SWMA
COM:SWEDISHMATCH
Swedish Match AB
- Stock
Last Close
113.55
30/12 16:29
Volume Today
386.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.21 - | 0.20 5.08% | 0.23 11.64% | 0.22 2.57% | 0.21 3.25% | 0.20 7.90% | 0.23 17.69% | 0.25 7.19% | 0.25 1.23% | 0.22 10.81% | 0.28 27.02% | 0.24 15.93% | 0.26 7.92% | 0.25 3.96% | 0.32 31.05% | 0.31 5.86% | 0.30 2.99% | 0.19 34.46% | 0.24 25.51% | 0.25 0.54% | 0.24 3.70% | 0.21 11.97% | 0.27 28.70% | 0.26 3.14% | 0.28 6.64% | 0.22 21.46% | 0.26 17.60% | 0.28 7.90% | 0.27 0.87% | 0.27 1.85% | 0.30 11.46% | 0.31 2.82% | 0.29 4.20% | 0.28 5.14% | 0.30 7.35% | 0.27 10.38% | |
cash conversion cycle | 39.51 - | 68.89 - | 34.83 - | 36.37 - | 38.24 - | 88.99 - | 89.81 - | 91.16 - | 98.17 - | ||||||||||||||||||||||||||||
cash per share | 1.58 - | 1.83 15.46% | 1.52 17.00% | 1.62 6.82% | 1.16 28.22% | 1.57 35.13% | 1.20 23.53% | 1.13 6.44% | 0.90 20.26% | 2.35 162.34% | 0.79 66.55% | 2.78 252.68% | 1.80 35.30% | 2.60 44.73% | 1.38 46.84% | 1.34 2.89% | 2.24 66.90% | 3.03 35.17% | 1.46 51.78% | 1.45 1.00% | 1.67 15.63% | 2.45 46.80% | 1.28 47.91% | 1.49 16.33% | 1.42 4.78% | 3.55 150.97% | 2.42 31.87% | 2.34 3.22% | 2.13 9.26% | 2.36 10.92% | 1.25 47.15% | 1.44 15.29% | 1.36 5.44% | 1.85 36.01% | 1.50 18.61% | 2.90 92.53% | |
company equity multiplier | -18.93 - | -56.74 199.74% | -18.17 67.98% | -377.95 1,980.23% | 59.83 115.83% | 13.40 77.60% | 133.54 896.45% | 64.21 51.92% | 59.05 8.03% | 14.40 75.62% | -6.89 147.84% | -29.91 334.30% | -11.23 62.47% | -11.29 0.59% | -2.91 74.24% | -3.02 3.83% | -3.26 8.09% | -4.37 33.75% | -2.27 48.04% | -2.31 2.01% | -2.49 7.72% | -3.14 25.99% | -2.28 27.55% | -2.57 12.95% | -2.25 12.41% | -3.19 41.73% | -2.06 35.51% | -2.11 2.67% | -1.94 8.17% | -2.97 53.23% | -1.95 34.45% | -2.29 17.62% | -2.42 5.42% | -3.23 33.54% | -4.47 38.55% | -12.60 181.84% | |
days of inventory outstanding | 69.16 - | 113.98 - | 61.86 - | 65.54 - | 66.51 - | 115.85 - | 112.45 - | 117.51 - | 123.43 - | ||||||||||||||||||||||||||||
days of payables outstanding | 29.65 - | 45.09 - | 27.02 - | 29.18 - | 28.27 - | 26.86 - | 22.64 - | 26.35 - | 25.26 - | ||||||||||||||||||||||||||||
days of sales outstanding | |||||||||||||||||||||||||||||||||||||
dividend yield | 0.03 - | ||||||||||||||||||||||||||||||||||||
