0157
COM:SWHITECH
S. White & Co. AG
- Stock
Last Close
7,430.00
26/07 06:30
Market Cap
661.53B
Beta: -
Volume Today
370.69K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 739.03B - | 802.62B 8.60% | 830.10B 3.42% | 849.18B 2.30% | 751.52B 11.50% | 841.90B 12.03% | 850.17B 0.98% | 851.92B 0.21% | 764.47B 10.26% | 1.05T 37.99% | 839.14B 20.45% | 923.03B 10.00% | 975.70B 5.71% | 1.09T 11.78% | 895.35B 17.91% | 776.84B 13.24% | 796.23B 2.50% | 897.94B 12.77% | 828.79B 7.70% | 865.00B 4.37% | 794.03B 8.21% | 969.06B 22.04% | 817.52B 15.64% | 836.28B 2.29% | 779.82B 6.75% | 955.84B 22.57% | 683.39B 28.50% | 548.80B 19.69% | 764.16B 39.24% | 973.98B 27.46% | 822.20B 15.58% | 826.76B 0.55% | 830.92B 0.50% | 868.71B 4.55% | 884.94B 1.87% | 934.87B 5.64% | 1.00T 7.20% | 1.16T 15.26% | 1.06T 7.94% | 1.06T 0.42% | 1.02T 4.01% | 1.18T 16.39% | 1.03T 12.88% | |
cost of revenue | 636.62B - | 674.58B 5.96% | 718.42B 6.50% | 734.63B 2.26% | 659.27B 10.26% | 735.54B 11.57% | 749.58B 1.91% | 766.73B 2.29% | 689.62B 10.06% | 967.97B 40.36% | 758.35B 21.66% | 824.26B 8.69% | 903.82B 9.65% | 982.27B 8.68% | 822.50B 16.27% | 725.72B 11.77% | 729.60B 0.53% | 825.66B 13.17% | 764.61B 7.39% | 805.11B 5.30% | 736.75B 8.49% | 895.46B 21.54% | 755.98B 15.58% | 779.18B 3.07% | 714.63B 8.28% | 881.34B 23.33% | 655.16B 25.66% | 522.24B 20.29% | 712.18B 36.37% | 895.70B 25.77% | 758.61B 15.31% | 769.30B 1.41% | 768.92B 0.05% | 798.07B 3.79% | 801.29B 0.40% | 871.22B 8.73% | 933.93B 7.20% | 1.06T 13.28% | 963.92B 8.89% | 962.29B 0.17% | 904.20B 6.04% | 1.00T 10.82% | 930.03B 7.19% | |
gross profit | 102.41B - | 128.05B 25.04% | 111.68B 12.78% | 114.55B 2.57% | 92.25B 19.47% | 106.36B 15.30% | 100.59B 5.42% | 85.19B 15.31% | 74.85B 12.13% | 86.92B 16.11% | 80.79B 7.04% | 98.77B 22.25% | 71.88B 27.22% | 108.39B 50.79% | 72.85B 32.79% | 51.12B 29.83% | 66.63B 30.34% | 72.28B 8.49% | 64.18B 11.22% | 59.89B 6.68% | 57.28B 4.37% | 73.60B 28.51% | 61.53B 16.40% | 57.09B 7.22% | 65.18B 14.17% | 74.51B 14.31% | 28.22B 62.12% | 26.56B 5.90% | 51.98B 95.73% | 78.29B 50.60% | 63.60B 18.77% | 57.46B 9.64% | 62.00B 7.90% | 70.64B 13.93% | 83.65B 18.42% | 63.64B 23.92% | 68.21B 7.17% | 97.17B 42.47% | 99.50B 2.40% | 96.64B 2.87% | 112.32B 16.22% | 181.08B 61.22% | 100.75B 44.36% | |
