SWMA
COM:SWEDISHMATCH
Swedish Match AB
- Stock
Last Close
113.55
30/12 16:29
Volume Today
386.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 559M - | 957M - | 602M - | 686M - | 698M - | 371M - | 365M - | 409M - | 464M - | ||||||||||||||||||||||||||||
accumulated other comprehensive income loss | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 3.16B - | 3.64B 15.04% | 3.02B 16.98% | 3.22B 6.55% | 2.31B 28.20% | 3.08B 33.22% | 2.34B 23.93% | 2.17B 7.30% | 1.73B 20.26% | 4.44B 156.41% | 1.48B 66.79% | 5.20B 252.47% | 3.36B 35.30% | 4.78B 42.00% | 2.51B 47.54% | 2.06B 17.64% | 4.00B 93.75% | 5.33B 33.21% | 2.55B 52.13% | 2.50B 2.12% | 2.89B 15.63% | 4.17B 44.66% | 2.16B 48.24% | 2.49B 15.18% | 2.37B 4.78% | 5.78B 143.84% | 3.91B 32.39% | 3.76B 3.76% | 3.41B 9.26% | 3.73B 9.38% | 1.96B 47.43% | 2.24B 14.32% | 2.12B 5.44% | 2.82B 33.10% | 2.29B 18.95% | 4.41B 92.53% | |
cash and short term investments | 3.16B - | 3.64B 15.14% | 3.02B 17.02% | 3.22B 6.55% | 2.31B 28.22% | 3.08B 33.22% | 2.34B 23.93% | 2.17B 7.30% | 1.73B 20.26% | 4.44B 156.41% | 1.48B 66.79% | 5.20B 252.47% | 3.36B 35.30% | 4.78B 42.00% | 2.51B 47.54% | 2.40B 4.39% | 4.00B 66.90% | 5.33B 33.21% | 2.55B 52.13% | 2.50B 2.12% | 2.89B 15.63% | 4.17B 44.66% | 2.16B 48.24% | 2.49B 15.18% | 2.37B 4.78% | 5.78B 143.84% | 3.91B 32.39% | 3.76B 3.76% | 3.41B 9.26% | 3.73B 9.38% | 1.96B 47.43% | 2.24B 14.32% | 2.12B 5.44% | 2.82B 33.10% | 2.29B 18.95% | 4.41B 92.53% | |
common stock | 390M - | 390M - | 390M - | 390M - | 390M - | 390M - | 390M - | 390M - | 390M - | ||||||||||||||||||||||||||||
deferred revenue | 1.44B - | 2.39B - | 1.69B - | 1.59B - | 1.78B - | 1.88B - | 2.02B - | 1.74B - | |||||||||||||||||||||||||||||
deferred revenue non current | |||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 567M - | 671M - | 755M - | 917M - | 935M - | 1.09B - | 1.23B - | 1.27B - | 1.40B - | ||||||||||||||||||||||||||||
goodwill | 556M - | 634M - | 671M - | 710M - | 1.24B - | 1.64B - | 1.31B - | 1.23B - | 1.30B - | ||||||||||||||||||||||||||||
goodwill and intangible assets | 973M - | 1.03B - | 1.05B - | 1.25B - | 2.09B - | 2.71B - | 2.35B - | 2.24B - | 2.28B - | 2.43B - | |||||||||||||||||||||||||||
intangible assets | 417M - | 396M - | 377M - | 540M - | 846M - | 1.06B - | 1.04B - | 1.00B - | 979M - | ||||||||||||||||||||||||||||
