0087
COM:SWIREPACIFIC
Swire Pacific Limited
- Stock
Last Close
10.44
22/11 08:08
Market Cap
92.02B
Beta: -
Volume Today
270K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 27.66B - | 30.11B 8.86% | 31.19B 3.58% | 31.63B 1.42% | 29.25B 7.53% | 30.07B 2.81% | 32.31B 7.44% | 20.11B 37.78% | 40.08B 99.34% | 21.13B 47.27% | 42.34B 100.36% | 42.87B 1.25% | 42.78B 0.21% | 39.06B 8.71% | 40.98B 4.92% | 46.74B 14.06% | 44.06B 5.72% | 44.07B 0.02% | 47.10B 6.86% | 51.54B 9.44% | 43.28B 16.03% | 39.56B 8.59% | |
cost of revenue | 16.77B - | 18.67B 11.37% | 19.64B 5.19% | 19.59B 0.27% | 18.41B 6.00% | 19.27B 4.66% | 21.12B 9.61% | 13.02B 38.38% | 25.96B 99.44% | 13.41B 48.33% | 26.91B 100.63% | 26.55B 1.33% | 27.28B 2.73% | 24.09B 11.67% | 25.72B 6.76% | 28.85B 12.17% | 26.67B 7.57% | 27.17B 1.87% | 29.81B 9.72% | 32.34B 8.47% | 27.34B 15.46% | 24.52B 10.31% | |
gross profit | 10.89B - | 11.44B 4.99% | 11.55B 0.96% | 12.04B 4.29% | 10.84B 10.00% | 10.80B 0.32% | 11.19B 3.58% | 7.09B 36.66% | 14.12B 99.15% | 7.72B 45.33% | 15.43B 99.88% | 16.32B 5.76% | 15.50B 4.98% | 14.96B 3.50% | 15.25B 1.94% | 17.88B 17.25% | 17.39B 2.74% | 16.90B 2.83% | 17.29B 2.27% | 19.21B 11.12% | 15.94B 17.01% | 15.04B 5.63% | |
selling and marketing expenses | 2.98B - | 2.89B 2.89% | 3.26B 12.94% | 3.38B 3.58% | 3.47B 2.54% | 3.30B 4.79% | 3.78B 14.54% | 2.51B 33.51% | 6.66B 164.76% | 3.42B 48.60% | 7.24B 111.69% | 7.16B 1.10% | 7.40B 3.34% | 6.75B 8.81% | 8.07B - | 7.87B - | 8.28B 5.25% | 8.51B 2.75% | |||||
general and administrative expenses | 2.07B - | 2.21B 6.92% | 2.56B 15.98% | 2.63B 2.62% | 2.09B 20.54% | 2.59B 24.03% | 2.81B 8.49% | 1.47B 47.55% | 3.08B 108.75% | 1.53B 50.19% | 3.27B 112.98% | 3.15B 3.49% | 3.41B 8.28% | 3.17B 6.98% | 3.33B - | 3.41B - | 3.97B 16.51% | 4.01B 0.81% | |||||
selling general and administrative expenses | 5.04B - | 5.10B 1.13% | 5.83B 14.26% | 6.01B 3.16% | 5.56B 7.55% | 5.89B 6.05% | 6.59B 11.88% | 3.99B 39.49% | 9.73B 144.05% | 4.95B 49.10% | 10.51B 112.09% | 10.31B 1.85% | 10.81B 4.85% | 9.92B 8.23% | 11.31B 13.96% | 11.52B 1.90% | 11.98B 3.96% | 11.28B 5.84% | 12.26B 8.65% | 12.52B 2.12% | 10.90B 12.90% | 9.64B 11.57% | |
research and development expenses | |||||||||||||||||||||||
other expenses | |||||||||||||||||||||||
