0087
COM:SWIREPACIFIC
Swire Pacific Limited
- Stock
Last Close
10.44
22/11 08:08
Market Cap
92.02B
Beta: -
Volume Today
270K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 16.44B - | 16.16B 1.69% | 16.74B 3.58% | 17.30B 3.34% | 18.81B 8.74% | 16.62B 11.64% | 17.45B 4.98% | 20.89B 19.76% | 22.44B 7.39% | 24.46B 9.00% | 25.10B 2.63% | 22.86B 8.91% | 4.30B 81.20% | 5.47B 27.22% | 4.29B 21.47% | 5.63B 30.99% | 27.47B 388.23% | 27.65B 0.66% | 28.74B 3.95% | 6.20B 78.42% | 5.99B 3.45% | 5.96B 0.47% | |
accumulated other comprehensive income loss | -15.82B - | -16.89B 6.77% | -17.72B 4.92% | -19.36B 9.22% | -20.34B 5.11% | -20.71B 1.80% | -23.07B 11.40% | -24.22B 4.97% | -26.27B 8.46% | -30.85B 17.43% | -31.36B 1.66% | -32.37B 3.21% | 269.61B 932.94% | -40.11B 114.88% | 233.78B 682.87% | -2.50B - | 261.49B 10,551.20% | ||||||
cash and cash equivalents | 10.95B - | 11.03B 0.69% | 10.12B 8.26% | 9.61B 5.03% | 8.98B 6.46% | 6.88B 23.46% | 6.48B 5.82% | 6.31B 2.62% | 6.07B 3.73% | 10.18B 67.70% | 9.11B 10.52% | 20.97B 130.10% | 21.34B 1.80% | 22.43B 5.09% | 29.26B 30.46% | 24.03B 17.88% | 22.89B 4.74% | 13.60B 40.61% | 11.61B 14.58% | 13.44B 15.72% | 14.08B 4.78% | 16.75B 18.92% | |
cash and short term investments | 10.95B - | 11.03B 0.69% | 10.12B 8.26% | 9.61B 5.03% | 8.98B 6.46% | 6.88B 23.46% | 6.48B 5.82% | 6.31B 2.62% | 6.07B 3.73% | 10.18B 67.70% | 9.11B 10.52% | 20.97B 130.10% | 21.34B 1.80% | 22.43B 5.09% | 29.26B 30.46% | 24.03B 17.88% | 22.89B 4.74% | 13.60B 40.61% | 11.61B 14.58% | 13.44B 15.72% | 14.08B 4.78% | 16.75B 18.92% | |
common stock | 903M - | 1.29B 43.30% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | |
deferred revenue | 919M - | 420M 54.30% | 183M - | 721M 293.99% | 410M 43.13% | 916M 123.41% | 2.15B - | 3.16B 47.11% | |||||||||||||||
deferred revenue non current | 47M - | 52M 10.64% | 57M 9.62% | 60M 5.26% | 78M 30% | 76M 2.56% | -47.18B 62,181.58% | -50.53B 7.11% | -47.20B 6.59% | -50.67B 7.35% | -33.66B 33.58% | -37.57B 11.64% | -55.27B 47.09% | -67.47B 22.08% | -65.13B 3.47% | -38.56B 40.80% | 4.21B - | 4.08B 3.11% | |||||
deferrred tax liabilities non current | 6.36B - | 6.72B 5.79% | 6.94B 3.17% | 7.35B 5.94% | 7.61B 3.47% | 8.17B 7.39% | 8.29B 1.52% | 9.29B 12.00% | 9.88B 6.41% | 9.70B 1.80% | 10.03B 3.41% | 10.56B 5.23% | 11.01B 4.31% | 11.02B 0.03% | 11.56B 4.89% | 11.96B 3.45% | 12.57B 5.16% | 12.28B 2.33% | 13.09B 6.60% | 16.29B 24.41% | 16.66B 2.30% | 16.93B 1.61% | |
