COM:SYNCHRONY
adidas
- Stock
Last Close
64.64
08/11 21:00
Market Cap
19.31B
Beta: -
Volume Today
4.75M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.98B - | 2.86B 4.06% | 2.83B 0.91% | 2.28B 19.42% | 2.44B 7.01% | 2.32B 5.16% | 2.41B 3.89% | 2.46B 2.41% | 2.56B 3.94% | 2.63B 2.73% | 2.63B 0% | 2.81B 6.73% | 2.90B 3.35% | 3.00B 3.24% | 3.02B 0.97% | 3.15B 4.03% | 3.20B 1.65% | 3.20B 0.06% | 3.80B 18.86% | 3.40B 10.58% | 3.54B 4.24% | 3.36B 5.03% | 3.39B 0.65% | 3.46B 2.13% | 3.10B 10.24% | 3.06B 1.39% | 2.72B 11.21% | 2.69B 1.07% | 2.69B 0.19% | 2.58B 4.19% | 2.40B 7.21% | 2.49B 3.80% | 2.73B 9.81% | 3.90B 42.75% | 4B 2.64% | 3.97B 0.70% | 4.14B 4.13% | 4.12B 0.48% | 3.29B 19.97% | 5.35B 62.54% | 3.66B 31.66% | 5.96B 62.91% | 4.89B 17.98% | 4.99B 2.07% | |
cost of revenue | 252M - | 370M 46.83% | 528M 42.70% | 654M 23.86% | 816M 24.77% | 902M 10.54% | 955M 5.88% | 954M 0.10% | 967M 1.36% | 968M 0.10% | |||||||||||||||||||||||||||||||||||
gross profit | 2.98B - | 2.86B 4.06% | 2.83B 0.91% | 2.28B 19.42% | 2.44B 7.01% | 2.32B 5.16% | 2.41B 3.89% | 2.46B 2.41% | 2.56B 3.94% | 2.63B 2.73% | 2.63B 0% | 2.81B 6.73% | 2.90B 3.35% | 3.00B 3.24% | 3.02B 0.97% | 3.15B 4.03% | 3.20B 1.65% | 3.20B 0.06% | 3.80B 18.86% | 4.27B 12.34% | 3.54B 17.03% | 3.36B 5.03% | 3.39B 0.65% | 3.46B 2.13% | 3.10B 10.24% | 3.06B 1.39% | 2.72B 11.21% | 3.59B 32.01% | 3.74B 4.26% | 2.58B 31.01% | 3.40B 31.77% | 2.49B 26.90% | 2.73B 9.81% | 3.90B 42.75% | 3.75B 3.82% | 3.60B 3.90% | 3.61B 0.17% | 3.46B 4.05% | 2.48B 28.42% | 4.45B 79.66% | 2.70B 39.26% | 5.01B 85.17% | 3.92B 21.67% | 4.02B 2.55% | |
selling and marketing expenses | 117M - | 83M 29.06% | 97M 16.87% | 115M 18.56% | 165M 43.48% | 82M 50.30% | 108M 31.71% | 115M 6.48% | 128M 11.30% | 94M 26.56% | 107M 13.83% | 92M 14.02% | 130M 41.30% | 94M 27.69% | 124M 31.91% | 124M 0% | 156M 25.81% | 121M 22.44% | 110M 9.09% | 131M 19.09% | 166M 26.72% | 123M 25.90% | 135M 9.76% | 139M 2.96% | 152M 9.35% | 111M 26.97% | 91M 18.02% | 107M 17.58% | 139M 29.91% | 95M 31.65% | 114M 20% | 110M 3.51% | 167M 51.82% | 116M 30.54% | 135M 16.38% | 115M 14.81% | 121M 5.22% | 131M 8.26% | 133M 1.53% | 125M 6.02% | 138M 10.40% | 125M 9.42% | |||