selling and marketing expenses | 24.88B - | 24.35B 2.12% | 29.03B 19.20% | 29.45B 1.46% | 32.00B 8.64% | 51.13B 59.80% | 27.07B 47.06% | 23.48B 13.28% | 23.90B 1.83% | 30.16B 26.16% | 27.42B 9.07% | 27.91B 1.76% | 24.93B 10.66% | 29.78B 19.43% | 26.65B 10.50% | 16.41B 38.43% | 24.89B 51.70% | 24.51B 1.55% | 23.80B 2.90% | 18.49B 22.29% | 22.17B 19.89% | 10.18B 54.10% | 18.09B 77.77% | 16.41B 9.28% | 16.02B 2.39% | 21.77B 35.88% | 15.22B 30.09% | 10.02B 34.17% | 17.06B 70.32% | 13.40B 21.44% | 16.29B 21.56% | 15.18B 6.84% | 15.18B 0.03% | 16.41B 8.09% | 19.37B 18.05% | 15.06B 22.26% | 17.30B 14.89% | 15.15B 12.46% | 18.45B 21.79% | 16.62B 9.93% | 20.89B 25.72% | 25.52B 22.17% | ||
general and administrative expenses | 446.95M - | 460.74M 3.09% | 314.36M 31.77% | 510.12M 62.27% | 682.46M 33.78% | 754.49M 10.55% | 489.66M 35.10% | 585.90M 19.65% | 2.15B 266.95% | 881.54M 59.00% | 1.44B 63.18% | 246.49M 82.86% | 732.37M 197.11% | 1.16B 58.87% | 686.35M 41.01% | 1.15B 66.93% | 1.12B 2.05% | 1.29B 14.73% | 1.10B 14.76% | 944.11M 13.97% | 727.98M 22.89% | 1.39B 91.46% | 854.60M 38.69% | 1.59B 85.95% | 917.43M 42.27% | 219.45M 76.08% | 563.09M 156.59% | 610.00M 8.33% | 921.87M 51.13% | 1.49B 61.76% | 479.87M 67.82% | 684.97M 42.74% | 549.73M 19.74% | 657.58M 19.62% | 737.85M 12.21% | 702.49M 4.79% | 844.08M 20.16% | 4.37B 417.61% | 4.05B 7.27% | 3.71B 8.43% | 3.84B 3.40% | 5.65B 47.26% | 57.79B 922.96% | |
selling general and administrative expenses | 42.57B - | 44.42B 4.33% | 50.89B 14.56% | 47.14B 7.35% | 47.14B 0.01% | 52.57B 11.51% | 43.41B 17.42% | 38.05B 12.35% | 36.69B 3.58% | 54.47B 48.46% | 47.30B 13.17% | 44.89B 5.08% | 45.30B 0.92% | 54.87B 21.12% | 45.48B 17.11% | 34.95B 23.16% | 43.80B 25.34% | 41.95B 4.23% | 40.30B 3.94% | 33.49B 16.90% | 38.61B 15.30% | 29.00B 24.88% | 35.04B 20.79% | 29.30B 16.36% | 35.71B 21.86% | 34.92B 2.20% | 36.76B 5.27% | 27.24B 25.91% | 30.83B 13.18% | 33.97B 10.20% | 33.22B 2.23% | 32.16B 3.18% | 35.70B 11.02% | 39.06B 9.40% | 42.24B 8.15% | 38.41B 9.08% | 45.33B 18.03% | 39.70B 12.42% | 44.18B 11.27% | 42.89B 2.92% | 47.66B 11.12% | 53.25B 11.75% | 57.79B 8.52% | |
research and development expenses | 5.17B - | 8.22B 59.02% | 2.84B 65.38% | 3.55B 24.93% | 3.44B 3.17% | 8.45B 145.44% | 3.26B 61.45% | 3.40B 4.43% | 4.03B 18.56% | 5.58B 38.52% | 2.67B 52.26% | 4.47B 67.76% | 3.44B 22.99% | 10.62B 208.36% | 3.75B 64.68% | 5.16B 37.59% | 4.54B 12.04% | 6.98B 53.70% | 3.45B 50.57% | 3.55B 2.82% | 4.40B 23.94% | 11.46B 160.81% | 5.07B 55.74% | 7.60B 49.84% | 8.13B 6.93% | 11.68B 43.72% | 4.11B 64.80% | 8.54B 107.53% | 5.79B 32.12% | 14.45B 149.34% | 3.99B 72.40% | 3.87B 3.00% | 5.00B 29.37% | 9.54B 90.63% | 4.82B 49.47% | 3.94B 18.25% | 6.70B 70.14% | 20.32B 203.16% | 4.13B 79.70% | 6.40B 55.02% | 12.99B 103.07% | 14.23B 9.56% | ||