ebit per revenue | 0.27 - | 0.27 0.28% | 0.26 3.32% | 0.26 0.61% | 0.26 0.33% | 0.26 0.47% | 0.26 0.29% | 0.27 2.77% | 0.24 8.60% | 0.26 8.60% | 0.26 2.79% | 0.26 2.85% | 0.24 7.84% | 0.26 7.68% | 0.26 1.52% | 0.27 3.59% | 0.28 2.90% | 0.36 29.39% | 0.38 6.17% | 0.39 1.84% | 0.36 6.25% | 0.37 1.18% | 0.39 5.49% | 0.41 7.43% | 0.37 11.67% | 0.40 8.04% | 0.40 1.88% | 0.46 13.84% | 0.41 10.42% | 0.53 28.68% | 0.43 17.88% | 0.43 0.45% | 0.40 7.33% | 0.41 3.40% | 0.40 3.21% | 0.42 3.65% | |
ebt per ebit | 0.94 - | 0.90 4.15% | 0.93 4.08% | 0.97 3.85% | 0.93 3.80% | 1.03 10.26% | 0.96 6.69% | 0.96 0.03% | 0.86 10.22% | 1.71 97.98% | 0.96 43.49% | 2.34 142.59% | 0.90 61.47% | 1.16 29.21% | 0.98 15.79% | 0.92 6.56% | 1.02 11.28% | 0.93 8.78% | 0.94 1.44% | 0.94 0.04% | 0.95 0.77% | 0.94 0.98% | 0.96 1.78% | 0.96 0.41% | 0.72 24.95% | 0.95 31.71% | 0.95 0.04% | 0.95 0.20% | 0.96 1.24% | 0.96 0.15% | 0.96 0.53% | 0.96 0.59% | 0.96 0.71% | 0.96 0.07% | 0.96 0.64% | 0.97 0.97% | |
effective tax rate | 0.16 - | 0.21 29.26% | 0.20 2.62% | 0.19 4.19% | 0.19 4.08% | 0.20 7.03% | 0.22 10.99% | 0.23 3.34% | 0.18 19.07% | 0.12 32.46% | 0.23 81.71% | 0.09 58.55% | 0.24 152.72% | 0.19 18.51% | 0.24 23.08% | 0.24 2.81% | 0.20 16.84% | 0.21 4.93% | 0.22 3.49% | 0.22 0.26% | 0.18 16.83% | 0.22 17.13% | 0.21 0.88% | 0.23 5.96% | 0.27 20.55% | 0.23 14.52% | 0.22 3.96% | 0.38 67.87% | 0.20 46.97% | 0.21 7.20% | 0.23 7.33% | 0.22 2.12% | 0.20 11.73% | 0.23 15.44% | 0.24 5.96% | 0.24 1.92% | |
enterprise value multiple | 51.93 - | 55.84 7.52% | 56.06 0.40% | 53.28 4.96% | 55.97 5.05% | 54.44 2.73% | 51.64 5.15% | 51.34 0.58% | 73.25 42.69% | 32.52 55.61% | 57.73 77.53% | 23.71 58.92% | 67.73 185.62% | 47.16 30.37% | 53.33 13.08% | 54.83 2.81% | 53.22 2.93% | 69.48 30.54% | 69.05 0.63% | 68.43 0.89% | 58.15 15.03% | 74.62 28.33% | 54.57 26.87% | 49.31 9.64% | 82.64 67.60% | 64.73 21.67% | 70.53 8.96% | 64.39 8.71% | 67.39 4.67% | 50.50 25.06% | 65.67 30.03% | 63.89 2.71% | 66.31 3.79% | 59.67 10.01% | 76.65 28.45% | 73.56 4.03% | |
fixed asset turnover | 1.67 - | 1.49 10.78% | 1.61 8.48% | 1.66 2.73% | 1.83 10.11% | 1.61 11.68% | 1.76 9.03% | 1.83 4.23% | 1.75 4.70% | 1.59 8.73% | 1.66 4.01% | 1.67 1.04% | 1.65 1.31% | 1.49 9.91% | 1.70 14.26% | 1.62 4.92% | 1.67 3.40% | 1.13 32.73% | 1.21 7.67% | 1.19 1.56% | 1.17 1.63% | 0.97 16.99% | 1.09 12.40% | 1.07 1.84% | 1.15 6.95% | 1.09 5.00% | 1.10 0.78% | 1.14 3.67% | 1.07 6.20% | 1.06 0.87% | 1.04 2.07% | 1.05 0.72% | 0.97 7.42% | 0.95 1.70% | 1.00 4.60% | 0.96 4.05% | |