general and administrative expenses | 190M - | 193M 1.58% | 207M 7.25% | 239M 15.46% | 227M 5.02% | 239M 5.29% | 250M 4.60% | 268M 7.20% | 285M 6.34% | 280M 1.75% | 301M 7.50% | 311M 3.32% | 315M 1.29% | 325M 3.17% | 321M 1.23% | 335M 4.36% | 333M 0.60% | 358M 7.51% | 351M 1.96% | 365M 3.99% | 353M 3.29% | 353M 0% | 358M 1.42% | 359M 0.28% | 385M 7.24% | 324M 15.84% | 327M 0.93% | 382M 16.82% | 347M 9.16% | 364M 4.90% | 359M 1.37% | 369M 2.79% | 409M 10.84% | 402M 1.71% | 404M 0.50% | 416M 2.97% | 459M 10.34% | 451M 1.74% | 451M 0% | 219M 51.44% | 538M 145.66% | 220M 59.11% | |||
selling general and administrative expenses | 307M - | 276M 10.10% | 304M 10.14% | 354M 16.45% | 392M 10.73% | 321M 18.11% | 358M 11.53% | 383M 6.98% | 413M 7.83% | 374M 9.44% | 408M 9.09% | 403M 1.23% | 445M 10.42% | 419M 5.84% | 445M 6.21% | 459M 3.15% | 489M 6.54% | 479M 2.04% | 461M 3.76% | 496M 7.59% | 519M 4.64% | 476M 8.29% | 493M 3.57% | 498M 1.01% | 537M 7.83% | 435M 18.99% | 418M 3.91% | 489M 16.99% | 486M 0.61% | 459M 5.56% | 473M 3.05% | 479M 1.27% | 576M 20.25% | 518M 10.07% | 539M 4.05% | 531M 1.48% | 580M 9.23% | 582M 0.34% | 584M 0.34% | 344M 41.10% | 676M 96.51% | 345M 48.96% | |||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -662M - | -594M 10.27% | -590M 0.67% | -693M 17.46% | -698M 0.72% | -660M 5.44% | -621M 5.91% | -723M 16.43% | -734M 1.52% | -670M 8.72% | -664M 0.90% | -757M 14.01% | -811M 7.13% | -684M 15.66% | -669M 2.19% | -805M 20.33% | -779M 3.23% | -720M 7.57% | -653M 9.31% | -871M 33.38% | -855M 1.84% | -954M 11.58% | -859M 9.96% | -1.02B 18.28% | -1.03B 1.28% | -926M 10.01% | -773M 16.52% | -899M 16.30% | -1.05B 16.46% | -3.30B - | -991M - | -974M 1.72% | 1.06B 208.52% | -1.02B 196.69% | -1.07B 4.70% | -1.05B 1.68% | -3.80B 260.84% | -1.21B 68.23% | -1.18B 2.40% | -2.79B 136.70% | |||||
cost and expenses | -355M - | -318M 10.42% | 252M 179.25% | -419M 266.27% | -1.00B 139.62% | -416M 58.57% | -357M 14.18% | -446M 24.93% | -1.05B 136.55% | -430M 59.24% | -403M 6.28% | -491M 21.84% | -1.18B 139.71% | -439M 62.70% | -387M 11.85% | -520M 34.37% | -1.07B 105.58% | -433M 59.49% | 287M 166.28% | -508M 277.00% | -1.19B 134.45% | -599M 49.71% | -493M 17.70% | -672M 36.31% | -1.52B 126.34% | -618M 59.37% | -493M 20.23% | -605M 22.72% | -1.61B 165.79% | -704M 56.22% | -703M 0.14% | -960M 36.56% | -3.99B 316.04% | 326M 108.16% | 320M 1.84% | 319M 0.31% | 1B 213.48% | 317M 68.30% | 342M 7.89% | 344M 0.58% | -3.12B 1,006.98% | 4.04B 229.62% | 3.83B 5.17% | 3.75B 2.11% | |
