SWMA
COM:SWEDISHMATCH
Swedish Match AB
- Stock
Last Close
113.55
30/12 16:29
Volume Today
386.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|
account payables | 559M - | 957M 71.20% | 602M 37.10% | 686M 13.95% | 698M 1.75% | 371M 46.85% | 365M 1.62% | 409M 12.05% | 464M 13.45% | |
accumulated other comprehensive income loss | ||||||||||
cash and cash equivalents | 3.16B - | 2.31B 26.93% | 1.73B 25.09% | 3.36B 94.23% | 4.00B 18.88% | 2.89B 27.83% | 2.37B 17.88% | 3.41B 43.97% | 2.12B 37.84% | |
cash and short term investments | 3.16B - | 2.31B 26.93% | 1.73B 25.09% | 3.36B 94.23% | 4.00B 18.88% | 2.89B 27.83% | 2.37B 17.88% | 3.41B 43.97% | 2.12B 37.84% | |
common stock | 390M - | 390M 0% | 390M 0% | 390M 0% | 390M 0% | 390M 0% | 390M 0% | 390M 0% | 390M 0% | |
deferred revenue | 1.44B - | 2.39B 66.57% | 1.69B 29.43% | 1.59B 5.98% | 1.78B 12.16% | 1.88B 5.34% | 2.02B 7.57% | 1.74B 13.53% | ||
deferred revenue non current | ||||||||||
deferrred tax liabilities non current | 567M - | 671M 18.34% | 755M 12.52% | 917M 21.46% | 935M 1.96% | 1.09B 16.15% | 1.23B 12.98% | 1.27B 3.34% | 1.40B 10.17% | |
goodwill | 556M - | 634M 14.03% | 671M 5.84% | 710M 5.81% | 1.24B 74.93% | 1.64B 32.29% | 1.31B 20.09% | 1.23B 6.17% | 1.30B 5.68% | |
goodwill and intangible assets | 973M - | 1.03B 5.86% | 1.05B 1.75% | 1.25B 19.27% | 2.09B 67.04% | 2.71B 29.69% | 2.35B 13.04% | 2.24B 5.01% | 2.28B 1.97% | |
intangible assets | 417M - | 396M 5.04% | 377M 4.80% | 540M 43.24% | 846M 56.67% | 1.06B 25.89% | 1.04B 2.16% | 1.00B 3.55% | 979M 2.59% | |
inventory | 1.30B - | 2.42B 85.51% | 1.38B 43.03% | 1.54B 11.83% | 1.64B 6.55% | 1.60B 2.56% | 1.81B 13.31% | 1.82B 0.61% | 2.27B 24.29% | |
long term debt | 9.42B - | 7.80B 17.17% | 7.61B 2.43% | 8.17B 7.30% | 10.28B 25.80% | 12.28B 19.51% | 12.30B 0.16% | 13.72B 11.54% | 14.50B 5.70% | |
long term investments | ||||||||||
net debt | 7.18B - | 6.63B 7.58% | 6.54B 1.46% | 6.85B 4.85% | 7.53B 9.89% | 10.63B 41.10% | 11.35B 6.78% | 12.24B 7.86% | 13.47B 10.07% | |
net receivables | ||||||||||
other assets | ||||||||||
other current assets | 1.74B - | 1.84B 5.45% | 1.84B 0.22% | 2.04B 10.97% | 2.06B 0.73% | 2.39B 16.03% | 2.30B 3.56% | 2.16B 6.38% | 2.64B 22.50% | |
other current liabilities | 859M - | 858M 0.12% | 910M 6.06% | 1.06B 16.70% | 1.03B 3.20% | 1.08B 5.45% | 1.33B 22.88% | 1.68B 26.05% | 3.29B 95.95% | |
other liabilities | ||||||||||
other non current assets | 5.07B - | 6.06B 19.63% | 5.67B 6.40% | 3.81B 32.93% | 872M 77.09% | 1.06B 21.56% | 1.38B 30.09% | 1.02B 25.96% | 1.42B 38.69% | |
other non current liabilities | 1.91B - | 2.47B 29.82% | 2.35B 4.97% | 2.23B 5.02% | 1.85B 17.07% | 1.66B 10.59% | 1.89B 14.14% | 2.20B 16.68% | 2.08B 5.63% | |
