0157
COM:SWHITECH
S. White & Co. AG
- Stock
Last Close
7,430.00
26/07 06:30
Market Cap
661.53B
Beta: -
Volume Today
363.02K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.11T - | 3.27T 5.37% | 3.52T 7.60% | 3.83T 8.72% | 3.37T 12.07% | 3.46T 2.69% | 3.39T 1.95% | 2.97T 12.37% | 3.35T 12.73% | 3.98T 18.77% | 4.32T 8.67% | |
cost of revenue | 2.68T - | 2.85T 6.18% | 3.17T 11.45% | 3.47T 9.29% | 3.10T 10.53% | 3.20T 3.17% | 3.14T 1.99% | 2.79T 11.01% | 3.10T 11.07% | 3.67T 18.20% | 3.83T 4.53% | |
gross profit | 423.74B - | 424.84B 0.26% | 347.55B 18.19% | 359.83B 3.53% | 262.88B 26.94% | 254.95B 3.02% | 251.10B 1.51% | 177.49B 29.32% | 246.71B 39.00% | 310.69B 25.93% | 489.55B 57.57% | |
selling and marketing expenses | 96.84B - | 141.61B 46.22% | 104.61B 26.13% | 110.04B 5.19% | 92.46B 15.98% | 74.64B 19.27% | 72.29B 3.14% | 56.01B 22.52% | 63.43B 13.25% | 67.24B 6.00% | 81.47B 21.17% | |
general and administrative expenses | 1.53B - | 2.26B 47.75% | 2.34B 3.65% | 3.09B 31.74% | 4.24B 37.37% | 4.16B 1.85% | 3.14B 24.54% | 10.70B 240.45% | 11.76B 9.91% | 16.09B 36.84% | 17.25B 7.22% | |
selling general and administrative expenses | 175.69B - | 197.74B 12.55% | 172.61B 12.71% | 192.36B 11.44% | 166.19B 13.61% | 141.40B 14.92% | 140.07B 0.94% | 134.38B 4.06% | 146.13B 8.75% | 167.20B 14.42% | 187.97B 12.42% | |
research and development expenses | 18.92B - | 18.29B 3.35% | 16.27B 11.01% | 21.20B 30.28% | 20.43B 3.65% | 22.86B 11.88% | 32.49B 42.15% | 32.89B 1.23% | 22.39B 31.90% | 35.59B 58.93% | 37.74B 6.04% | |
other expenses | -5.07B - | -5.12B 0.99% | -5.03B 1.83% | -6.60B 31.42% | -6.96B 5.34% | |||||||
cost and expenses | 2.88T - | 3.08T 6.85% | 3.43T 11.44% | 3.71T 8.31% | 3.27T 12.01% | 3.39T 3.76% | 3.32T 2.16% | 2.97T 10.58% | 3.28T 10.46% | 3.88T 18.33% | 4.07T 4.89% | |
operating expenses | 196.30B - | 227.79B 16.04% | 253.46B 11.27% | 243.62B 3.88% | 163.01B 33.09% | 187.42B 14.98% | 177.63B 5.23% | 172.38B 2.95% | 173.55B 0.68% | 209.40B 20.66% | 232.67B 11.11% | |
interest expense | 48.08B - | 38.21B 20.52% | 33.17B 13.19% | 44.96B 35.53% | 74.42B 65.52% | |||||||
ebitda | 348.98B - | 344.85B 1.18% | 323.12B 6.30% | 339.59B 5.10% | 294.40B 13.31% | 318.12B 8.06% | 322.62B 1.42% | 241.25B 25.22% | 300.72B 24.65% | 335.53B 11.57% | 473.74B 41.19% | |
operating income | 214.26B - | 193.14B 9.86% | 145.55B 24.64% | 130.28B 10.49% | 61.28B 52.97% | 75.69B 23.52% | 73.47B 2.92% | 5.10B 93.05% | 73.16B 1,333.25% | 101.29B 38.45% | 256.87B 153.61% | |
depreciation and amortization | 134.72B - | 151.71B 12.61% | 177.57B 17.05% | 209.31B 17.87% | 233.12B 11.38% | 242.43B 4.00% | 249.15B 2.77% | 236.15B 5.22% | 227.56B 3.63% | 234.24B 2.93% | 216.86B 7.42% | |
total other income expenses net | -9.72B - | -19.16B 97.10% | -72.86B 280.32% | -42.14B 42.16% | 1.64B 103.90% | -47.30B 2,977.38% | -12.18B 74.25% | -40.58B 233.20% | -5.17B 87.26% | -34.21B 561.75% | -37.47B 9.52% | |
income before tax | 204.54B - | 173.98B 14.94% | 72.68B 58.22% | 88.14B 21.27% | 62.92B 28.61% | 28.39B 54.88% | 61.29B 115.90% | -35.47B 157.88% | 67.99B 291.65% | 67.07B 1.35% | 219.40B 227.12% | |
income tax expense | 51.14B - | 43.46B 15.02% | 41.76B 3.91% | 49.25B 17.93% | 33.64B 31.70% | 9.84B 70.74% | 25.52B 159.22% | 24.05B 5.74% | 27.00B 12.27% | 27.15B 0.55% | 42.71B 57.31% | |
net income | 130.65B - | 110.01B 15.80% | 29.09B 73.55% | 41.20B 41.63% | 32.07B 22.17% | 24.29B 24.24% | 39.32B 61.84% | -52.06B 232.42% | 44.93B 186.30% | 38.93B 13.35% | 169.93B 336.46% | |
weighted average shs out | 59.99M - | 59.98M 0.01% | 59.99M 0.01% | 59.99M 0.01% | 61.08M 1.82% | 70.83M 15.96% | 79.99M 12.94% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 79.99M 0% | |
weighted average shs out dil | 59.99M - | 59.98M 0.01% | 59.99M 0.01% | 59.99M 0.01% | 61.08M 1.82% | 71.87M 17.66% | 81.03M 12.75% | 79.99M 1.28% | 79.99M 0% | 79.99M 0% | 79.99M 0% | |
eps | 2.18K - | 1.83K 15.79% | 485 73.56% | 686.84 41.62% | 525 23.56% | 342.99 34.67% | 491.52 43.30% | -650.85 232.42% | 561.71 186.30% | 486.73 13.35% | 2.12K 336.46% | |
epsdiluted | 2.18K - | 1.83K 15.79% | 485 73.56% | 686.84 41.62% | 525 23.56% | 338.03 35.61% | 485.22 43.54% | -650.85 234.14% | 561.71 186.30% | 486.73 13.35% | 2.12K 336.46% |
All numbers in (except ratios and percentages)