SWMA
COM:SWEDISHMATCH
Swedish Match AB
- Stock
Last Close
113.55
30/12 16:29
Volume Today
386.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.18B - | 3.01B 5.16% | 3.34B 10.78% | 3.42B 2.34% | 3.54B 3.48% | 3.37B 4.75% | 3.64B 8.19% | 3.76B 3.07% | 3.72B 0.99% | 3.56B 4.36% | 3.92B 10.21% | 4.12B 5.05% | 3.96B 3.96% | 3.78B 4.53% | 4.21B 11.60% | 4.07B 3.46% | 4.04B 0.59% | 2.94B 27.30% | 3.33B 13.44% | 3.39B 1.62% | 3.30B 2.57% | 3.26B 1.33% | 3.72B 14.15% | 3.83B 2.96% | 3.93B 2.72% | 4.03B 2.47% | 4.13B 2.53% | 4.40B 6.49% | 4.14B 5.98% | 4.46B 7.69% | 4.50B 1.12% | 4.78B 6.06% | 4.75B 0.57% | 4.89B 2.97% | 5.56B 13.68% | 5.78B 3.97% | |
cost of revenue | 1.70B - | 1.56B 8.01% | 1.78B 14.29% | 1.85B 3.87% | 1.91B 3.08% | 1.75B 8.27% | 1.93B 10.10% | 2.01B 4.25% | 2.00B 0.30% | 1.87B 6.63% | 2.12B 12.98% | 2.22B 5.06% | 2.12B 4.77% | 2.00B 5.72% | 2.27B 13.98% | 2.21B 2.59% | 2.22B 0.32% | 1.11B 50.18% | 1.25B 13.01% | 1.23B 1.60% | 1.24B 0.97% | 1.23B 0.72% | 1.35B 9.40% | 1.34B 0.74% | 1.45B 8.28% | 1.43B 1.52% | 1.49B 4.06% | 1.44B 3.30% | 1.40B 2.85% | 1.47B 5.15% | 1.51B 3.06% | 1.61B 6.47% | 1.65B 2.54% | 1.63B 1.39% | 1.90B 16.32% | 1.96B 3.27% | |
gross profit | 1.48B - | 1.45B 1.89% | 1.55B 7.02% | 1.56B 0.58% | 1.63B 3.96% | 1.62B 0.62% | 1.72B 6.13% | 1.75B 1.75% | 1.71B 1.78% | 1.69B 1.69% | 1.80B 7.12% | 1.90B 5.04% | 1.84B 3.01% | 1.78B 3.15% | 1.94B 8.93% | 1.85B 4.48% | 1.82B 1.67% | 1.83B 0.60% | 2.08B 13.69% | 2.16B 3.55% | 2.06B 4.59% | 2.02B 1.70% | 2.37B 17.05% | 2.49B 5.07% | 2.48B 0.28% | 2.60B 4.79% | 2.65B 1.69% | 2.96B 11.98% | 2.74B 7.49% | 2.99B 8.98% | 2.99B 0.17% | 3.17B 5.85% | 3.10B 2.15% | 3.26B 5.29% | 3.67B 12.35% | 3.82B 4.34% | |
selling and marketing expenses | -106M - | 637M 700.94% | 681M 6.91% | 675M 0.88% | -83M 112.30% | 741M 992.77% | 771M 4.05% | 745M 3.37% | -81M 110.87% | 745M 1,019.75% | 798M 7.11% | 808M 1.25% | -16M 101.98% | 791M 5,043.75% | 852M 7.71% | 765M 10.21% | -93M 112.16% | 786M 945.16% | 823M 4.71% | 853M 3.65% | -22M 102.58% | 834M 3,890.91% | 936M 12.23% | 2.72B - | 982M - | 946M 3.67% | 2.87B 202.96% | 1.04B - | 3.24B - | 1.44B - | |||||||
general and administrative expenses | 728M - | 786M - | 890M - | 892M - | 871M - | 889M - | 936M - | 904M 3.42% | -1.67B 284.73% | 1.01B 160.42% | 946M - | -1.82B 292.49% | 933M 151.24% | 1.10B - | -2.00B 281.14% | 1.24B 162.21% | 1.43B - | ||||||||||||||||||||