operating expenses | -355M - | -318M 10.42% | 252M 179.25% | 274M 8.73% | -306M 211.68% | 244M 179.74% | 264M 8.20% | 277M 4.92% | -321M 215.88% | 240M 174.77% | 261M 8.75% | 266M 1.92% | -366M 237.59% | 245M 166.94% | 282M 15.10% | 285M 1.06% | -290M 201.75% | 287M 198.97% | 287M 0% | 363M 26.48% | -336M 192.56% | 355M 205.65% | 366M 3.10% | 344M 6.01% | -492M 243.02% | 308M 162.60% | 280M 9.09% | 294M 5% | -561M 290.82% | 285M 150.80% | 303M 6.32% | 306M 0.99% | -2.73B 991.18% | 326M 111.95% | 320M 1.84% | 319M 0.31% | 1B 213.48% | 317M 68.30% | 342M 7.89% | 344M 0.58% | -3.12B 1,006.98% | 1.21B 138.65% | -1.18B 197.60% | -2.79B 136.70% | |
interest expense | 188M - | 190M 1.06% | 206M 8.42% | 244M 18.45% | 282M 15.57% | 275M 2.48% | 270M 1.82% | 289M 7.04% | 301M 4.15% | 311M 3.32% | 303M 2.57% | 315M 3.96% | 319M 1.27% | 326M 2.19% | 333M 2.15% | 357M 7.21% | 375M 5.04% | 402M 7.20% | 437M 8.71% | 488M 11.67% | 543M 11.27% | 560M 3.13% | 583M 4.11% | 592M 1.54% | 556M 6.08% | 517M 7.01% | 434M 16.05% | 380M 12.44% | 334M 12.11% | 303M 9.28% | 266M 12.21% | 240M 9.77% | 223M 7.08% | 233M 4.48% | 272M 16.74% | 414M 52.21% | 602M 45.41% | 735M 22.09% | 901M 22.59% | 992M 10.10% | 1.08B 9.17% | 1.16B 7.39% | |||
ebitda | 907M - | 1.11B 22.49% | 1.00B 9.81% | 1.16B 15.37% | 1.17B 1.21% | 1.20B 2.14% | 1.18B 1.67% | 1.25B 6.72% | 1.22B 3.03% | 1.29B 6.33% | 1.13B 12.76% | 1.33B 18.26% | 1.28B 3.90% | 1.17B 8.97% | 1.18B 1.11% | 1.30B 10.59% | 1.32B 0.92% | 1.32B 0.23% | 1.40B 6.21% | 1.46B 4.07% | 1.64B 12.06% | 2.11B 28.99% | 1.80B 14.46% | 2.06B 14.25% | 1.57B 23.77% | 995M 36.66% | 590M 40.70% | 889M 50.68% | 1.37B 54.22% | 1.71B 24.95% | 2.00B 16.99% | 1.83B 8.53% | 1.38B 24.99% | 1.57B 14.40% | 1.44B 8.20% | 1.43B 0.97% | 1.41B 1.19% | 1.52B 7.93% | 1.64B 7.74% | 833M 49.30% | 657M 21.13% | 3.79B 476.86% | 2.73B 28.07% | 1.24B 54.66% | |
operating income | 880M - | 1.08B 22.73% | 970M 10.19% | 1.12B 15.77% | 1.14B 1.07% | 1.16B 2.03% | 1.13B 2.33% | 1.21B 6.81% | 1.17B 3.23% | 1.24B 5.99% | 1.07B 13.32% | 1.28B 18.99% | 1.23B 3.99% | 1.11B 9.70% | 1.12B 1.17% | 1.24B 10.26% | 1.25B 1.13% | 1.25B 0.08% | 1.33B 6.41% | 1.38B 3.91% | 1.55B 12.60% | 2.02B 30.03% | 1.71B 15.33% | 1.97B 14.89% | 1.48B 24.91% | 899M 39.13% | 493M 45.16% | 792M 60.65% | 1.28B 61.36% | 1.62B 26.60% | 1.91B 17.86% | 1.74B 8.76% | 1.27B 27.01% | 1.47B 15.43% | 1.34B 8.73% | 1.32B 0.97% | 1.31B 0.98% | 1.41B 7.77% | 1.53B 8.20% | 833M 45.56% | 539M 35.29% | 3.80B 605.19% | 2.75B 27.78% | 1.24B 54.97% | |
