.15 10.78% | 0.14 4.31% | |
interest coverage | 6.00 - | 6.63 10.42% | 8.29 25.05% | 9.78 17.92% | 11.00 12.50% | 14.13 28.51% | 16.75 18.53% | 18.43 10.05% | 22.64 22.81% | |
interest debt per share | 5.48 - | 4.77 12.97% | 4.50 5.62% | 5.68 26.07% | 6.62 16.54% | 7.99 20.68% | 8.38 4.88% | 9.96 18.96% | 10.19 2.31% | |
inventory turnover | 5.10 - | 2.94 42.35% | 5.59 90.06% | 5.40 3.28% | 5.30 1.84% | 3.02 43.05% | 2.97 1.81% | 3.15 6.33% | 2.76 12.57% | |
invested capital | -13.16 - | 32.29 345.44% | 32.94 2.01% | -7.48 122.71% | -2.76 63.11% | -2.41 12.72% | -2.17 9.93% | -2.00 7.66% | -2.33 16.43% | |
market cap | 41.12B - | 48.59B 18.16% | 58.09B 19.56% | 54.23B 6.65% | 58.21B 7.34% | 59.91B 2.92% | 81.00B 35.21% | 102.60B 26.66% | 112.74B 9.88% | |
net current asset value | -9.46B - | -9.73B 2.87% | -9.62B 1.09% | -9.75B 1.36% | -10.12B 3.79% | -12.71B 25.55% | -14.06B 10.63% | -15.56B 10.68% | -15.79B 1.48% | |
net debt to ebitda | 1.73 - | 1.62 6.32% | 1.52 6.29% | 1.02 32.90% | 1.47 44.52% | 2.01 36.72% | 1.80 10.58% | 1.61 10.54% | 1.51 6.11% | |
net income per share | 1.36 - | 1.32 2.99% | 1.45 9.52% | 2.74 89.01% | 1.89 31.05% | 2.06 9.27% | 2.32 12.54% | 3.04 30.89% | 3.97 30.71% | |
operating cash flow per share | 1.26 - | 1.65 31.34% | 1.95 17.97% | 1.57 19.61% | 1.89 20.68% | 2.14 13.08% | 3.03 41.74% | 3.49 15.12% | 4.05 16.13% | |
payables turnover | 11.89 - | 7.43 37.53% | 12.79 72.12% | 12.14 5.08% | 12.47 2.79% | 13.02 4.41% | 14.73 13.09% | 14.06 4.53% | 13.47 4.22% | |
receivables turnover | ||||||||||
research and ddevelopement to revenue | ||||||||||
return on tangible assets | 0.20 - | 0.17 13.40% | 0.20 20.50% | 0.36 78.73% | 0.29 19.10% | 0.32 7.81% | 0.33 3.34% | 0.38 15.40% | 0.45 18.47% | |
revenue per share | 6.34 - | 6.70 5.75% | 7.49 11.67% | 8.31 11.01% | 8.94 7.59% | 7.48 16.39% | 8.78 17.51% | 10.38 18.16% | 11.81 13.79% | |
roe | -3.45 - | 9.48 374.65% | 11.17 17.84% | -3.75 133.58% | -0.81 78.31% | -0.64 21.62% | -0.62 3.41% | -0.63 1.56% | -0.93 48.65% | |
roic | 0.35 - | 0.26 26.93% | 0.27 7.01% | 0.43 57.82% | 0.68 56.45% | 0.48 28.40% | 0.48 1.62% | 0.65 35.94% | 0.57 12.38% | |
sales general and administrative to revenue | 0.06 - | 0.06 2.33% | 0.06 4.00% | 0.06 6.63% | 0.05 5.70% | 0.07 26.75% | 0.07 0.65% | 0.07 1.89% | 0.06 13.00% | |
shareholders equity per share | -0.40 - | 0.14 135.32% | 0.13 7.06% | -0.73 662.81% | -2.32 217.85% | -3.24 39.42% | -3.77 16.51% | -4.86 28.87% | -4.27 12.07% | |
stock based compensation to revenue | ||||||||||
tangible asset value | -1.76B - | -751M 57.31% | -798M 6.26% | -2.62B 227.69% | -6.27B 139.62% | -8.30B 32.51% | -8.66B 4.35% | -10.03B 15.80% | -8.95B 10.79% | |
tangible book value per share | -0.88 - | -0.38 57.21% | -0.41 8.99% | -1.40 238.89% | -3.48 148.96% | -4.79 37.59% | -5.16 7.87% | -6.24 20.78% | -5.72 8.33% | |
working capital | 2.44B - | 1.22B 49.92% | 1.10B 10.08% | 1.57B 42.75% | 2.94B 87.80% | 2.31B 21.29% | 1.36B 41.30% | 1.63B 20.16% | 2.19B 34.05% |
All numbers in SEK (except ratios and percentages)