selling general and administrative expenses | 622M - | 637M 2.41% | 681M 6.91% | 675M 0.88% | 703M 4.15% | 741M 5.41% | 771M 4.05% | 745M 3.37% | 809M 8.59% | 745M 7.91% | 798M 7.11% | 808M 1.25% | 876M 8.42% | 791M 9.70% | 852M 7.71% | 765M 10.21% | 778M 1.70% | 786M 1.03% | 823M 4.71% | 853M 3.65% | 867M 1.64% | 834M 3.81% | 1.87B 124.46% | 904M 51.71% | 1.05B 15.82% | 1.01B 3.63% | 982M 2.68% | 1.89B 92.67% | 1.04B 44.77% | 933M 10.72% | 1.04B 11.15% | 1.10B 6.36% | 1.24B 12.24% | 1.24B 0.40% | 1.44B 16.01% | 1.43B 0.83% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||
other expenses | 1M - | -69M - | -936M - | -3M - | -946M - | -3M 99.68% | -300M 9,900% | -6M - | |||||||||||||||||||||||||||||
cost and expenses | 2.32B - | 2.20B 5.26% | 2.46B 12.15% | 2.53B 2.56% | 2.61B 3.36% | 2.49B 4.59% | 2.70B 8.30% | 2.76B 2.07% | 2.81B 2.10% | 2.62B 7.00% | 2.91B 11.31% | 3.03B 4.02% | 2.99B 1.25% | 2.79B 6.89% | 3.13B 12.20% | 2.98B 4.67% | 2.93B 1.64% | 1.89B 35.41% | 2.07B 9.56% | 2.08B 0.48% | 2.11B 1.25% | 2.07B 1.99% | 2.29B 10.54% | 2.24B 1.84% | 2.50B 11.19% | 2.44B 2.28% | 2.47B 1.27% | 2.38B 3.44% | 2.44B 2.31% | 2.10B 13.82% | 2.55B 21.36% | 2.71B 6.43% | 2.88B 6.26% | 2.87B 0.42% | 3.34B 16.19% | 3.39B 1.50% | |
operating expenses | 623M - | 637M 2.25% | 681M 6.91% | 675M 0.88% | 703M 4.15% | 741M 5.41% | 771M 4.05% | 745M 3.37% | 809M 8.59% | 745M 7.91% | 798M 7.11% | 808M 1.25% | 876M 8.42% | 791M 9.70% | 852M 7.71% | 765M 10.21% | 709M 7.32% | 786M 10.86% | 823M 4.71% | 853M 3.65% | 867M 1.64% | 834M 3.81% | 936M 12.23% | 904M 3.42% | 1.04B 15.49% | 1.01B 3.35% | 982M 2.68% | 946M 3.67% | 1.04B 10.15% | 633M 39.25% | 1.04B 63.82% | 1.10B 6.36% | 1.23B 11.70% | 1.24B 0.89% | 1.44B 16.01% | 1.43B 0.83% | |
interest expense | 128M - | 134M 4.69% | 133M 0.75% | 134M 0.75% | 127M 5.22% | 118M 7.09% | 119M 0.85% | 111M 6.72% | 100M 9.91% | 116M 16% | 100M 13.79% | 165M 65% | 34M 79.39% | 98M 188.24% | 97M 1.02% | 101M 4.12% | 89M 11.88% | 86M 3.37% | 86M 0% | 87M 1.16% | 74M 14.94% | 90M 21.62% | 82M 8.89% | 82M 0% | 75M 8.54% | 87M 16% | 93M 6.90% | 109M 17.20% | 67M 38.53% | 93M 38.81% | 90M 3.23% | 92M 2.22% | 80M 13.04% | 93M 16.25% | 93M 0% | 94M 1.08% | |
ebitda | 933M - | 866M 7.18% | 949M 9.58% | 996M 4.95% | 987M 0.90% | 1.02B 3.14% | 1.02B 0.59% | 1.07B 4.59% | 880M 17.83% | 1.72B 95.45% | 1.07B 37.73% | 2.71B 153.03% | 902M 66.72% | 1.25B 38.69% | 1.16B 7.03% | 1.10B 5.59% | 1.23B 11.57% | 1.06B 13.47% | 1.28B 20.47% | 1.32B 3.29% | 1.21B 8.42% | 1.21B 0.33% | 1.46B 20.13% | 1.61B 10.44% | 1.11B 30.66% | 1.60B 43.68% | 1.68B 4.56% | 2.02B 20.78% | 1.70B 15.97% | 2.36B 38.65% | 1.96B 16.80% | 2.08B 5.97% | 1.90B 8.66% | 2.03B 6.90% | 2.24B 10.30% | 2.43B 8.49% | |
