Swire is a diversified business group involved in property development, marine services, beverages & food, aviation, trading, industrial activities, and healthcare.

Swire

Albemarle Corporation develops, manufactures, and markets engineered specialty chemicals worldwide. It operates through three segments: Lithium, Bromine, and Catalysts. The Lithium segment offers lithium compounds, including lithium carbonate, lithium hydroxide, lithium chloride, and lithium specialties; and reagents, such as butyllithium and lithium aluminum hydride for use in lithium batteries for consumer electronics and electric vehicles, high performance greases, thermoplastic elastomers for car tires, rubber soles, plastic bottles, catalysts for chemical reactions, organic synthesis processes in the areas of steroid chemistry and vitamins, life sciences, pharmaceutical industry, and other markets. It also provides cesium products for the chemical and pharmaceutical industries; zirconium, barium, and titanium products for pyrotechnical applications that include airbag initiators; technical services for the handling and use of reactive lithium products; and lithium-containing by-products recycling services. The Bromine segment offers bromine and bromine-based fire safety solutions; specialty chemicals, including elemental bromine, alkyl and inorganic bromides, brominated powdered activated carbon, and other bromine fine chemicals for use in chemical synthesis, oil and gas well drilling and completion fluids, mercury control, water purification, beef and poultry processing, and other industrial applications; and other specialty chemicals, such as tertiary amines for surfactants, biocides, and disinfectants and sanitizers. The Catalysts segment provides hydroprocessing, isomerization, and akylation catalysts; fluidized catalytic cracking catalysts and additives; and organometallics and curatives. The company serves the energy storage, petroleum refining, consumer electronics, construction, automotive, lubricants, pharmaceuticals, and crop protection markets. Albemarle Corporation was founded in 1887 and is headquartered in Charlotte, North Carolina.

Albemarle Corporation

BASF SE operates as a chemical company worldwide. The company operates through six segments: Chemicals, Materials, Industrial Solutions, Surface Technologies, Nutrition & Care, and Agricultural Solutions. The Chemicals segment provides petrochemicals and intermediates. The Materials segment offers advanced materials and their precursors for applications and systems, such as isocyanates and polyamides, as well as inorganic basic products and specialties for plastic and plastic processing industries. The Industrial Solutions segment develops and markets ingredients and additives for industrial applications, such as polymer dispersions, pigments, resins, electronic materials, antioxidants, light stabilizers, oilfield chemicals, mineral processing, and hydrometallurgical chemicals. The Surface Technologies segment offers chemical solutions and automotive OEM, which include refinish coatings, surface treatment, catalysts, battery materials, and precious and base metal services for the automotive and chemical industries. The Nutrition & Care segment provides nutrition and care ingredients for food and feed producers, as well as pharmaceutical, cosmetics, detergent, and cleaner industries. The Agricultural Solutions segment offers crop protection products and seeds, such as fungicides, herbicides, insecticides, and biological crop production products, as well as seed treatment products. The company has strategic partnerships with Contemporary Amperex TechnologyCo., Limited on battery materials solutions, including cathode active materials and battery recycling. BASF SE was founded in 1865 and is headquartered in Ludwigshafen am Rhein, Germany.

BASF SE

Covestro AG supplies high-tech polymer materials and related application solutions. It operates in two segments, Performance Materials, and Solutions & Specialties. The Performance Materials segment develops, produces, and supplies high-performance materials, such as polyurethanes and polycarbonates, and base chemicals, which include diphenylmethane diisocyanate (MDI), toluylene diisocyanate, long-chain polyols, and polycarbonate resins for use in furniture and wood processing, construction, automotive, and transportation industries, as well as roof structures, insulation for buildings and refrigerators, mattresses, car seats, and other applications. The Solutions & Specialties segment comprises a range of polymer products, including precursors for coatings and adhesives, polycarbonates, MDI specialties and polyols, specialty films, elastomers, and thermoplastic polyurethanes that are used in automotive and transportation, electrical, electronics and household appliances, construction, and healthcare industries, as well as composite resins for wind turbine, rotor blades, laptop cases, and floodlights. The company markets its products through trading houses and distributors. It operates in Europe, the Middle East, Africa, Latin America, the United States, Canada, and the People's Republic of China. The company was founded in 1863 and is headquartered in Leverkusen, Germany.

Metric
Company Name	Swire	Albemarle Corporation	BASF SE	Covestro AG
Symbol		ALB	BAS	1
MSH ID	COM:SWIRE	COM:ALBEMARLE	COM:BASF	COM:COVESTRO
Market	PRIVATE	STOCKS	STOCKS	STOCKS
Sector	Commercial & Professional Services	Basic Materials	Basic Materials	Basic Materials
Industry	Diversified Business Group	Chemicals - Specialty	Chemicals	Chemicals - Specialty
Country	HK	US	DE	DE
Stage
Employee Count		9K	111.86K	17.54K
Website	swire.com	albemarle.com	basf.com	covestro.com
LinkedIn			basf
Founders

Metric
Market Cap		11.39B	41.47B	10.88B
Enterprise Value
Monthly Web Traffic	64.76K	82.51K
Web Traffic Growth	0.57	0.76
Valuation
Raised Capital		2B

Metric
Revenue	9.62B	72.78B	15.19B
Revenue (LTM)
Revenue (NTM)
Gross Profit	1.20B	17.51B	2.44B
EBITDA	671.07M	7.75B	1.01B
Operating Income	241.12M	3.61B	84.50M
Net Income	1.57B	237.65M	-209.13M
EPS	13.41	0.26	-1.11
Diluted EPS	13.36	0.26	-1.11
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.12	0.25	0.16
Operating Profit Margin	0.02	0.06	0.01
EBITDA Margin	0.07	0.11	0.07
Net Profit Margin	0.13	0.00	-0.01
Return on Equity	0.13	0.01	-0.03
Return on Assets	0.07	0.00	-0.01
Return on Capital Employed	0.01	0.06	0.02

COM:SWIRE

Swire

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	4.82	-13.13	-9.77
P/B Ratio	1.30	1.02	1.27
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	1.87	0.68	0.78
EV Multiple	13.92	3.67	8.11

Metric
Days Sales Outstanding	63.08	84.99
Days Payables Outstanding	94.62	39.14	48.14
Days Inventory Outstanding	99.14	109.41	83.68
Operating Cycle	163.36	181.05	152.11
Cash Conversion Cycle	83.40	130.39	91.96
Asset Turnover	0.53	0.86	1.03

Metric
Operating Cash Flow	1.33B	8.57B	948.49M
Free Cash Flow	-823.96M	2.87B	140.48M
Cash Flow to Debt	0.32	0.41	0.34
Operating Cash Flow/Sales	0.14	0.13	0.07
Free Cash Flow Yield	0.04	0.08	0.08

Metric
Cash & Equivalents	889.90M	2.77B	660.14M
Accounts Receivable	-350.65M	1.52B	80.27M
Inventory	2.16B	14.66B	2.60B
Goodwill	1.63B	7.92B	750.98M
Debt to Capitalization	0.30	0.40	0.36
Debt to Assets	0.19	0.26	0.26
Current Ratio	1.81	1.99	1.81
Quick Ratio	1.91	1.23	0.99

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00
R&D to Revenue	0.01	0.03	0.02
SG&A to Revenue		0.02	0.02