other expenses | -1.24B - | -2.79B 126.10% | -1.44B 48.58% | -1.70B 17.96% | -1.46B 14.07% | -2.62B 79.57% | -1.19B 54.49% | -115.58B 9,610.65% | ||||||||||||||||||||||||||||||||||||
cost and expenses | 695.25B - | 714.83B 2.82% | 772.78B 8.11% | 767.41B 0.69% | 717.05B 6.56% | 818.42B 14.14% | 807.86B 1.29% | 821.08B 1.64% | 729.02B 11.21% | 1.07T 46.69% | 798.62B 25.32% | 899.46B 12.63% | 968.39B 7.66% | 1.05T 8.00% | 860.37B 17.74% | 772.34B 10.23% | 759.24B 1.70% | 874.53B 15.19% | 799.14B 8.62% | 865.04B 8.25% | 796.18B 7.96% | 928.99B 16.68% | 780.72B 15.96% | 817.68B 4.73% | 767.28B 6.16% | 927.34B 20.86% | 711.25B 23.30% | 550.00B 22.67% | 758.89B 37.98% | 956.22B 26.00% | 789.08B 17.48% | 806.91B 2.26% | 801.48B 0.67% | 857.20B 6.95% | 850.24B 0.81% | 914.81B 7.59% | 988.76B 8.08% | 1.12T 13.21% | 1.01T 9.42% | 1.01T 0.09% | 967.46B 4.50% | 1.07T 10.67% | 930.03B 13.14% | |
operating expenses | 58.63B - | 40.25B 31.35% | 54.35B 35.04% | 32.78B 39.69% | 57.78B 76.27% | 82.88B 43.43% | 58.28B 29.68% | 54.35B 6.75% | 39.41B 27.49% | 101.42B 157.37% | 40.27B 60.30% | 75.20B 86.74% | 64.57B 14.13% | 63.58B 1.53% | 37.87B 40.44% | 46.61B 23.08% | 29.64B 36.40% | 48.88B 64.87% | 34.53B 29.36% | 59.93B 73.59% | 59.43B 0.85% | 33.53B 43.57% | 24.73B 26.25% | 38.50B 55.65% | 52.65B 36.75% | 46.01B 12.61% | 56.09B 21.92% | 27.75B 50.52% | 46.71B 68.30% | 60.52B 29.57% | 30.47B 49.65% | 37.61B 23.43% | 32.56B 13.43% | 59.13B 81.59% | 48.95B 17.22% | 43.58B 10.96% | 54.83B 25.80% | 61.46B 12.09% | 50.00B 18.65% | 50.74B 1.48% | 63.26B 24.68% | 68.67B 8.56% | -57.79B 184.15% | |
interest expense | 12.69B - | 13.56B 6.81% | 16.81B 24.01% | 19.49B 15.92% | 21.94B 12.60% | 16.18B 26.28% | ||||||||||||||||||||||||||||||||||||||
ebitda | 84.39B - | 105.50B 25.03% | 87.96B 16.63% | 97.70B 11.07% | 76.13B 22.08% | 83.07B 9.11% | 93.21B 12.22% | 83.41B 10.52% | 75.95B 8.94% | 70.55B 7.11% | 76.64B 8.63% | 96.29B 25.64% | 70.81B 26.46% | 95.86B 35.39% | 83.57B 12.82% | 59.38B 28.95% | 74.68B 25.77% | 76.76B 2.78% | 75.93B 1.08% | 77.17B 1.63% | 68.59B 11.11% | 96.42B 40.57% | 79.68B 17.36% | 81.47B 2.25% | 83.41B 2.39% | 81.70B 2.06% | 45.11B 44.78% | 45.11B 0.01% | 70.54B 56.38% | 84.01B 19.09% | 81.79B 2.65% | 77.03B 5.82% | 77.79B 0.99% | 67.59B 13.11% | 92.30B 36.56% | 78.89B 14.53% | 74.48B 5.60% | 90.11B 20.99% | 103.72B 15.11% | 102.17B 1.50% | 103.73B 1.53% | 164.11B 58.21% | 100.75B 38.61% | |