depreciation and amortization | 27M - | 31M 14.81% | 32M 3.23% | 33M 3.13% | 35M 6.06% | 37M 5.71% | 44M 18.92% | 46M 4.55% | 47M 2.17% | 54M 14.89% | 54M 0% | 56M 3.70% | 55M 1.79% | 59M 7.27% | 59M 0% | 69M 16.95% | 67M 2.90% | 71M 5.97% | 73M 2.82% | 78M 6.85% | 80M 2.56% | 87M 8.75% | 92M 5.75% | 94M 2.17% | 94M 0% | 96M 2.13% | 97M 1.04% | 97M 0% | 93M 4.12% | 95M 2.15% | 97M 2.11% | 93M 4.12% | 105M 12.90% | 107M 1.90% | 106M 0.93% | 105M 0.94% | 101M 3.81% | 111M 9.90% | 113M 1.80% | 116M 2.65% | 118M 1.72% | -19M - | |||
total other income expenses net | -188M - | -190M 1.06% | -206M 8.42% | -244M 18.45% | -282M 15.57% | -275M 2.48% | -270M 1.82% | -289M 7.04% | -301M 4.15% | -311M 3.32% | -303M 2.57% | -315M 3.96% | -319M 1.27% | -326M 2.19% | -333M 2.15% | -357M 7.21% | -375M 5.04% | -402M 7.20% | -437M 8.71% | -488M 11.67% | -543M 11.27% | -560M 3.13% | -583M 4.11% | -592M 1.54% | -556M 6.08% | -517M 7.01% | -434M 16.05% | -380M 12.44% | -334M 12.11% | -303M 9.28% | -266M 12.21% | -240M 9.77% | -223M 7.08% | -233M 4.48% | -272M 16.74% | -403M 48.16% | -571M 41.69% | -624M 9.28% | -788M 26.28% | -1.68B 113.20% | -2.01B 19.58% | -2.09B 4.18% | -1.90B 9.17% | -208M 89.06% | |
income before tax | 692M - | 890M 28.61% | 764M 14.16% | 879M 15.05% | 853M 2.96% | 883M 3.52% | 861M 2.49% | 919M 6.74% | 868M 5.55% | 928M 6.91% | 771M 16.92% | 963M 24.90% | 908M 5.71% | 782M 13.88% | 788M 0.77% | 879M 11.55% | 875M 0.46% | 847M 3.20% | 892M 5.31% | 893M 0.11% | 1.01B 13.33% | 1.46B 44.47% | 1.13B 22.78% | 1.38B 21.79% | 921M 33.02% | 382M 58.52% | 59M 84.55% | 412M 598.31% | 944M 129.13% | 1.31B 39.30% | 1.64B 24.79% | 1.50B 8.59% | 1.05B 30.20% | 1.23B 17.77% | 1.07B 13.54% | 922M 13.51% | 741M 19.63% | 790M 6.61% | 742M 6.08% | 833M 12.26% | 539M 35.29% | 1.71B 216.88% | 844M 50.59% | 1.03B 21.80% | |