free cash flow per share | 0.16 - | 0.49 203.34% | 0.41 15.95% | 0.29 28.49% | 0.34 16.67% | 0.46 35.20% | 0.35 23.36% | 0.71 101.70% | 0.15 79.04% | 0.31 108.87% | 0.50 59.60% | 0.29 42.64% | 0.11 62.31% | 0.40 272.85% | 0.48 18.48% | 0.41 14.42% | 0.39 4.67% | 0.45 14.49% | 0.37 17.41% | 0.42 13.43% | 0.52 24.17% | 0.46 11.35% | 0.67 46.37% | 0.76 13.44% | 0.68 11.13% | 0.63 6.61% | 0.98 55.62% | 0.51 48.36% | 0.61 20.59% | 0.82 33.98% | 0.64 21.51% | 1.02 57.47% | 0.80 20.76% | 0.85 6.01% | 0.80 5.82% | 0.94 17.35% | |
gross profit margin | 0.47 - | 0.48 3.45% | 0.47 3.40% | 0.46 1.72% | 0.46 0.47% | 0.48 4.34% | 0.47 1.91% | 0.46 1.28% | 0.46 0.80% | 0.47 2.79% | 0.46 2.80% | 0.46 0.01% | 0.46 0.99% | 0.47 1.44% | 0.46 2.39% | 0.46 1.06% | 0.45 1.09% | 0.62 38.38% | 0.62 0.23% | 0.64 1.90% | 0.62 2.07% | 0.62 0.37% | 0.64 2.54% | 0.65 2.05% | 0.63 2.92% | 0.65 2.27% | 0.64 0.82% | 0.67 5.16% | 0.66 1.61% | 0.67 1.20% | 0.66 0.94% | 0.66 0.20% | 0.65 1.59% | 0.67 2.26% | 0.66 1.16% | 0.66 0.35% | |
interest coverage | 6.70 - | 6.09 9.15% | 6.57 7.91% | 6.63 0.96% | 7.27 9.55% | 7.42 2.03% | 7.93 6.98% | 9.01 13.57% | 9.05 0.46% | 8.10 10.46% | 10.07 24.27% | 6.59 34.52% | 28.32 329.54% | 10.10 64.33% | 11.22 11.03% | 10.77 3.96% | 12.51 16.09% | 12.17 2.65% | 14.66 20.44% | 15 2.30% | 16.11 7.39% | 13.22 17.92% | 17.48 32.17% | 19.33 10.61% | 19.17 0.81% | 18.30 4.56% | 17.88 2.28% | 18.50 3.43% | 25.34 37.02% | 25.30 0.17% | 21.71 14.19% | 22.42 3.28% | 23.76 5.97% | 21.76 8.41% | 23.95 10.03% | 25.53 6.62% | |
inventory turnover | 1.30 - | 0.79 - | 1.46 - | 1.37 - | 1.35 - | 0.78 - | 0.80 - | 0.77 - | 0.73 - | ||||||||||||||||||||||||||||
long term debt to capitalization | 1.09 - | 1.03 5.40% | 1.10 7.03% | 1.01 8.98% | 0.97 3.95% | 0.86 11.36% | 0.99 15.14% | 0.97 1.40% | 0.97 0.38% | 0.88 9.12% | 1.32 50.29% | 1.06 19.86% | 1.20 13.32% | 1.21 1.10% | 2.20 81.47% | 2.24 1.52% | 1.69 24.64% | 1.42 15.51% | 2.15 51.10% | 1.95 9.51% | 1.84 5.43% | 1.59 13.42% | 1.89 18.48% | 1.78 5.86% | 2.06 15.74% | 1.62 21.17% | 2.15 32.26% | 2.23 3.97% | 2.32 4.11% | 1.68 27.55% | 2.23 32.75% | 1.90 14.80% | 1.86 2.53% | 1.65 11.21% | 1.46 11.39% | 1.15 21.53% | |
net income per ebt | 0.84 - | 0.79 5.88% | 0.80 0.69% | 0.81 1.06% | 0.81 0.84% | 0.80 1.46% | 0.78 2.87% | 0.77 0.81% | 0.82 5.64% | 0.88 7.35% | 0.77 11.64% | 0.91 17.15% | 0.76 15.83% | 0.81 5.76% | 0.76 5.65% | 0.76 0.76% | 0.80 5.57% | 0.79 1.37% | 0.78 0.84% | 0.78 0.18% | 0.82 4.79% | 0.79 3.76% | 0.79 0.13% | 0.77 1.62% | 0.73 5.90% | 0.77 5.32% | 0.78 1.21% | 0.62 19.64% | 0.80 28.49% | 0.79 1.93% | 0.77 1.94% | 0.77 0.57% | 0.80 3.47% | 0.77 3.89% | 0.76 1.71% | 0.76 0.62% | |