inventory | 1.30B - | 2.42B - | 1.38B - | 1.54B - | 1.64B - | 1.60B - | 1.81B - | 1.82B - | 2.27B - | ||||||||||||||||||||||||||||
long term debt | 9.42B - | 8.43B 10.49% | 8.57B 1.67% | 7.59B 11.45% | 7.80B 2.79% | 7.60B 2.59% | 8.04B 5.80% | 8.12B 0.95% | 7.61B 6.22% | 8.08B 6.17% | 8.21B 1.62% | 10.23B 24.52% | 8.17B 20.13% | 7.66B 6.24% | 8.17B 6.71% | 7.97B 2.45% | 10.28B 28.90% | 11.64B 13.29% | 11.27B 3.25% | 12.28B 9.04% | 12.28B 0.01% | 13.40B 9.07% | 12.99B 3.05% | 13.14B 1.19% | 12.30B 6.40% | 15.18B 23.35% | 14.74B 2.87% | 13.71B 6.97% | 13.72B 0.08% | 13.79B 0.49% | 14.02B 1.68% | 14.31B 2.06% | 14.50B 1.36% | 13.83B 4.63% | 13.19B 4.62% | 13.48B 2.18% | |
long term investments | 5.55B - | 5.85B 5.54% | 6.29B 7.40% | 2.62B - | |||||||||||||||||||||||||||||||||
net debt | 7.18B - | 6.24B 13.06% | 7.01B 12.37% | 6.60B 5.88% | 6.63B 0.50% | 5.78B 12.91% | 6.96B 20.41% | 6.22B 10.54% | 6.54B 5.03% | 3.96B 39.46% | 7.05B 78.31% | 5.34B 24.24% | 6.85B 28.22% | 5.47B 20.23% | 8.26B 51.04% | 9.22B 11.72% | 7.53B 18.37% | 7.27B 3.47% | 10.71B 47.39% | 11.02B 2.87% | 10.63B 3.60% | 10.34B 2.66% | 11.33B 9.57% | 11.16B 1.55% | 11.35B 1.69% | 11.35B 0% | 12.46B 9.80% | 12.68B 1.81% | 12.24B 3.51% | 11.17B 8.72% | 13.93B 24.72% | 13.14B 5.70% | 13.47B 2.53% | 12.84B 4.69% | 13.09B 1.99% | 11.34B 13.41% | |
net receivables | |||||||||||||||||||||||||||||||||||||
other assets | -19M - | -17M 10.53% | |||||||||||||||||||||||||||||||||||
other current assets | 1.74B - | 2.69B 54.19% | 2.84B 5.62% | 2.93B 3.21% | 1.84B 37.26% | 3.61B 96.41% | 3.26B 9.73% | 3.13B 3.96% | 1.84B 41.14% | 3.08B 67.14% | 3.66B 18.91% | 3.52B 3.74% | 2.04B 41.99% | 3.47B 69.90% | 3.80B 9.48% | 3.36B 11.50% | 2.06B 38.80% | 3.58B 73.81% | 4.27B 19.49% | 4.06B 4.94% | 2.39B 41.23% | 3.74B 56.62% | 3.77B 0.88% | 3.82B 1.25% | 2.30B 39.71% | 4.00B 73.60% | 4.11B 2.83% | 4.00B 2.65% | 2.16B 46.13% | 4.66B 115.96% | 4.76B 2.26% | 4.62B 3.07% | 2.64B 42.77% | 5.23B 98.14% | 6.23B 19.05% | 6.41B 2.95% | |
other current liabilities | 859M - | 2.66B 209.90% | 2.97B 11.50% | 2.98B 0.27% | 858M 71.17% | 3.44B 300.93% | 3.18B 7.65% | 3.19B 0.47% | 910M 71.49% | 3.09B 239.45% | 3.66B 18.61% | 3.60B 1.80% | 1.06B 70.48% | 3.24B 204.90% | 3.63B 11.95% | 3.41B 5.96% | 1.03B 69.84% | 3.34B 224.81% | 3.72B 11.29% | 3.54B 4.87% | 1.08B 69.34% | 3.13B 189.11% | 3.40B 8.49% | 3.42B 0.47% | 1.33B 61.01% | 3.43B 157.51% | 4.00B 16.47% | 3.60B 9.89% | 1.68B 53.36% | 3.90B 132.04% | 3.72B 4.54% | 3.77B 1.34% | 3.29B 12.71% | 4.02B 22.19% | 4.07B 1.12% | 4.08B 0.44% | |
