COM:SYNCHRONY
adidas
- Stock
Last Close
65.14
22/11 21:00
Market Cap
19.31B
Beta: -
Volume Today
3.51M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.07B - | 9.23B 16.63% | 9.75B 5.60% | 10.97B 12.57% | 12.37B 12.71% | 13.28B 7.41% | 13.31B 0.21% | 11.16B 16.15% | 10.19B 8.69% | 16.00B 57.03% | 13.63B 14.86% | |
cost of revenue | -2.58B - | -2.74B 6.33% | -2.90B 5.99% | -2.94B 1.21% | -3.10B 5.52% | |||||||
gross profit | 11.07B - | 11.80B 6.63% | 12.48B 5.76% | 13.87B 11.13% | 15.30B 10.31% | 16.38B 7.05% | 13.31B 18.75% | 11.16B 16.15% | 10.19B 8.69% | 16.00B 57.03% | 13.63B 14.86% | |
selling and marketing expenses | 269M - | 460M 71.00% | 433M 5.87% | 423M 2.31% | 498M 17.73% | 528M 6.02% | 549M 3.98% | 448M 18.40% | 486M 8.48% | 487M 0.21% | 527M 8.21% | |
general and administrative expenses | 698M - | 866M 24.07% | 1.04B 20.32% | 1.21B 15.83% | 1.31B 8.86% | 1.43B 8.60% | 1.46B 1.96% | 1.38B 5.15% | 1.50B 8.77% | 1.68B 11.99% | 1.88B 12.08% | |
selling general and administrative expenses | 967M - | 1.33B 37.13% | 1.48B 11.24% | 1.63B 10.51% | 1.81B 11.17% | 1.96B 7.89% | 2.00B 2.51% | 1.83B 8.78% | 1.99B 8.70% | 2.17B 9.11% | 2.41B 11.21% | |
research and development expenses | ||||||||||||
other expenses | -2.37B - | -2.58B 8.51% | -2.74B 6.33% | -2.90B 5.99% | -2.94B 1.21% | -3.10B 5.52% | -3.86B 24.49% | -3.65B 5.52% | -6.68B 83.16% | |||
cost and expenses | -1.41B - | -3.82B 171.98% | -4.00B 4.63% | -4.17B 4.32% | -4.06B 2.68% | -1.14B 71.84% | -1.85B 62.06% | -1.82B 2.00% | -4.69B 158.06% | 1.32B 128.13% | ||
operating expenses | -1.41B - | -1.25B 11.17% | -1.26B 1.12% | -1.27B 0.71% | -1.13B 11.56% | -1.14B 1.69% | -1.85B 62.06% | -1.82B 2.00% | -4.69B 158.06% | 1.32B 128.13% | ||
interest expense | 742M - | 922M 24.26% | 1.14B 23.10% | 1.25B 9.96% | 1.39B 11.46% | 1.87B 34.44% | 2.29B 22.51% | 1.67B 27.32% | 1.03B 38.02% | 1.52B 47.38% | 3.71B 143.98% | |
ebitda | 3.99B - | 4.44B 11.31% | 4.84B 9.03% | 5.04B 4.07% | 4.97B 1.35% | 5.82B 17.05% | 5.25B 9.66% | 2.18B 58.51% | 5.89B 170.32% | 5.86B 0.56% | 3.36B 42.63% | |
operating income | 3.88B - | 4.31B 10.92% | 4.67B 8.31% | 4.82B 3.26% | 4.71B 2.14% | 5.51B 16.95% | 4.89B 11.37% | 1.80B 63.23% | 5.50B 206.23% | 5.44B 1.13% | 2.90B 46.63% | |
depreciation and amortization | 104M - | 131M 25.96% | 174M 32.82% | 219M 25.86% | 254M 15.98% | 302M 18.90% | 367M 21.52% | 383M 4.36% | 390M 1.83% | 419M 7.44% | 458M 9.31% | |
total other income expenses net | -742M - | -922M 24.26% | -1.14B 23.10% | -1.25B 9.96% | -1.39B 11.46% | -1.87B 34.44% | -1.48B - | |||||
income before tax | 3.14B - | 3.39B 7.77% | 3.53B 4.28% | 3.57B 1.10% | 3.32B 6.89% | 3.64B 9.63% | 4.89B 34.11% | 1.80B 63.23% | 5.50B 206.23% | 3.96B 28.00% | 2.90B 26.70% | |
income tax expense | 1.16B - | 1.28B 9.80% | 1.32B 3.13% | 1.32B 0.15% | 1.39B 5.31% | 854M 38.52% | 1.14B 33.49% | 412M 63.86% | 1.28B 211.17% | 946M 26.21% | 666M 29.60% | |
net income | 1.98B - | 2.11B 6.57% | 2.21B 4.98% | 2.25B 1.67% | 1.94B 14.04% | 2.79B 44.19% | 3.75B 34.30% | 1.39B 63.04% | 4.22B 204.77% | 3.02B 28.55% | 2.24B 25.80% | |
weighted average shs out | 830.27M - | 757.40M 8.78% | 833.80M 10.09% | 829.20M 0.55% | 795.60M 4.05% | 742.30M 6.70% | 670.20M 9.71% | 589M 12.12% | 564.60M 4.14% | 480.40M 14.91% | 421.20M 12.32% | |
weighted average shs out dil | 831.17M - | 757.60M 8.85% | 835.50M 10.28% | 831.50M 0.48% | 799.70M 3.82% | 746.90M 6.60% | 673.50M 9.83% | 590.80M 12.28% | 569.30M 3.64% | 483.40M 15.09% | 423.50M 12.39% | |
eps | 2.38 - | 2.78 16.81% | 2.66 4.32% | 2.71 1.88% | 2.43 10.33% | 3.76 54.73% | 5.59 48.67% | 2.28 59.21% | 7.40 224.56% | 6.19 16.35% | 5.21 15.83% | |
epsdiluted | 2.38 - | 2.78 16.81% | 2.65 4.68% | 2.71 2.26% | 2.42 10.70% | 3.74 54.55% | 5.56 48.66% | 2.27 59.17% | 7.34 223.35% | 6.15 16.21% | 5.19 15.61% |
All numbers in USD (except ratios and percentages)