net profit margin | 0.21 - | 0.19 9.53% | 0.19 1.32% | 0.20 4.32% | 0.20 2.67% | 0.21 8.14% | 0.19 9.63% | 0.20 1.97% | 0.17 13.32% | 0.39 130.81% | 0.19 51.46% | 0.56 192.29% | 0.17 70.11% | 0.25 47.14% | 0.19 21.76% | 0.19 3.94% | 0.22 20.90% | 0.26 16.42% | 0.28 6.80% | 0.28 1.69% | 0.28 1.00% | 0.27 3.58% | 0.29 7.51% | 0.31 6.12% | 0.19 37.63% | 0.29 49.88% | 0.30 3.08% | 0.27 8.69% | 0.32 16.52% | 0.40 26.40% | 0.32 19.90% | 0.32 0.70% | 0.31 4.79% | 0.30 0.55% | 0.29 4.25% | 0.31 5.30% | |
operating cash flow per share | 0.20 - | 0.52 157.47% | 0.45 12.93% | 0.31 30.92% | 0.37 19.97% | 0.49 32.18% | 0.40 18.79% | 0.76 89.13% | 0.29 60.97% | 0.42 42.41% | 0.58 37.33% | 0.37 36.35% | 0.20 46.14% | 0.45 127.52% | 0.53 17.17% | 0.44 16.20% | 0.47 5.71% | 0.51 9.52% | 0.47 8.91% | 0.52 12.22% | 0.63 20.95% | 0.57 9.59% | 0.78 36.97% | 0.88 12.14% | 0.79 10.42% | 0.75 4.04% | 1.20 58.93% | 0.66 45.02% | 0.86 31.10% | 1.00 15.45% | 0.84 16.28% | 1.20 43.56% | 1.01 16.13% | 1.01 0.37% | 0.99 1.99% | 1.13 14.55% | |
operating cycle | 69.16 - | 113.98 - | 61.86 - | 65.54 - | 66.51 - | 115.85 - | 112.45 - | 117.51 - | 123.43 - | ||||||||||||||||||||||||||||
operating profit margin | 0.27 - | 0.27 0.28% | 0.26 3.32% | 0.26 0.61% | 0.26 0.33% | 0.26 0.47% | 0.26 0.29% | 0.27 2.77% | 0.24 8.60% | 0.26 8.60% | 0.26 2.79% | 0.26 2.85% | 0.24 7.84% | 0.26 7.68% | 0.26 1.52% | 0.27 3.59% | 0.28 2.90% | 0.36 29.39% | 0.38 6.17% | 0.39 1.84% | 0.36 6.25% | 0.37 1.18% | 0.39 5.49% | 0.41 7.43% | 0.37 11.67% | 0.40 8.04% | 0.40 1.88% | 0.46 13.84% | 0.41 10.42% | 0.53 28.68% | 0.43 17.88% | 0.43 0.45% | 0.40 7.33% | 0.41 3.40% | 0.40 3.21% | 0.42 3.65% | |
payables turnover | 3.04 - | 2.00 - | 3.33 - | 3.08 - | 3.18 - | 3.35 - | 3.98 - | 3.42 - | 3.56 - | ||||||||||||||||||||||||||||
pretax profit margin | 0.25 - | 0.24 3.88% | 0.24 0.63% | 0.25 3.23% | 0.24 3.48% | 0.27 9.74% | 0.25 6.96% | 0.26 2.80% | 0.21 17.94% | 0.45 115.01% | 0.25 45.07% | 0.62 149.50% | 0.22 64.49% | 0.31 39.13% | 0.25 17.08% | 0.25 3.21% | 0.28 14.52% | 0.33 18.04% | 0.36 7.71% | 0.36 1.88% | 0.34 5.53% | 0.34 0.19% | 0.37 7.38% | 0.40 7.87% | 0.26 33.71% | 0.38 42.30% | 0.38 1.84% | 0.43 13.62% | 0.39 9.31% | 0.51 28.88% | 0.42 18.31% | 0.42 0.13% | 0.38 7.99% | 0.40 3.47% | 0.39 2.58% | 0.40 4.65% | |