other liabilities | |||||||||||||||||||||||||||||||||||||
other non current assets | 5.07B - | 966M 80.94% | 971M 0.52% | 1B 2.99% | 6.06B 506.30% | 8.36B 37.95% | 8.09B 3.34% | 7.80B 3.49% | 5.67B 27.27% | 6.14B 8.26% | 6.29B 2.39% | 6.05B 3.81% | 3.81B 37.10% | 4.46B 17.21% | 4.20B 5.87% | 2.42B 42.46% | 872M 63.91% | 3.62B 314.79% | 4.10B 13.38% | 4.42B 7.88% | 1.06B 76.04% | 4.42B 316.70% | 4.57B 3.53% | 4.91B 7.30% | 1.38B 71.90% | 5.10B 270.05% | 4.42B 13.42% | 4.36B 1.31% | 1.02B 76.58% | 4.04B 295.79% | 4.03B 0.37% | 4.14B 2.73% | 1.42B 65.76% | 4.34B 206.43% | 4.46B 2.83% | 2.24B 49.75% | |
other non current liabilities | 1.91B - | 2.59B 35.75% | 2.56B 0.89% | 2.74B 6.98% | 2.47B 9.81% | 3.56B 44.12% | 3.17B 11.20% | 3.33B 5.24% | 2.35B 29.45% | 3.30B 40.55% | 3.60B 8.96% | 3.67B 1.86% | 2.23B 39.12% | 3.11B 39.47% | 3.06B 1.80% | 3.02B 1.08% | 1.85B 38.79% | 2.66B 43.92% | 2.73B 2.36% | 2.73B 0.11% | 1.66B 39.38% | 3.00B 81.45% | 3.11B 3.46% | 3.45B 11.14% | 1.89B 45.29% | 3.82B 102.33% | 3.69B 3.53% | 3.49B 5.40% | 2.20B 36.81% | 3.41B 54.67% | 3.20B 6.07% | 3.19B 0.47% | 2.08B 34.73% | 3.27B 57.21% | 3.26B 0.40% | 3.41B 4.61% | |
othertotal stockholders equity | -413M - | -262M 36.56% | -812M 209.92% | -41M 94.95% | 596M 1,553.66% | 1.28B 114.60% | 118M 90.77% | 236M 100% | 837M 254.66% | 1.10B 31.90% | -2.00B 281.34% | -576M 71.23% | 981M 270.31% | -1.35B 237.61% | -4.46B 230.59% | -4.41B 1.23% | 284M 106.44% | -3.47B 1,320.42% | -6.03B 73.95% | -5.97B 0.91% | 640M 110.71% | -4.99B 880.00% | -6.11B 22.42% | -5.75B 5.89% | 928M 116.14% | -5.82B 727.26% | -7.87B 35.20% | -7.57B 3.88% | -232M 96.93% | -5.59B 2,311.64% | -7.74B 38.41% | -6.79B 12.31% | 572M 108.42% | -5.43B 1,050.17% | -4.15B 23.57% | -1.71B 58.83% | |
preferred stock | |||||||||||||||||||||||||||||||||||||