goodwill | 4.00B - | 5.41B 35.27% | 5.84B 7.85% | 5.86B 0.43% | 5.80B 0.97% | 5.80B 0.05% | 5.62B 3.10% | 7.43B 32.16% | 7.17B 3.55% | 7.06B 1.48% | 7.06B 0.04% | 7.05B 0.18% | 6.60B 6.33% | 6.68B 1.14% | 6.77B 1.30% | 6.77B 0.09% | 6.81B 0.62% | 6.35B 6.81% | 6.53B 2.83% | 9.28B 42.08% | 9.73B - | ||
goodwill and intangible assets | 4.63B - | 6.80B 46.81% | 7.44B 9.39% | 7.54B 1.29% | 7.38B 2.14% | 7.35B 0.31% | 9.20B 25.03% | 14.07B 52.97% | 13.49B 4.12% | 13.33B 1.16% | 12.92B 3.08% | 14.78B 14.44% | 12.85B 13.06% | 14.13B 9.92% | 14.44B 2.20% | 14.41B 0.16% | 14.57B 1.11% | 13.84B 5.05% | 14.96B 8.12% | 19.41B 29.74% | 18.04B 7.07% | 9.73B 46.06% | |
intangible assets | 633M - | 1.39B 119.75% | 1.60B 15.38% | 1.68B 4.42% | 1.57B 6.21% | 1.55B 1.27% | 3.57B 130.22% | 6.64B 85.73% | 6.32B 4.76% | 6.27B 0.81% | 5.86B 6.60% | 7.73B 32.08% | 12.85B 66.20% | 7.45B 42.05% | 7.67B 3.01% | 7.64B 0.38% | 7.76B 1.54% | 7.49B 3.50% | 8.43B 12.61% | 10.13B 20.18% | |||
inventory | 11.22B - | 11.30B 0.74% | 11.80B 4.44% | 11.39B 3.50% | 12.21B 7.25% | 11.47B 6.12% | 10.46B 8.78% | 8.23B 21.34% | 8.53B 3.67% | 7.73B 9.40% | 6.71B 13.15% | 7.55B 12.49% | 9.14B 21.12% | 8.89B 2.76% | 8.65B 2.71% | 7.21B 16.69% | 12.10B 67.86% | 12.34B 1.99% | 15.87B 28.65% | 14.47B 8.80% | 15.87B 9.62% | 15.68B 1.20% | |
long term debt | 50.84B - | 59.64B 17.30% | 60.52B 1.47% | 53.49B 11.62% | 58.78B 9.90% | 57.69B 1.86% | 62.29B 7.98% | 68.78B 10.41% | 69.17B 0.58% | 71.44B 3.28% | 60.25B 15.66% | 62.51B 3.75% | 60.98B 2.44% | 69.43B 13.85% | 65.59B 5.52% | 50.18B 23.49% | 48.77B 2.81% | 52.81B 8.27% | 62.27B 17.92% | 75.56B 21.34% | 58.61B 22.43% | 64.79B 10.54% | |
long term investments | 52.88B - | 54.93B 3.88% | 50.50B 8.06% | 53.19B 5.33% | 49.75B 6.48% | 51.39B 3.29% | 53.89B 4.87% | 53.60B 0.54% | 327.82B 511.62% | 65.15B 80.13% | 50.65B 22.26% | 340.29B 571.88% | 343.54B 0.96% | 334.31B 2.69% | 334.08B 0.07% | 357.62B - | 361.20B 1.00% | ||||||
net debt | 48.57B - | 55.95B 15.20% | 56.35B 0.70% | 58.68B 4.15% | 57.31B 2.34% | 61.34B 7.03% | 61.77B 0.70% | 69.10B 11.87% | 72.51B 4.94% | 67.27B 7.23% | 62.67B 6.85% | 54.17B 13.56% | 52.06B 3.89% | 54.50B 4.68% | 44.05B 19.17% | 44.11B 0.12% | 43.99B 0.25% | 48.97B 11.31% | 61.67B 25.94% | 71.87B 16.53% | 60.81B 15.39% | 70.31B 15.61% | |
net receivables | 338M - | 23M 93.20% | 12M 47.83% | 83M 591.67% | 68M 18.07% | 53M 22.06% | 9.59B 17,994.34% | 47M 99.51% | 11.03B 23,376.60% | 5.64B 48.91% | 5.89B 4.52% | 9.10B 54.36% | 8.10B 10.97% | 10.47B 29.33% | 8.42B 19.57% | 7.93B - | 9.54B 20.28% | ||||||
