0087
COM:SWIREPACIFIC
Swire Pacific Limited
- Stock
Last Close
10.44
22/11 08:08
Market Cap
92.02B
Beta: -
Volume Today
270K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 51.44B - | 61.30B 19.18% | 60.88B 0.68% | 62.39B 2.47% | 80.29B 28.69% | 84.61B 5.38% | 85.65B 1.24% | 78.36B 8.52% | 91.23B 16.43% | 91.17B 0.07% | 94.82B 4.01% | |
cost of revenue | 30.76B - | 38.31B 24.54% | 38B 0.82% | 40.39B 6.29% | 51.99B 28.72% | 53.74B 3.36% | 53.83B 0.17% | 47.86B 11.09% | 55.96B 16.92% | 56.98B 1.83% | 59.67B 4.73% | |
gross profit | 20.67B - | 22.99B 11.19% | 22.89B 0.45% | 22.00B 3.88% | 28.30B 28.64% | 30.87B 9.08% | 31.82B 3.09% | 30.50B 4.16% | 35.27B 15.66% | 34.19B 3.08% | 35.15B 2.81% | |
selling and marketing expenses | 5.80B - | 6.15B 6.07% | 6.85B 11.28% | 7.08B 3.42% | 11.68B 64.98% | 14.09B 20.56% | 14.56B 3.40% | 14.38B 1.27% | 16.46B 14.44% | 16.15B 1.85% | ||
general and administrative expenses | 4.08B - | 4.77B 16.91% | 4.72B 1.11% | 5.40B 14.50% | 6.03B 11.57% | 6.33B 5.04% | 6.56B 3.66% | 6.47B 1.34% | 7.05B 8.85% | 7.38B 4.78% | ||
selling general and administrative expenses | 9.88B - | 10.93B 10.54% | 11.57B 5.87% | 12.48B 7.94% | 17.71B 41.87% | 20.42B 15.28% | 21.13B 3.48% | 20.86B 1.29% | 23.50B 12.70% | 23.54B 0.14% | 23.42B 0.51% | |
research and development expenses | ||||||||||||
other expenses | 249M - | 212M 14.86% | 295M 39.15% | 225M 23.73% | 310M 37.78% | 736M 137.42% | 301M - | 271M 9.97% | 308M 13.65% | |||
cost and expenses | 29.74B - | 32.80B 10.30% | 36.09B 10.03% | 36.17B 0.22% | 61.25B 69.32% | 57.40B 6.29% | 38.51B 32.90% | 16.47B 57.22% | 32.01B 94.31% | 33.00B 3.08% | 83.09B 151.81% | |
operating expenses | -1.02B - | -5.51B 438.09% | -1.91B 65.39% | -4.22B 121.24% | 9.26B 319.39% | 3.66B 60.48% | -15.32B 518.75% | -31.39B 104.89% | -23.95B 23.71% | -23.98B 0.16% | 23.42B 197.64% | |
interest expense | -1.76B - | -1.88B 6.53% | -1.98B 5.65% | -2.03B 2.47% | -2.05B 0.89% | -2.18B 6.40% | -1.92B 11.93% | -1.76B 8.49% | -1.53B 12.64% | -1.29B 16.17% | 3.43B 367.03% | |
ebitda | 13.17B - | 14.74B 11.92% | 14.28B 3.09% | 12.51B 12.45% | 14.07B 12.55% | 14.37B 2.10% | 14.17B 1.41% | 13.79B 2.67% | 15.24B 10.53% | 13.80B 9.46% | 16.10B 16.64% | |
operating income | 10.85B - | 12.08B 11.36% | 11.28B 6.66% | 9.45B 16.23% | 10.60B 12.21% | 10.68B 0.78% | 10.54B 1.28% | 10.69B 1.35% | 12.24B 14.52% | 10.99B 10.20% | 11.73B 6.75% | |
depreciation and amortization | 2.32B - | 2.66B 14.56% | 3.01B 13.13% | 3.06B 1.73% | 3.48B 13.59% | 3.69B 6.13% | 3.62B 1.76% | 3.10B 14.35% | 3.00B 3.22% | 2.81B 6.46% | 4.37B 55.34% | |
total other income expenses net | 7.04B - | 3.52B 49.97% | 7.72B 119.19% | 6.30B 18.38% | 24.91B 295.18% | 21.66B 13.02% | 4.04B 81.35% | -13.33B 429.95% | -2.44B 81.67% | -2.07B 15.22% | 16.86B 913.85% | |
income before tax | 17.89B - | 15.60B 12.78% | 19.00B 21.75% | 15.75B 17.10% | 35.51B 125.46% | 32.35B 8.90% | 14.58B 54.91% | -2.64B 118.13% | 9.79B 470.42% | 8.92B 8.94% | 28.59B 220.64% | |
income tax expense | 1.85B - | 2.22B 19.76% | 2.57B 16.05% | 2.82B 9.40% | 3.12B 10.94% | 2.93B 6.34% | 2.75B 6.15% | 2.42B 11.69% | 3.07B 26.60% | 3.01B 1.86% | 2.93B 2.69% | |
net income | 13.29B - | 11.07B 16.72% | 13.43B 21.32% | 9.64B 28.19% | 26.07B 170.32% | 23.63B 9.36% | 9.01B 61.88% | -5.99B 166.54% | 4.96B 182.70% | 3.84B 22.60% | 28.85B 652.16% | |
weighted average shs out | 1.50B - | 1.50B 0% | 1.50B 0.01% | 1.50B 0.01% | 1.50B 0.06% | 1.50B 0.12% | 7.51B 400.00% | 7.51B 0% | 1.50B 80.00% | 1.49B 0.49% | 7.23B 383.60% | |
weighted average shs out dil | 1.50B - | 1.50B 0% | 1.50B 0.01% | 1.50B 0.01% | 1.50B 0.06% | 1.50B 0.12% | 7.51B 400.00% | 7.51B 0% | 1.50B 80% | 1.49B 0.49% | 7.23B 383.60% | |
eps | 8.83 - | 7.36 16.65% | 8.93 21.33% | 6.41 28.22% | 17.34 170.51% | 15.74 9.23% | 1.20 92.38% | -0.80 166.67% | 3.30 512.50% | 2.57 22.12% | 3.99 55.25% | |
epsdiluted | 8.83 - | 7.36 16.65% | 8.93 21.33% | 6.41 28.22% | 17.34 170.51% | 15.74 9.23% | 1.20 92.38% | -0.80 166.67% | 3.30 512.50% | 2.57 22.12% | 3.99 55.25% |
All numbers in (except ratios and percentages)