0157
COM:SWHITECH
S. White & Co. AG
- Stock
Last Close
5,720.00
25/11 06:30
Market Cap
661.53B
Beta: -
Volume Today
1.12M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.27T - | 3.52T 7.60% | 3.83T 8.72% | 3.37T 12.07% | 3.46T 2.69% | 3.39T 1.95% | 2.97T 12.37% | 3.35T 12.73% | 3.98T 18.77% | 4.32T 8.67% | |
cost of revenue | 2.85T - | 3.17T 11.45% | 3.47T 9.29% | 3.10T 10.53% | 3.20T 3.17% | 3.14T 1.99% | 2.79T 11.01% | 3.09T 10.82% | 3.66T 18.20% | ||
gross profit | 424.84B - | 347.55B 18.19% | 359.83B 3.53% | 262.88B 26.94% | 254.95B 3.02% | 251.10B 1.51% | 177.49B 29.32% | 253.70B 42.94% | 318.92B 25.71% | 4.32T 1,255.20% | |
selling and marketing expenses | 141.61B - | 104.61B 26.13% | 110.04B 5.19% | 92.46B 15.98% | 74.64B 19.27% | 72.29B 3.14% | 56.01B 22.52% | 63.07B 12.59% | 66.79B 5.91% | ||
general and administrative expenses | 2.26B - | 2.34B 3.65% | 3.09B 31.74% | 4.24B 37.37% | 4.16B 1.85% | 3.14B 24.54% | 10.70B 240.45% | 2.37B 77.82% | 3.00B 26.56% | ||
selling general and administrative expenses | 197.74B - | 172.61B 12.71% | 192.36B 11.44% | 166.19B 13.61% | 141.40B 14.92% | 140.07B 0.94% | 134.38B 4.06% | 140.14B 4.29% | 161.06B 14.93% | ||
research and development expenses | 18.29B - | 16.27B 11.01% | 21.20B 30.28% | 20.43B 3.65% | 22.86B 11.88% | 32.49B 42.15% | 32.89B 1.23% | 22.39B 31.90% | 36.36B 62.36% | ||
other expenses | -5.07B - | -5.12B 0.99% | -4.07T - | ||||||||
cost and expenses | 3.08T - | 3.43T 11.44% | 3.71T 8.31% | 3.27T 12.01% | 3.39T 3.76% | 3.32T 2.16% | 2.97T 10.58% | 3.25T 9.76% | 3.87T 18.99% | 4.07T 4.97% | |
operating expenses | 227.79B - | 253.46B 11.27% | 243.62B 3.88% | 163.01B 33.09% | 187.42B 14.98% | 177.63B 5.23% | 172.38B 2.95% | 159.78B 7.31% | 214.77B 34.42% | 4.07T 1,792.84% | |
interest expense | 48.08B - | 38.21B 20.52% | |||||||||
ebitda | 344.85B - | 323.12B 6.30% | 339.59B 5.10% | 294.40B 13.31% | 318.12B 8.06% | 322.62B 1.42% | 241.25B 25.22% | 304.19B 26.09% | 339.64B 11.65% | 256.73B 24.41% | |
operating income | 193.14B - | 145.55B 24.64% | 130.28B 10.49% | 61.28B 52.97% | 75.69B 23.52% | 73.47B 2.92% | 5.10B 93.05% | 73.16B 1,333.25% | 101.29B 38.45% | 256.73B 153.47% | |
depreciation and amortization | 151.71B - | 177.57B 17.05% | 209.31B 17.87% | 233.12B 11.38% | 242.43B 4.00% | 249.15B 2.77% | 236.15B 5.22% | 231.03B 2.17% | 238.35B 3.17% | ||
total other income expenses net | -19.16B - | -72.86B 280.32% | -42.14B 42.16% | 1.64B 103.90% | -47.30B 2,977.38% | -12.18B 74.25% | -40.58B 233.20% | -7.12B 82.46% | -35.62B 400.49% | -38.04B 6.80% | |
income before tax | 173.98B - | 72.68B 58.22% | 88.14B 21.27% | 62.92B 28.61% | 28.39B 54.88% | 61.29B 115.90% | -35.47B 157.88% | 66.04B 286.16% | 65.66B 0.57% | 218.69B 233.04% | |
income tax expense | 43.46B - | 41.76B 3.91% | 49.25B 17.93% | 33.64B 31.70% | 9.84B 70.74% | 25.52B 159.22% | 24.05B 5.74% | 27.00B 12.27% | 27.15B 0.55% | 42.98B 58.30% | |
net income | 110.01B - | 29.09B 73.55% | 41.20B 41.63% | 32.07B 22.17% | 24.29B 24.24% | 39.32B 61.84% | -52.06B 232.42% | 44.93B 186.30% | 38.93B 13.35% | 175.71B 351.29% | |
weighted average shs out | 59.98M - | 59.99M 0.01% | 59.99M 0.01% | 61.08M 1.82% | 70.83M 15.96% | 79.99M 12.94% | 79.99M 0% | 79.99M 0% | 79.99M 0% | 80.00M 0.01% | |
weighted average shs out dil | 59.98M - | 59.99M 0.01% | 59.99M 0.01% | 61.08M 1.82% | 71.87M 17.66% | 81.03M 12.75% | 79.99M 1.28% | 79.99M 0% | 79.99M 0% | 80.00M 0.01% | |
eps | 1.83K - | 485 73.56% | 686.84 41.62% | 525 23.56% | 342.99 34.67% | 491.52 43.30% | -650.85 232.42% | 561.71 186.30% | 486.73 13.35% | 2.20K 351.24% | |
epsdiluted | 1.83K - | 485 73.56% | 686.84 41.62% | 525 23.56% | 338.03 35.61% | 485.22 43.54% | -650.85 234.14% | 561.71 186.30% | 486.73 13.35% | 2.20K 351.24% |
All numbers in KRW (except ratios and percentages)