property plant equipment net | 1.91B - | 2.03B 6.30% | 2.07B 2.12% | 2.06B 0.39% | 1.94B 6.02% | 2.09B 7.85% | 2.07B 0.77% | 2.05B 1.11% | 2.13B 3.90% | 2.23B 4.79% | 2.37B 5.96% | 2.46B 3.97% | 2.39B 2.68% | 2.54B 5.98% | 2.48B 2.33% | 2.52B 1.53% | 2.42B 3.86% | 2.61B 8.06% | 2.75B 5.36% | 2.84B 3.23% | 2.81B 0.95% | 3.35B 18.86% | 3.40B 1.55% | 3.56B 4.89% | 3.42B 3.96% | 3.69B 7.86% | 3.76B 1.73% | 3.86B 2.72% | 3.87B 0.23% | 4.20B 8.64% | 4.34B 3.26% | 4.57B 5.30% | 4.91B 7.40% | 5.14B 4.75% | 5.58B 8.68% | 6.05B 8.36% | |
retained earnings | -763M - | -709M - | -976M - | -2.74B - | -4.85B - | -6.64B - | -7.64B - | -7.97B - | -7.65B - | ||||||||||||||||||||||||||||
short term debt | 920M - | 1.45B 57.28% | 1.46B 0.90% | 2.23B 52.60% | 1.14B 48.79% | 1.25B 9.99% | 1.26B 0.08% | 276M 78.03% | 654M 136.96% | 314M 51.99% | 315M 0.32% | 315M 0% | 2.05B 549.84% | 2.58B 26.23% | 2.59B 0.19% | 3.31B 28.04% | 1.25B 62.23% | 953M 23.88% | 2.00B 109.76% | 1.24B 38.22% | 1.23B 0.49% | 1.12B 8.79% | 505M 54.95% | 502M 0.59% | 1.41B 181.47% | 1.95B 37.93% | 1.63B 16.62% | 2.73B 68.06% | 1.93B 29.44% | 1.11B 42.24% | 1.87B 68.28% | 1.07B 42.82% | 1.09B 1.40% | 1.83B 68.23% | 2.19B 19.65% | 2.26B 3.43% | |
short term investments | 3M - | 1M 66.67% | 1M 0% | 332M - | |||||||||||||||||||||||||||||||||
tax assets | 723M - | 976M - | 1.02B - | 938M - | 566M - | 530M - | 593M - | 640M - | 520M - | ||||||||||||||||||||||||||||
tax payables | 1.44B - | 2.39B - | 1.69B - | 1.59B - | 1.78B - | 1.88B - | 2.02B - | 1.74B - | 1.65B - | ||||||||||||||||||||||||||||
total assets | 14.88B - | 14.87B 0.09% | 14.75B 0.77% | 15.50B 5.04% | 16.57B 6.96% | 17.14B 3.42% | 15.76B 8.07% | 15.15B 3.84% | 14.82B 2.18% | 15.89B 7.23% | 13.79B 13.24% | 17.23B 24.95% | 15.34B 11.00% | 15.24B 0.59% | 12.98B 14.84% | 13.31B 2.55% | 13.64B 2.48% | 15.13B 10.93% | 13.68B 9.62% | 13.82B 1.07% | 13.99B 1.17% | 15.68B 12.09% | 13.90B 11.31% | 14.78B 6.29% | 14.24B 3.68% | 18.57B 30.46% | 16.19B 12.81% | 15.98B 1.31% | 15.16B 5.15% | 16.63B 9.72% | 15.09B 9.28% | 15.56B 3.15% | 16.15B 3.79% | 17.52B 8.44% | 18.55B 5.90% | 21.54B 16.13% | |
total current assets | 6.21B - | 6.33B 1.92% | 5.86B 7.41% | 6.15B 4.93% | 6.57B 6.81% | 6.69B 1.83% | 5.60B 16.27% | 5.30B 5.36% | 4.95B 6.58% | 7.52B 51.85% | 5.13B 31.71% | 8.72B 69.87% | 6.95B 20.33% | 8.25B 18.71% | 6.31B 23.55% | 5.76B 8.67% | 7.70B 33.69% | 8.90B 15.65% | 6.82B 23.36% | 6.56B 3.88% | 6.87B 4.80% | 7.92B 15.14% | 5.93B 25.03% | 6.31B 6.32% | 6.49B 2.81% | 9.78B 50.74% | 8.02B 17.99% | 7.76B 3.19% | 7.39B 4.77% | 8.39B 13.47% | 6.72B 19.85% | 6.86B 2.01% | 7.03B 2.49% | 8.06B 14.61% | 8.52B 5.73% | 10.82B 27.01% | |