cost and expenses | 17.91B - | 19.92B 11.22% | 23.90B 19.97% | 19.79B 17.18% | 20.52B 3.69% | 21.18B 3.20% | 23.43B 10.62% | 14.77B 36.97% | 31.71B 114.71% | 15.67B 50.57% | 27.78B 77.21% | 36.87B 32.73% | 38.09B 3.32% | 34.02B 10.70% | 37.03B 8.86% | 40.38B 9.04% | 38.65B 4.28% | 38.45B 0.52% | 42.07B 9.41% | 44.85B 6.62% | 38.24B 14.74% | 34.16B 10.67% | |
operating expenses | 1.15B - | 1.25B 9.08% | 4.26B 240.80% | 206M 95.16% | 2.11B 925.73% | 1.91B 9.56% | 2.31B 20.77% | 1.75B 24.07% | 5.75B 228.16% | 2.26B 60.69% | 864M 61.79% | 10.31B 1,093.75% | 10.81B 4.85% | 9.92B 8.23% | 11.31B 13.96% | 11.52B 1.90% | 11.98B 3.96% | 11.28B 5.84% | 12.26B 8.65% | 12.52B 2.12% | 10.90B 12.90% | 9.64B 11.57% | |
interest expense | -515.50M - | -567.50M - | 1.43B - | 1.34B 5.89% | 1.33B 1.12% | 1.17B 11.98% | 1.19B 1.54% | 1.14B 4.30% | 1.08B 4.76% | 1.21B 12.21% | 1.64B 35.12% | 1.79B 9.52% | 1.74B 3.01% | ||||||||||
ebitda | 7.16B - | 7.51B 4.93% | 7.22B 3.87% | 7.49B 3.71% | 6.79B 9.36% | 6.35B 6.55% | 6.16B 2.95% | 3.90B 36.61% | 6.27B 60.50% | 3.79B 39.44% | 6.78B 78.71% | 8.39B 23.80% | 7.12B 15.18% | 7.32B 2.82% | 6.21B 15.13% | 8.46B 36.19% | 7.38B 12.77% | 7.59B 2.89% | 7.02B 7.54% | 8.96B 27.63% | 7.13B 20.39% | 7.31B 2.47% | |
operating income | 5.97B - | 6.25B 4.59% | 5.83B 6.63% | 6.03B 3.31% | 5.25B 12.89% | 4.83B 8.06% | 4.62B 4.29% | 3.07B 33.47% | 4.45B 44.87% | 2.84B 36.11% | 4.99B 75.50% | 6.00B 20.25% | 4.69B 21.87% | 5.04B 7.42% | 3.94B 21.71% | 6.36B 61.26% | 5.41B 14.87% | 5.62B 3.84% | 5.03B 10.53% | 6.69B 33.04% | 5.04B 24.69% | 5.40B 7.22% | |
depreciation and amortization | 1.19B - | 1.27B 6.64% | 1.39B 9.70% | 1.47B 5.39% | 1.54B 5.18% | 1.52B 1.43% | 1.54B 1.32% | 831M 46.04% | 1.81B 118.29% | 950M 47.63% | 1.79B 88.32% | 2.39B 33.71% | 2.43B 1.63% | 2.28B 6.05% | 2.27B 0.61% | 2.10B 7.36% | 1.97B 6.42% | 1.97B 0.25% | 1.99B 0.96% | 2.27B 13.96% | 2.10B 7.71% | 1.91B 8.97% | |
total other income expenses net | 2.85B - | 3.00B 5.40% | 519M 82.72% | 5.24B 910.02% | 2.48B 52.69% | 3.04B 22.62% | 3.26B 7.27% | 5.25B 61.05% | 14.40B 174.12% | 6.57B 54.39% | 8.53B 29.86% | 5.44B 36.26% | -2.70B 149.69% | -7.60B 181.49% | -519M 93.17% | -2.54B 389.60% | 1.13B 144.39% | -180M 115.96% | -110M 38.89% | -2.67B 2,327.27% | 19.53B 831.57% | -1.58B 108.08% | |