other assets | |||||||||||||||||||||||
other current assets | 9.21B - | 10.63B 15.41% | 9.55B 10.16% | 11.40B 19.33% | 9.96B 12.60% | 11.47B 15.11% | 27M 99.76% | 13.86B 51,214.81% | 6.26B 54.80% | 27.18B 334.05% | 26.76B 1.56% | 13.22B 50.59% | 9.96B 24.62% | 14.14B 41.89% | 11.15B 21.10% | 12.14B 8.86% | 13.89B 14.40% | 14.44B 3.92% | 2.81B - | 2.35B 16.26% | |||
other current liabilities | 553M - | 966M 74.68% | 695M 28.05% | 1.09B 56.69% | 685M 37.10% | 2.33B 239.85% | 2.33B 0.04% | 1.26B 45.98% | 635M 49.48% | 1.29B 103.15% | 1.31B 1.47% | 767M 41.41% | 20.11B 2,522.56% | 19.13B 4.92% | 21.49B 12.38% | 22.19B 3.26% | 2.69B 87.86% | 1.14B 57.61% | 1.77B 55.17% | 30.33B 1,611.85% | 21.60B 28.78% | 19.97B 7.55% | |
other liabilities | |||||||||||||||||||||||
other non current assets | 218.61B - | 220.99B 1.09% | 222.49B 0.68% | 227.20B 2.12% | 229.08B 0.83% | 232.05B 1.29% | 241.15B 3.92% | 254.77B 5.65% | 10M 100.00% | 270.84B 2,708,270% | 288.75B 6.61% | 1.44B 99.50% | 1.31B 9.29% | 1.33B 1.45% | 1.40B 5.12% | 338.07B 24,117.19% | 342.45B 1.30% | 344.87B 0.70% | 349.51B 1.34% | 349.63B 0.04% | 68M 99.98% | 8.32B 12,142.65% | |
other non current liabilities | 3.60B - | 3.80B 5.50% | 4.32B 13.52% | 4.67B 8.30% | 4.91B 5.05% | 2.55B 48.14% | 51.78B 1,933.90% | 55.91B 7.96% | 50.67B 9.37% | 53.92B 6.43% | 36.72B 31.90% | 40.08B 9.15% | 57.62B 43.75% | 69.79B 21.13% | 67.52B 3.25% | 41.20B 38.98% | 2.52B 93.87% | 2.76B 9.43% | 1.94B 29.82% | 764M 60.60% | 1.69B 120.55% | 1.59B 5.40% | |
othertotal stockholders equity | 25.53B - | 24.86B 2.62% | 20.32B 18.26% | 22.67B 11.53% | 17.36B 23.40% | 19.00B 9.44% | 22.20B 16.81% | 24.20B 9.03% | 31.26B 29.17% | 36.53B 16.85% | 33.65B 7.87% | 34.92B 3.77% | -267.89B 867.14% | 39.54B 114.76% | 2.36B 94.03% | 261.54B 10,972.61% | 265.66B 1.58% | 263.11B 0.96% | 257.16B 2.26% | 255.09B 0.80% | 269.34B 5.58% | 2.46B 99.09% | |
preferred stock | |||||||||||||||||||||||
property plant equipment net | 40.62B - | 42.94B 5.71% | 44.77B 4.26% | 45.51B 1.66% | 44.08B 3.15% | 44.09B 0.03% | 42.01B 4.73% | 46.85B 11.53% | 47.28B 0.92% | 43.71B 7.55% | 41.06B 6.07% | 43.38B 5.64% | 42.58B 1.84% | 35.65B 16.28% | 33.56B 5.86% | 33.28B 0.83% | 29.94B 10.05% | 28.95B 3.28% | 29.28B 1.13% | 27.96B 4.49% | 30.77B 10.05% | 31.63B 2.78% | |
retained earnings | 209.68B - | 212.44B 1.31% | 214.88B 1.15% | 218.10B 1.50% | 220.14B 0.94% | 221.06B 0.42% | 224.46B 1.54% | 234.88B 4.64% | 246.88B 5.11% | 259.39B 5.07% | 266.84B 2.87% | 270.61B 1.41% | 270.33B 0.10% | 260.13B 3.77% | 25.26B 90.29% | ||||||||