operating income | 50.13B - | 72.35B 44.33% | 54.33B 24.91% | 60.24B 10.89% | 36.98B 38.62% | 41.59B 12.47% | 50.77B 22.07% | 39.77B 21.67% | 30.28B 23.86% | 24.73B 18.30% | 27.52B 11.26% | 45.24B 64.39% | 18.91B 58.19% | 38.61B 104.14% | 18.81B 51.28% | 7.85B 58.26% | 14.88B 89.48% | 19.74B 32.70% | 17.13B 13.22% | 19.02B 11.03% | 10.90B 42.70% | 28.64B 162.78% | 17.39B 39.26% | 16.10B 7.44% | 16.38B 1.75% | 23.59B 44.02% | -17.67B 174.88% | -13.11B 25.82% | 10.32B 178.73% | 25.56B 147.72% | 22.13B 13.42% | 17.32B 21.74% | 16.35B 5.59% | 17.36B 6.19% | 32.15B 85.16% | 20.06B 37.60% | 13.37B 33.32% | 35.71B 166.97% | 49.50B 38.64% | 45.90B 7.27% | 49.06B 6.87% | 112.40B 129.12% | 42.96B 61.78% | |
depreciation and amortization | 34.26B - | 33.15B 3.23% | 33.63B 1.45% | 37.45B 11.37% | 39.15B 4.53% | 41.47B 5.94% | 42.45B 2.34% | 43.64B 2.82% | 45.67B 4.65% | 45.81B 0.30% | 49.12B 7.22% | 51.05B 3.93% | 51.89B 1.66% | 57.25B 10.33% | 64.76B 13.12% | 51.53B 20.43% | 59.81B 16.07% | 57.02B 4.66% | 58.80B 3.12% | 58.15B 1.11% | 57.70B 0.78% | 67.79B 17.49% | 62.29B 8.11% | 65.37B 4.95% | 67.03B 2.54% | 58.10B 13.32% | 62.78B 8.05% | 58.22B 7.26% | 60.22B 3.45% | 58.45B 2.95% | 59.66B 2.06% | 59.71B 0.09% | 61.44B 2.90% | 50.23B 18.24% | 60.15B 19.76% | 58.83B 2.20% | 61.10B 3.86% | 54.40B 10.96% | 54.22B 0.34% | 56.26B 3.77% | 54.67B 2.83% | 51.71B 5.42% | 57.79B 11.76% | |
total other income expenses net | -11.88B - | 10.25B 186.28% | -2.00B 119.54% | 15.44B 870.69% | -7.81B 150.57% | -24.79B 217.52% | -14.18B 42.78% | -14.01B 1.22% | -941.26M 93.28% | -43.73B 4,545.86% | 6.73B 115.39% | -28.57B 524.67% | -19.64B 31.26% | -656.11M 96.66% | 7.61B 1,259.56% | -11.84B 255.57% | 12.33B 204.20% | -6.46B 152.39% | 2.93B 145.30% | -27.66B 1,045.15% | -25.50B 7.84% | 2.94B 111.53% | 8.83B 200.57% | -8.20B 192.89% | -14.94B 82.15% | -4.14B 72.32% | -19.68B 375.69% | 2.69B 113.64% | -13.07B 586.90% | -13.86B 6.06% | 3.80B 127.43% | -5.35B 240.77% | 4.33B 180.95% | -9.90B 328.43% | -4.69B 52.67% | 28.16B 700.96% | 2.62B 90.70% | -61.58B 2,451.69% | -2.88B 95.33% | -20.31B 606.42% | 5.25B 125.84% | -19.54B 472.17% | -802.45M 95.89% | |