operating income | 858M - | 816M 4.90% | 874M 7.11% | 889M 1.72% | 923M 3.82% | 875M 5.20% | 944M 7.89% | 1B 5.93% | 905M 9.50% | 940M 3.87% | 1.01B 7.13% | 1.09B 8.04% | 963M 11.49% | 990M 2.80% | 1.09B 9.90% | 1.09B 0% | 1.11B 2.30% | 1.05B 5.93% | 1.26B 20.44% | 1.30B 3.49% | 1.19B 8.66% | 1.19B 0.17% | 1.43B 20.42% | 1.58B 10.61% | 1.44B 9.27% | 1.59B 10.71% | 1.66B 4.46% | 2.02B 21.23% | 1.70B 15.77% | 2.35B 38.57% | 1.95B 16.96% | 2.06B 5.58% | 1.90B 7.85% | 2.02B 6.47% | 2.23B 10.03% | 2.40B 7.77% | |
depreciation and amortization | 75M - | 50M 33.33% | 75M 50% | 107M 42.67% | 64M 40.19% | 143M 123.44% | 80M 44.06% | 71M 11.25% | -25M 135.21% | 780M 3,220.00% | 64M 91.79% | 1.62B 2,434.38% | -61M 103.76% | 261M 527.87% | 75M 71.26% | 10M 86.67% | 112M 1,020.00% | 13M 88.39% | 16M 23.08% | 14M 12.50% | 16M 14.29% | 22M 37.50% | 23M 4.55% | 23M 0% | -323M 1,504.35% | 10M 103.10% | 12M 20% | 7M 41.67% | 2M 71.43% | 4M 100% | 7M 75% | 15M 114.29% | -3M 120% | 5M 266.67% | 11M 120% | 28M 154.55% | |
total other income expenses net | -55M - | -84M 52.73% | -58M 30.95% | -27M 53.45% | -62M 129.63% | 25M 140.32% | -38M 252% | -40M 5.26% | -125M 212.50% | 664M 631.20% | -36M 105.42% | 1.46B 4,147.22% | -95M 106.52% | 163M 271.58% | -21M 112.88% | -91M 333.33% | 22M 124.18% | -73M 431.82% | -71M 2.74% | -73M 2.82% | -58M 20.55% | -69M 18.97% | -59M 14.49% | -59M 0% | -399M 576.27% | -77M 80.70% | -81M 5.19% | -102M 25.93% | -66M 35.29% | -88M 33.33% | -83M 5.68% | -76M 8.43% | -83M 9.21% | -87M 4.82% | -82M 5.75% | -66M 19.51% | |
income before tax | 803M - | 732M 8.84% | 816M 11.48% | 862M 5.64% | 861M 0.12% | 900M 4.53% | 906M 0.67% | 960M 5.96% | 780M 18.75% | 1.60B 105.64% | 971M 39.46% | 2.54B 162.10% | 868M 65.89% | 1.15B 32.83% | 1.07B 7.46% | 997M 6.56% | 1.14B 13.84% | 974M 14.19% | 1.19B 22.18% | 1.23B 3.53% | 1.13B 7.95% | 1.12B 1.15% | 1.37B 22.57% | 1.53B 11.06% | 1.04B 31.91% | 1.51B 45.81% | 1.58B 4.42% | 1.91B 20.99% | 1.63B 14.73% | 2.27B 38.79% | 1.87B 17.40% | 1.99B 6.20% | 1.82B 8.51% | 1.94B 6.55% | 2.15B 10.74% | 2.33B 8.81% | |
income tax expense | 129M - | 152M 17.83% | 165M 8.55% | 167M 1.21% | 160M 4.19% | 179M 11.88% | 200M 11.73% | 219M 9.50% | 144M 34.25% | 200M 38.89% | 220M 10% | 239M 8.64% | 206M 13.81% | 223M 8.25% | 254M 13.90% | 244M 3.94% | 231M 5.33% | 208M 9.96% | 263M 26.44% | 273M 3.80% | 209M 23.44% | 242M 15.79% | 294M 21.49% | 346M 17.69% | 284M 17.92% | 354M 24.65% | 355M 0.28% | 721M 103.10% | 326M 54.79% | 485M 48.77% | 430M 11.34% | 447M 3.95% | 361M 19.24% | 444M 22.99% | 521M 17.34% | 556M 6.72% | |