short term debt | 8.68B - | 7.34B 15.42% | 5.94B 19.02% | 14.80B 149.05% | 7.51B 49.26% | 10.53B 40.19% | 5.95B 43.47% | 6.63B 11.41% | 9.41B 41.94% | 6.01B 36.10% | 11.53B 91.69% | 12.63B 9.54% | 12.43B 1.59% | 7.50B 39.62% | 7.72B 2.92% | 17.96B 132.53% | 18.11B 0.88% | 9.76B 46.12% | 11.02B 12.91% | 9.75B 11.49% | 12.08B 23.82% | 18.19B 50.58% | |
short term investments | 338M - | 23M 93.20% | 12M 47.83% | 83M 591.67% | 68M 18.07% | 53M 22.06% | 20M 62.26% | 47M 135% | -267.59B 569,446.81% | 20M 100.01% | 10M 50% | 3.03B 30,230% | 23M 99.24% | 1M 95.65% | 77M 7,600% | ||||||||
tax assets | 567M - | 591M 4.23% | 652M 10.32% | 749M 14.88% | 847M 13.08% | 886M 4.60% | 697M 21.33% | 1.03B 47.49% | 603M 41.34% | 603M 0% | 454M 24.71% | 437M 3.74% | 667M 52.63% | 597M 10.49% | 562M 5.86% | 540M 3.91% | 468M 13.33% | 309M 33.97% | 278M 10.03% | 444M 59.71% | 567M 27.70% | 537M 5.29% | |
tax payables | 456M - | 938M 105.70% | 661M 29.53% | 1.07B 62.03% | 662M 38.19% | 909M 37.31% | 388M 57.32% | 1.25B 223.45% | 624M 50.28% | 1.04B 67.15% | 636M 39.02% | 755M 18.71% | 1.17B 54.97% | 606M 48.21% | 856M 41.25% | 912M 6.54% | 499M 45.29% | 295M 40.88% | 311M 5.42% | 782M 151.45% | 571M 26.98% | 845M 47.99% | |
total assets | 349.02B - | 359.24B 2.93% | 357.33B 0.53% | 366.67B 2.61% | 362.37B 1.18% | 365.63B 0.90% | 373.50B 2.15% | 398.75B 6.76% | 421.10B 5.60% | 438.72B 4.19% | 436.40B 0.53% | 442.06B 1.30% | 441.40B 0.15% | 431.47B 2.25% | 433.11B 0.38% | 429.69B 0.79% | 436.32B 1.54% | 428.34B 1.83% | 434.77B 1.50% | 451.83B 3.92% | 447.75B 0.90% | 455.73B 1.78% | |
total current assets | 31.72B - | 32.98B 3.99% | 31.48B 4.55% | 32.48B 3.16% | 31.23B 3.84% | 29.86B 4.37% | 26.55B 11.08% | 28.44B 7.09% | 31.90B 12.17% | 45.09B 41.36% | 42.58B 5.57% | 41.73B 1.98% | 40.45B 3.07% | 45.46B 12.38% | 49.07B 7.93% | 43.38B 11.59% | 48.88B 12.68% | 40.37B 17.41% | 40.74B 0.91% | 54.38B 33.48% | 40.68B 25.19% | 44.31B 8.91% | |
total current liabilities | 25.67B - | 24.47B 4.69% | 23.38B 4.45% | 33.19B 41.97% | 27.00B 18.63% | 30.40B 12.56% | 26.15B 13.98% | 28.78B 10.08% | 32.49B 12.87% | 31.76B 2.23% | 37.94B 19.45% | 36.44B 3.94% | 37.56B 3.07% | 32.51B 13.46% | 34.43B 5.90% | 45.77B 32.97% | 48.28B 5.46% | 38.55B 20.14% | 41.53B 7.73% | 46.29B 11.46% | 41.81B 9.67% | 47.28B 13.06% | |