income before tax | 38.25B - | 82.60B 115.98% | 52.33B 36.66% | 75.68B 44.64% | 29.17B 61.46% | 16.80B 42.40% | 36.58B 117.72% | 25.76B 29.60% | 29.34B 13.90% | -18.99B 164.75% | 34.25B 280.31% | 16.67B 51.34% | -728.14M 104.37% | 37.95B 5,312.35% | 26.42B 30.39% | -3.98B 115.08% | 27.21B 782.82% | 13.28B 51.20% | 20.06B 51.05% | -8.65B 143.11% | -14.60B 68.86% | 31.58B 316.30% | 26.23B 16.94% | 7.90B 69.89% | 1.44B 81.78% | 19.46B 1,252.84% | -37.35B 291.94% | -10.42B 72.10% | -2.76B 73.56% | 11.69B 524.39% | 25.93B 121.74% | 11.96B 53.87% | 20.68B 72.89% | 7.46B 63.93% | 27.46B 268.07% | 48.22B 75.60% | 15.99B 66.83% | -25.87B 261.75% | 46.63B 280.26% | 25.59B 45.11% | 54.31B 112.20% | 92.87B 71.00% | 42.16B 54.60% | |
income tax expense | 10.26B - | 17.66B 72.09% | 10.45B 40.82% | 9.21B 11.90% | 9.92B 7.71% | 13.88B 39.89% | 11.37B 18.03% | 11.30B 0.65% | 12.05B 6.64% | 7.03B 41.63% | 9.38B 33.29% | 10.11B 7.82% | 18.53B 83.31% | 11.24B 39.36% | 8.21B 26.97% | 4.52B 44.92% | 8.98B 98.67% | 11.93B 32.90% | 4.31B 63.92% | 6.58B 52.86% | 349.98M 94.68% | 12.47B 3,462.96% | 12.83B 2.87% | 5.77B 54.99% | 8.83B 52.89% | 1.91B 78.35% | 1.47B 23.04% | 8.26B 461.59% | 1.12B 86.49% | 16.15B 1,347.45% | 4.06B 74.83% | 7.06B 73.71% | 5.22B 26.01% | 10.65B 103.91% | 7.65B 28.19% | 20.35B 165.99% | 15.00B 26.27% | -15.85B 205.63% | 13.88B 187.61% | 7.13B 48.63% | 1.20B 83.12% | 20.50B 1,602.79% | 11.59B 43.45% | |
net income | 21.34B - | 56.10B 162.92% | 34.70B 38.15% | 59.57B 71.70% | 15.69B 73.67% | 51.63M 99.67% | 19.52B 37,704.41% | 15.11B 22.61% | 17.01B 12.58% | -22.54B 232.53% | 20.76B 192.12% | 11.82B 43.08% | -15.14B 228.10% | 23.76B 256.95% | 20.14B 15.26% | -2.76B 113.71% | 19.20B 795.33% | -4.50B 123.46% | 12.30B 373.04% | 1.19B 90.35% | -10.03B 945.37% | 20.84B 307.78% | 15.66B 24.88% | 5.08B 67.54% | -15.66M 100.31% | 18.60B 118,844.18% | -26.92B 244.75% | -16.23B 39.72% | -4.72B 70.89% | -4.19B 11.21% | 22.47B 635.78% | 7.01B 68.81% | 18.27B 160.65% | -2.82B 115.41% | 16.59B 689.11% | 27.64B 66.64% | 3.47B 87.44% | -8.76B 352.33% | 32.24B 468.04% | 21.43B 33.53% | 50.33B 134.86% | 65.93B 31.00% | 31.49B 52.24% | |