income before tax | 8.82B - | 9.25B 4.85% | 6.35B 31.34% | 11.27B 77.39% | 7.73B 31.41% | 7.87B 1.79% | 7.88B 0.18% | 8.33B 5.65% | 18.85B 126.42% | 9.41B 50.07% | 13.52B 43.65% | 11.44B 15.40% | 1.99B 82.61% | -2.56B 228.96% | 3.42B 233.53% | 3.82B 11.50% | 6.54B 71.30% | 5.44B 16.81% | 4.92B 9.59% | 4.02B 18.25% | 24.57B 510.96% | 3.83B 84.43% | |
income tax expense | 901M - | 1.25B 39.18% | 964M 23.13% | 1.45B 50.73% | 1.12B 22.85% | 1.37B 22.03% | 1.45B 5.85% | 801.50M 44.65% | 1.52B 89.77% | 584.50M 61.57% | 1.76B 200.60% | 1.64B 6.72% | 1.11B 32.46% | 1.05B 5.15% | 1.37B 30.48% | 1.54B 12.48% | 1.53B 0.97% | 1.32B 13.43% | 1.69B 28.08% | 1.65B 2.54% | 1.28B 22.20% | 1.67B 30.48% | |
net income | 6.68B - | 6.48B 2.98% | 4.58B 29.29% | 7.98B 73.98% | 5.45B 31.65% | 5.06B 7.17% | 4.58B 9.44% | 6.07B 32.42% | 13.93B 129.56% | 6.75B 51.55% | 10.13B 50.03% | 7.94B 21.61% | 1.07B 86.55% | -7.74B 824.44% | -3.26B 57.84% | -792M 75.72% | 5.77B 828.16% | 1.33B 76.85% | 2.30B 72.58% | 4.22B 83.20% | 24.63B 483.56% | 3.91B 84.11% | |
weighted average shs out | 1.50B - | 1.50B 0% | 1.50B 0% | 1.50B 0% | 1.50B 0.02% | 1.50B 0.00% | 1.50B 0% | 1.50B 0.01% | 1.50B 0.09% | 1.50B 0.07% | 1.50B 0.00% | 7.51B 400.00% | 7.51B 0% | 7.51B 0% | 7.51B 0% | 7.51B 0% | 7.51B - | 7.45B 0.77% | 7.25B 2.74% | 1.43B - | |||
weighted average shs out dil | 1.50B - | 1.50B 0% | 1.50B 0% | 1.50B 0% | 1.50B 0.02% | 1.50B 0.00% | 1.50B 0% | 1.50B 0.01% | 1.50B 0.09% | 1.50B 0.07% | 1.50B 0.00% | 7.51B 400.00% | 7.51B 0% | 7.51B 0% | 7.51B 0% | 7.51B 0% | 7.51B - | 7.45B 0.77% | 7.25B 2.74% | 1.43B - | |||
eps | 4.44 - | 4.31 2.93% | 3.05 29.23% | 5.30 73.77% | 3.62 31.70% | 3.36 7.18% | 3.05 9.23% | 4.04 32.46% | 9.27 129.46% | 4.50 51.46% | 6.74 49.78% | 1.06 84.27% | 0.14 86.79% | -1.03 835.71% | -0.43 58.25% | -0.11 74.42% | 0 100% | 0.18 Infinity% | 0.31 72.22% | 0.58 87.10% | 3.41 487.93% | 2.74 19.65% | |
epsdiluted | 4.44 - | 4.31 2.93% | 3.05 29.23% | 5.30 73.77% | 3.62 31.70% | 3.36 7.18% | 3.05 9.23% | 4.04 32.46% | 9.27 129.46% | 4.50 51.46% | 6.74 49.78% | 1.06 84.27% | 0.14 86.79% | -1.03 835.71% | -0.43 58.25% | -0.11 74.42% | 0 100% | 0.18 Infinity% | 0.31 72.22% | 0.58 87.10% | 3.41 487.93% | 2.74 19.65% |
All numbers in (except ratios and percentages)