net income | 676M - | 580M 14.20% | 651M 12.24% | 695M 6.76% | 700M 0.72% | 721M 3% | 705M 2.22% | 741M 5.11% | 636M 14.17% | 1.40B 120.75% | 751M 46.51% | 2.31B 207.06% | 662M 71.29% | 930M 40.48% | 812M 12.69% | 753M 7.27% | 905M 20.19% | 766M 15.36% | 928M 21.15% | 959M 3.34% | 925M 3.55% | 880M 4.86% | 1.08B 22.73% | 1.18B 9.26% | 756M 35.93% | 1.16B 53.57% | 1.23B 5.68% | 1.19B 2.77% | 1.31B 9.56% | 1.78B 36.11% | 1.44B 19.00% | 1.54B 6.80% | 1.46B 5.33% | 1.49B 2.47% | 1.62B 8.77% | 1.78B 9.48% | |
weighted average shs out | 2.00B - | 1.99B 0.28% | 1.99B 0.02% | 1.99B 0.26% | 1.99B 0% | 1.96B 1.41% | 1.95B 0.52% | 1.93B 0.92% | 1.93B 0% | 1.89B 2.26% | 1.87B 0.70% | 1.87B 0.06% | 1.87B 0% | 1.84B 1.88% | 1.81B 1.32% | 1.78B 1.54% | 1.78B 0% | 1.76B 1.45% | 1.75B 0.72% | 1.73B 1.13% | 1.73B 0% | 1.70B 1.45% | 1.69B 0.63% | 1.67B 0.99% | 1.67B 0% | 1.63B 2.84% | 1.61B 0.77% | 1.60B 0.56% | 1.60B 0% | 1.58B 1.39% | 1.57B 0.53% | 1.56B 0.84% | 1.56B 0% | 1.53B 2.14% | 1.52B 0.42% | 1.52B 0% | |
weighted average shs out dil | 2.00B - | 1.99B 0.24% | 1.99B 0.06% | 1.99B 0.03% | 1.99B 0.29% | 1.96B 1.37% | 1.95B 0.56% | 1.93B 0.92% | 1.93B 0% | 1.89B 2.26% | 1.87B 0.70% | 1.87B 0.06% | 1.87B 0% | 1.84B 1.88% | 1.81B 1.32% | 1.78B 1.54% | 1.78B 0% | 1.76B 1.45% | 1.75B 0.72% | 1.73B 1.13% | 1.73B 0% | 1.70B 1.45% | 1.69B 0.63% | 1.67B 0.99% | 1.67B 0% | 1.63B 2.84% | 1.61B 0.77% | 1.60B 0.56% | 1.60B 0% | 1.58B 1.39% | 1.57B 0.53% | 1.56B 0.84% | 1.56B 0% | 1.53B 2.14% | 1.52B 0.42% | 1.52B 0% | |
eps | 0.34 - | 0.29 14.71% | 0.33 13.79% | 0.35 6.06% | 0.35 0% | 0.37 5.71% | 0.36 2.70% | 0.38 5.56% | 0.33 13.16% | 0.74 124.24% | 0.40 45.95% | 1.23 207.50% | 0.35 71.54% | 0.51 45.71% | 0.45 11.76% | 0.42 6.67% | 0.51 21.43% | 0.44 13.73% | 0.53 20.45% | 0.56 5.66% | 0.54 3.57% | 0.52 3.70% | 0.64 23.08% | 0.71 10.94% | 0.45 36.62% | 0.71 57.78% | 0.76 7.04% | 0.74 2.63% | 0.81 9.46% | 1.12 38.27% | 0.92 17.86% | 0.99 7.61% | 0.93 6.06% | 0.98 5.38% | 1.07 9.18% | 1.17 9.35% | |
epsdiluted | 0.34 - | 0.29 14.71% | 0.33 13.79% | 0.35 6.06% | 0.35 0% | 0.37 5.71% | 0.36 2.70% | 0.38 5.56% | 0.33 13.16% | 0.74 124.24% | 0.40 45.95% | 1.23 207.50% | 0.35 71.54% | 0.51 45.71% | 0.45 11.76% | 0.42 6.67% | 0.51 21.43% | 0.44 13.73% | 0.53 20.45% | 0.56 5.66% | 0.54 3.57% | 0.52 3.70% | 0.64 23.08% | 0.71 10.94% | 0.45 36.62% | 0.71 57.78% | 0.76 7.04% | 0.74 2.63% | 0.81 9.46% | 1.12 38.27% | 0.92 17.86% | 0.99 7.61% | 0.93 6.06% | 0.98 5.38% | 1.07 9.18% | 1.17 9.35% |
All numbers in (except ratios and percentages)