weighted average shs out | 59.93M - | 60.01M 0.13% | 60.02M 0.02% | 59.84M 0.30% | 60.11M 0.45% | 59.97M 0.23% | 60.07M 0.17% | 59.95M 0.21% | 59.89M 0.10% | 60.04M 0.26% | 60.01M 0.04% | 59.73M 0.47% | 60.08M 0.58% | 60.14M 0.10% | 60.58M 0.73% | 61.34M 1.25% | 60.94M 0.65% | 61.00M 0.10% | 61.93M 1.51% | 84.73M 36.83% | 67.74M 20.05% | 83.07M 22.62% | 81.29M 2.14% | 79.99M 1.59% | 79.99M 0% | 80.70M 0.88% | 79.99M 0.87% | 79.94M 0.07% | 79.99M 0.07% | 79.13M 1.08% | 79.99M 1.09% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 79.99M 0% | ||
weighted average shs out dil | 59.93M - | 60.01M 0.13% | 60.02M 0.02% | 59.84M 0.30% | 60.11M 0.45% | 59.97M 0.23% | 60.07M 0.17% | 59.95M 0.21% | 59.89M 0.10% | 60.04M 0.26% | 60.01M 0.04% | 59.73M 0.47% | 60.08M 0.58% | 60.14M 0.10% | 60.58M 0.73% | 61.34M 1.25% | 60.94M 0.65% | 61.00M 0.10% | 62.67M 2.73% | 73.97M 18.04% | 67.74M 8.42% | 84.25M 24.36% | 82.07M 2.58% | 81.03M 1.27% | 79.99M 1.28% | 81.03M 1.30% | 79.99M 1.28% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 81.40M 1.77% | 80.59M 1.00% | 81.20M 0.75% | 79.99M 1.48% | 79.99M 0.00% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 79.99M 0% | ||
eps | 356 - | 934.84 162.60% | 578.09 38.16% | 995.60 72.22% | 261 73.78% | 0.86 99.67% | 324.92 37,681.40% | 251.99 22.45% | 284 12.70% | -375.42 232.19% | 345.98 192.16% | 197.88 42.81% | -252 227.35% | 395.10 256.79% | 332.39 15.87% | -45.01 113.54% | 315 799.84% | -73.83 123.44% | 198.59 368.98% | 14 92.95% | -148.05 1,157.50% | 250.87 269.45% | 192.59 23.23% | 63.53 67.01% | -0.20 100.31% | 230.44 115,320.00% | -336.52 246.03% | -203 39.68% | -59.04 70.92% | -53 10.23% | 276.02 620.79% | 86.97 68.49% | 225 158.71% | -35.20 115.64% | 207.34 689.03% | 345.50 66.63% | 43.40 87.44% | -109.51 352.33% | 403.04 468.04% | 267.90 33.53% | 629.20 134.86% | 824.26 31.00% | 393.67 52.24% | |
epsdiluted | 356 - | 934.84 162.60% | 578.09 38.16% | 995.60 72.22% | 261 73.78% | 0.86 99.67% | 324.92 37,681.40% | 251.99 22.45% | 284 12.70% | -375.42 232.19% | 345.98 192.16% | 197.88 42.81% | -252 227.35% | 395.10 256.79% | 332.39 15.87% | -45.01 113.54% | 315 799.84% | -73.83 123.44% | 196.24 365.80% | 16.04 91.83% | -148.05 1,023.00% | 247.35 267.07% | 190.76 22.88% | 62.72 67.12% | -0.20 100.32% | 229.50 114,850.00% | -336.52 246.63% | -202.86 39.72% | -59.04 70.90% | -52.43 11.20% | 276.02 626.45% | 86.97 68.49% | 225 158.71% | -35.20 115.64% | 207.34 689.03% | 345.50 66.63% | 43.40 87.44% | -109.51 352.33% | 403.04 468.04% | 267.90 33.53% | 629.20 134.86% | 824.26 31.00% | 393.67 52.24% |
All numbers in (except ratios and percentages)