total debt | 59.52B - | 66.98B 12.53% | 66.46B 0.77% | 68.29B 2.75% | 66.29B 2.92% | 68.21B 2.90% | 68.24B 0.04% | 75.41B 10.50% | 78.59B 4.22% | 77.45B 1.44% | 71.78B 7.33% | 75.14B 4.68% | 73.41B 2.30% | 76.93B 4.80% | 73.32B 4.70% | 68.14B 7.06% | 66.89B 1.84% | 62.57B 6.46% | 73.29B 17.14% | 85.31B 16.40% | 74.90B 12.21% | 87.05B 16.23% | |
total investments | 53.22B - | 54.95B 3.26% | 50.51B 8.08% | 53.28B 5.47% | 49.82B 6.49% | 51.44B 3.26% | 53.91B 4.80% | 53.65B 0.49% | 60.23B 12.27% | 65.15B 8.18% | 50.65B 22.26% | 49.42B 2.42% | 50B 1.18% | 44.49B 11.01% | 51.32B 15.35% | 54.45B 6.10% | 57.17B 5.00% | 56.53B 1.13% | 55.07B 2.58% | 49.40B 10.30% | 357.62B 623.92% | 361.20B 1.00% | |
total liabilities | 86.52B - | 94.68B 9.44% | 95.20B 0.55% | 98.76B 3.73% | 98.38B 0.38% | 98.87B 0.50% | 101.33B 2.49% | 112.22B 10.74% | 115.00B 2.49% | 116.16B 1.00% | 111.29B 4.19% | 112.02B 0.65% | 111.90B 0.10% | 115.27B 3.01% | 113.96B 1.13% | 110.56B 2.99% | 112.15B 1.44% | 106.40B 5.13% | 118.83B 11.68% | 138.90B 16.89% | 122.98B 11.46% | 134.67B 9.50% | |
total liabilities and stockholders equity | 349.02B - | 359.24B 2.93% | 357.33B 0.53% | 366.67B 2.61% | 362.37B 1.18% | 365.63B 0.90% | 373.50B 2.15% | 398.75B 6.76% | 421.10B 5.60% | 438.72B 4.19% | 436.40B 0.53% | 442.06B 1.30% | 441.40B 0.15% | 431.47B 2.25% | 433.11B 0.38% | 429.69B 0.79% | 436.32B 1.54% | 428.34B 1.83% | 434.77B 1.50% | 451.83B 3.92% | 447.75B 0.90% | 455.73B 1.78% | |
total non current assets | 317.31B - | 326.25B 2.82% | 325.86B 0.12% | 334.20B 2.56% | 331.14B 0.92% | 335.77B 1.40% | 346.94B 3.33% | 370.31B 6.74% | 389.20B 5.10% | 393.63B 1.14% | 393.83B 0.05% | 400.33B 1.65% | 400.94B 0.15% | 386.01B 3.73% | 384.04B 0.51% | 386.31B 0.59% | 387.44B 0.29% | 387.97B 0.14% | 394.03B 1.56% | 397.45B 0.87% | 407.07B 2.42% | 411.42B 1.07% | |
total non current liabilities | 60.85B - | 70.22B 15.40% | 71.83B 2.29% | 65.57B 8.71% | 71.37B 8.85% | 68.47B 4.06% | 75.18B 9.80% | 83.43B 10.97% | 82.52B 1.10% | 84.40B 2.28% | 73.35B 13.09% | 75.57B 3.03% | 74.34B 1.63% | 82.76B 11.32% | 79.54B 3.89% | 64.78B 18.55% | 63.87B 1.40% | 67.85B 6.23% | 77.30B 13.93% | 92.61B 19.81% | 81.16B 12.36% | 87.39B 7.67% | |
total stockholders equity | 220.30B - | 221.70B 0.64% | 218.78B 1.32% | 222.70B 1.80% | 218.45B 1.91% | 220.64B 1.00% | 224.88B 1.92% | 236.16B 5.01% | 253.16B 7.20% | 266.36B 5.21% | 270.42B 1.53% | 274.45B 1.49% | 273.35B 0.40% | 260.86B 4.57% | 262.69B 0.70% | 262.83B 0.05% | 266.95B 1.57% | 264.40B 0.95% | 258.46B 2.25% | 256.39B 0.80% | 268.13B 4.58% | 265.25B 1.08% |
All numbers in (except ratios and percentages)