othertotal stockholders equity | -413M - | 596M 244.31% | 837M 40.44% | 981M 17.20% | 284M 71.05% | 640M 125.35% | 928M 45% | -232M 125% | 572M 346.55% | |
preferred stock | ||||||||||
property plant equipment net | 1.91B - | 1.94B 1.63% | 2.13B 9.96% | 2.39B 12.35% | 2.42B 1.04% | 2.81B 16.42% | 3.42B 21.60% | 3.87B 12.97% | 4.91B 26.87% | |
retained earnings | -763M - | -709M 7.08% | -976M 37.66% | -2.74B 180.43% | -4.85B 77.31% | -6.64B 36.84% | -7.64B 15.07% | -7.97B 4.32% | -7.65B 4.06% | |
short term debt | 920M - | 1.14B 24.02% | 654M 42.68% | 2.05B 213.00% | 1.25B 38.84% | 1.23B 1.84% | 1.41B 14.97% | 1.93B 36.38% | 1.09B 43.64% | |
short term investments | ||||||||||
tax assets | 723M - | 976M 34.99% | 1.02B 4.30% | 938M 7.86% | 566M 39.66% | 530M 6.36% | 593M 11.89% | 640M 7.93% | 520M 18.75% | |
tax payables | 1.44B - | 2.39B 66.57% | 1.69B 29.43% | 1.59B 5.98% | 1.78B 12.16% | 1.88B 5.34% | 2.02B 7.57% | 1.74B 13.53% | 1.65B 5.39% | |
total assets | 14.88B - | 16.57B 11.38% | 14.82B 10.57% | 15.34B 3.46% | 13.64B 11.03% | 13.99B 2.52% | 14.24B 1.78% | 15.16B 6.47% | 16.15B 6.56% | |
total current assets | 6.21B - | 6.57B 5.76% | 4.95B 24.62% | 6.95B 40.34% | 7.70B 10.81% | 6.87B 10.72% | 6.49B 5.64% | 7.39B 13.97% | 7.03B 4.91% | |
total current liabilities | 3.77B - | 5.35B 41.71% | 3.85B 27.94% | 5.38B 39.65% | 4.76B 11.59% | 4.56B 4.18% | 5.13B 12.46% | 5.76B 12.33% | 4.84B 15.96% | |
total debt | 10.34B - | 8.94B 13.50% | 8.27B 7.57% | 10.22B 23.58% | 11.53B 12.85% | 13.51B 17.19% | 13.71B 1.51% | 15.65B 14.10% | 15.59B 0.38% | |
total investments | 4.51B - | 5.23B 16.13% | 4.84B 7.41% | 2.88B 40.50% | 22M 99.24% | 24M 9.09% | 42M 75% | 42M 0% | 41M 2.38% | |
total liabilities | 15.67B - | 16.30B 4.02% | 14.57B 10.57% | 16.70B 14.60% | 17.82B 6.71% | 19.58B 9.88% | 20.55B 4.92% | 22.95B 11.72% | 22.82B 0.58% | |
total liabilities and stockholders equity | 14.88B - | 16.57B 11.37% | 14.82B 10.55% | 15.33B 3.45% | 13.64B 11.03% | 13.97B 2.41% | 14.22B 1.79% | 15.14B 6.46% | 16.14B 6.58% | |
total non current assets | 8.67B - | 10.01B 15.41% | 9.87B 1.35% | 8.39B 15.03% | 5.94B 29.13% | 7.11B 19.67% | 7.75B 8.96% | 7.76B 0.19% | 9.12B 17.49% | |
total non current liabilities | 11.89B - | 10.95B 7.95% | 10.72B 2.09% | 11.32B 5.60% | 13.06B 15.42% | 15.02B 15.00% | 15.42B 2.63% | 17.19B 11.52% | 17.98B 4.58% | |
total stockholders equity | -786M - | 277M 135.24% | 251M 9.39% | -1.37B 644.22% | -4.18B 205.93% | -5.61B 34.27% | -6.32B 12.71% | -7.81B 23.56% | -6.69B 14.44% |
All numbers in (except ratios and percentages)