price fair value | -52.51 - | -160.74 206.10% | -56.88 64.61% | -1.13K 1,892.43% | 175.49 115.48% | 38.82 77.88% | 389.17 902.61% | 206.62 46.91% | 230.79 11.70% | 47.08 79.60% | -27.36 158.11% | -102.30 273.86% | -39.71 61.18% | -39.66 0.14% | -12.05 69.62% | -11.57 4.01% | -13.80 19.32% | -19.15 38.78% | -12.85 32.92% | -13.26 3.24% | -10.62 19.90% | -16.04 51.02% | -11.15 30.53% | -11.85 6.28% | -12.78 7.85% | -15.87 24.18% | -13.43 15.36% | -15.54 15.74% | -13.10 15.74% | -19.28 47.22% | -14.83 23.07% | -17.62 18.78% | -16.81 4.58% | -19.92 18.48% | -38.15 91.54% | -97.82 156.45% | |
receivables turnover | |||||||||||||||||||||||||||||||||||||
return on assets | 0.05 - | 0.04 14.13% | 0.04 13.11% | 0.04 1.64% | 0.04 5.83% | 0.04 0.41% | 0.04 6.36% | 0.05 9.30% | 0.04 12.25% | 0.09 105.87% | 0.05 38.35% | 0.13 145.74% | 0.04 67.74% | 0.06 41.31% | 0.06 2.53% | 0.06 9.57% | 0.07 17.28% | 0.05 23.70% | 0.07 34.04% | 0.07 2.24% | 0.07 4.66% | 0.06 15.13% | 0.08 38.38% | 0.08 2.79% | 0.05 33.48% | 0.06 17.72% | 0.08 21.22% | 0.07 1.48% | 0.09 15.50% | 0.11 24.06% | 0.10 10.72% | 0.10 3.54% | 0.09 8.79% | 0.09 5.66% | 0.09 2.79% | 0.08 5.63% | |
return on capital employed | 0.08 - | 0.08 1.82% | 0.08 11.60% | 0.09 2.04% | 0.08 4.81% | 0.07 14.49% | 0.08 18.56% | 0.09 2.67% | 0.08 3.58% | 0.08 8.80% | 0.10 36.39% | 0.08 20.41% | 0.10 18.44% | 0.11 8.59% | 0.16 53.01% | 0.17 2.72% | 0.13 24.14% | 0.10 22.91% | 0.16 63.98% | 0.14 8.99% | 0.13 12.27% | 0.10 17.60% | 0.14 37.56% | 0.15 1.83% | 0.16 8.19% | 0.12 23.56% | 0.16 30.36% | 0.21 32.82% | 0.18 13.52% | 0.20 12.07% | 0.21 1.64% | 0.19 6.50% | 0.17 12.66% | 0.17 3.06% | 0.18 4.41% | 0.16 12.66% | |
return on equity | -0.86 - | -2.21 157.40% | -0.80 63.78% | -16.95 2,014.35% | 2.53 114.91% | 0.56 77.69% | 5.97 959.85% | 3.14 47.45% | 2.53 19.30% | 1.27 49.81% | -0.38 129.50% | -4.00 967.24% | -0.48 87.89% | -0.69 42.15% | -0.18 73.59% | -0.17 6.11% | -0.22 26.77% | -0.22 2.05% | -0.15 30.35% | -0.16 4.29% | -0.16 2.69% | -0.18 6.93% | -0.18 0.25% | -0.21 16.10% | -0.12 41.74% | -0.20 66.84% | -0.16 21.83% | -0.16 1.15% | -0.17 6.06% | -0.32 90.10% | -0.19 41.48% | -0.23 21.79% | -0.22 3.84% | -0.27 25.97% | -0.39 42.41% | -1.04 165.96% | |
total debt to capitalization | 1.08 - | 1.03 5.08% | 1.09 5.92% | 1.00 7.71% | 0.97 3.41% | 0.87 9.91% | 0.99 13.01% | 0.97 1.50% | 0.97 0.22% | 0.88 8.94% | 1.31 47.85% | 1.06 19.05% | 1.15 9.13% | 1.15 0.22% | 1.71 48.33% | 1.64 3.97% | 1.57 4.40% | 1.38 12.05% | 1.83 32.88% | 1.79 2.26% | 1.71 4.56% | 1.52 10.88% | 1.83 19.93% | 1.73 5.43% | 1.86 7.35% | 1.51 18.36% | 1.93 27.16% | 1.85 3.86% | 2.00 7.83% | 1.60 19.83% | 1.95 21.81% | 1.79 8.19% | 1.75 2.22% | 1.53 12.53% | 1.37 10.55% | 1.12 18.11% |
All numbers in SEK (except ratios and percentages)