total current liabilities | 3.77B - | 4.11B 8.88% | 4.43B 7.76% | 5.20B 17.52% | 5.35B 2.77% | 4.70B 12.21% | 4.43B 5.58% | 3.47B 21.77% | 3.85B 11.13% | 3.40B 11.70% | 3.98B 16.93% | 3.91B 1.66% | 5.38B 37.54% | 5.82B 8.18% | 6.21B 6.73% | 6.72B 8.21% | 4.76B 29.24% | 4.29B 9.79% | 5.71B 33.15% | 4.77B 16.54% | 4.56B 4.42% | 4.25B 6.67% | 3.90B 8.23% | 3.92B 0.33% | 5.13B 30.86% | 5.38B 4.92% | 5.62B 4.48% | 6.33B 12.65% | 5.76B 9.03% | 5.01B 13.02% | 5.59B 11.64% | 4.84B 13.45% | 4.84B 0% | 5.85B 20.81% | 6.25B 6.91% | 6.34B 1.49% | |
total debt | 10.34B - | 9.88B 4.46% | 10.03B 1.56% | 9.82B 2.13% | 8.94B 8.91% | 8.86B 0.98% | 9.30B 4.99% | 8.39B 9.72% | 8.27B 1.51% | 8.40B 1.57% | 8.53B 1.57% | 10.54B 23.61% | 10.22B 3.10% | 10.24B 0.26% | 10.76B 5.07% | 11.29B 4.89% | 11.53B 2.14% | 12.60B 9.25% | 13.26B 5.30% | 13.52B 1.91% | 13.51B 0.05% | 14.52B 7.45% | 13.49B 7.05% | 13.64B 1.13% | 13.71B 0.51% | 17.12B 24.86% | 16.36B 4.44% | 16.44B 0.48% | 15.65B 4.82% | 14.90B 4.77% | 15.89B 6.65% | 15.38B 3.23% | 15.59B 1.37% | 15.66B 0.45% | 15.38B 1.79% | 15.74B 2.35% | |
total investments | 4.51B - | 5.55B 23.15% | 5.85B 5.50% | 6.29B 7.40% | 5.23B 16.76% | 7.28B 39.10% | 7.04B 3.35% | 6.75B 4.01% | 4.84B 28.25% | 5.01B 3.36% | 5.12B 2.14% | 4.87B 4.71% | 2.88B 40.85% | 3.20B 11.10% | 2.98B 6.81% | 2.96B 1.01% | 22M 99.26% | 1.38B 6,172.73% | 22M 98.41% | 23M 4.55% | 24M 4.35% | 1.66B 6,795.83% | 23M 98.61% | 36M 56.52% | 42M 16.67% | 2.64B 6,183.33% | 35M 98.67% | 1.94B 5,428.57% | 42M 97.83% | 44M 4.76% | 38M 13.64% | 1.70B 4,368.42% | 41M 97.59% | 1.83B 4,370.73% | 1.82B 0.82% | 2.06B 13.48% | |
total liabilities | 15.67B - | 15.13B 3.44% | 15.56B 2.89% | 15.54B 0.17% | 16.30B 4.88% | 15.86B 2.67% | 15.64B 1.39% | 14.92B 4.62% | 14.57B 2.31% | 14.79B 1.49% | 15.79B 6.78% | 17.81B 12.76% | 16.70B 6.22% | 16.59B 0.63% | 17.44B 5.12% | 17.72B 1.59% | 17.82B 0.56% | 18.60B 4.37% | 19.71B 5.96% | 19.78B 0.39% | 19.58B 1.02% | 20.65B 5.47% | 20B 3.17% | 20.51B 2.57% | 20.55B 0.15% | 24.38B 18.65% | 24.05B 1.35% | 23.53B 2.15% | 22.95B 2.45% | 22.21B 3.25% | 22.81B 2.73% | 22.34B 2.10% | 22.82B 2.17% | 22.95B 0.57% | 22.70B 1.08% | 23.23B 2.33% | |
total liabilities and stockholders equity | 14.88B - | 14.87B 0.10% | 14.75B 0.76% | 15.50B 5.04% | 16.57B 6.94% | 17.14B 3.42% | 15.76B 8.06% | 15.15B 3.84% | 14.82B 2.18% | 15.89B 7.22% | 13.79B 13.23% | 17.23B 24.95% | 15.33B 11.01% | 15.24B 0.59% | 12.98B 14.85% | 13.31B 2.56% | 13.64B 2.47% | 15.13B 10.93% | 13.68B 9.61% | 13.81B 0.96% | 13.97B 1.17% | 15.66B 12.10% | 13.89B 11.32% | 14.76B 6.29% | 14.22B 3.67% | 18.55B 30.48% | 16.18B 12.82% | 15.96B 1.30% | 15.14B 5.17% | 16.61B 9.73% | 15.07B 9.28% | 15.54B 3.15% | 16.14B 3.80% | 17.52B 8.55% | 18.55B 5.90% | 21.52B 16.03% | |
total non current assets | 8.67B - | 8.54B 1.52% | 8.89B 4.16% | 9.35B 5.11% | 10.01B 7.05% | 10.45B 4.47% | 10.16B 2.82% | 9.85B 3.00% | 9.87B 0.18% | 8.38B 15.15% | 8.66B 3.34% | 8.51B 1.69% | 8.39B 1.45% | 7.00B 16.57% | 6.68B 4.59% | 7.55B 13.15% | 5.94B 21.31% | 6.23B 4.81% | 6.85B 10.02% | 7.27B 6.01% | 7.11B 2.11% | 7.76B 9.14% | 7.97B 2.68% | 8.47B 6.27% | 7.75B 8.51% | 8.79B 13.48% | 8.17B 7.06% | 8.22B 0.54% | 7.76B 5.51% | 8.24B 6.14% | 8.36B 1.48% | 8.70B 4.07% | 9.12B 4.81% | 9.48B 3.89% | 10.05B 6.00% | 10.72B 6.71% | |
total non current liabilities | 11.89B - | 11.02B 7.35% | 11.14B 1.07% | 10.33B 7.21% | 10.95B 5.94% | 11.16B 1.99% | 11.21B 0.38% | 11.45B 2.16% | 10.72B 6.38% | 11.39B 6.23% | 11.81B 3.75% | 13.89B 17.62% | 11.32B 18.54% | 10.77B 4.82% | 11.23B 4.25% | 11.00B 2.07% | 13.06B 18.79% | 14.31B 9.52% | 13.99B 2.20% | 15.01B 7.30% | 15.02B 0.07% | 16.40B 9.16% | 16.09B 1.85% | 16.60B 3.11% | 15.42B 7.10% | 19.00B 23.21% | 18.43B 3.01% | 17.20B 6.66% | 17.19B 0.03% | 17.20B 0.02% | 17.22B 0.14% | 17.50B 1.59% | 17.98B 2.77% | 17.10B 4.88% | 16.45B 3.81% | 16.89B 2.66% | |
total stockholders equity | -786M - | -262M 66.67% | -812M 209.92% | -41M 94.95% | 277M 775.61% | 1.28B 361.73% | 118M 90.77% | 236M 100% | 251M 6.36% | 1.10B 339.84% | -2.00B 281.34% | -576M 71.23% | -1.37B 137.15% | -1.35B 1.17% | -4.46B 230.59% | -4.41B 1.23% | -4.18B 5.20% | -3.47B 17.06% | -6.03B 73.95% | -5.97B 0.91% | -5.61B 6.08% | -4.99B 11.03% | -6.11B 22.42% | -5.75B 5.89% | -6.32B 9.96% | -5.82B 7.95% | -7.87B 35.20% | -7.57B 3.88% | -7.81B 3.29% | -5.59B 28.40% | -7.74B 38.41% | -6.79B 12.31% | -6.69B 1.55% | -5.43B 18.71% | -4.15B 23.57% | -1.71B 58.83% |
All numbers in (except ratios and percentages)