income tax expense | 249M - | 332M 33.33% | 292M 12.05% | 331M 13.36% | 322M 2.72% | 331M 2.80% | 320M 3.32% | 345M 7.81% | 321M 6.96% | 346M 7.79% | 282M 18.50% | 359M 27.30% | 332M 7.52% | 283M 14.76% | 292M 3.18% | 324M 10.96% | 490M 51.23% | 207M 57.76% | 196M 5.31% | 222M 13.27% | 229M 3.15% | 355M 55.02% | 276M 22.25% | 319M 15.58% | 190M 40.44% | 96M 49.47% | 11M 88.54% | 99M 800% | 206M 108.08% | 290M 40.78% | 399M 37.59% | 359M 10.03% | 234M 34.82% | 301M 28.63% | 262M 12.96% | 219M 16.41% | 164M 25.11% | 189M 15.24% | 173M 8.47% | 205M 18.50% | 99M 51.71% | 415M 319.19% | 201M 51.57% | 239M 18.91% | |
net income | 443M - | 558M 25.96% | 472M 15.41% | 548M 16.10% | 531M 3.10% | 552M 3.95% | 541M 1.99% | 574M 6.10% | 547M 4.70% | 582M 6.40% | 489M 15.98% | 604M 23.52% | 576M 4.64% | 499M 13.37% | 496M 0.60% | 555M 11.90% | 385M 30.63% | 640M 66.23% | 696M 8.75% | 671M 3.59% | 783M 16.69% | 1.11B 41.38% | 853M 22.94% | 1.06B 23.80% | 731M 30.78% | 286M 60.88% | 48M 83.22% | 313M 552.08% | 738M 135.78% | 1.02B 38.89% | 1.24B 21.17% | 1.14B 8.13% | 813M 28.75% | 932M 14.64% | 804M 13.73% | 703M 12.56% | 577M 17.92% | 601M 4.16% | 569M 5.32% | 628M 10.37% | 440M 29.94% | 1.28B 191.36% | 624M 51.33% | 768M 23.08% | |
weighted average shs out | 830.27M - | 830.27M 0% | 830.27M 0.00% | 782M 5.81% | 833.80M 6.62% | 833.80M 0% | 833.80M 0% | 833.80M 0% | 833.80M 0% | 833.80M 0% | 833.90M 0.01% | 828.40M 0.66% | 820.50M 0.95% | 813.10M 0.90% | 804M 1.12% | 787.30M 2.08% | 778.70M 1.09% | 763.70M 1.93% | 752.20M 1.51% | 734.90M 2.30% | 718.70M 2.20% | 706.30M 1.73% | 683.60M 3.21% | 658.30M 3.70% | 633.70M 3.74% | 604.90M 4.54% | 583.70M 3.50% | 583.80M 0.02% | 583.90M 0.02% | 583.30M 0.10% | 577.20M 1.05% | 560.60M 2.88% | 537.80M 4.07% | 515.30M 4.18% | 493M 4.33% | 468.50M 4.97% | 445.80M 4.85% | 434.40M 2.56% | 422.70M 2.69% | 416M 1.59% | 411.90M 0.99% | 404.70M 1.75% | 399.30M 1.33% | 392.30M 1.75% | |
weighted average shs out dil | 831.17M - | 831.17M 0% | 830.27M 0.11% | 782M 5.81% | 834.30M 6.69% | 835M 0.08% | 835.40M 0.05% | 835.80M 0.05% | 835.80M 0% | 835.50M 0.04% | 836.20M 0.08% | 830.60M 0.67% | 823.80M 0.82% | 817.10M 0.81% | 807.40M 1.19% | 790.90M 2.04% | 784M 0.87% | 770.30M 1.75% | 758.30M 1.56% | 738.80M 2.57% | 720.90M 2.42% | 708.90M 1.66% | 686.50M 3.16% | 661.70M 3.61% | 637.70M 3.63% | 607.40M 4.75% | 584.40M 3.79% | 584.80M 0.07% | 586.60M 0.31% | 587.50M 0.15% | 581.70M 0.99% | 565.60M 2.77% | 543M 4.00% | 519.50M 4.33% | 495.30M 4.66% | 470.70M 4.97% | 448.90M 4.63% | 437.20M 2.61% | 424.20M 2.97% | 418.40M 1.37% | 414.60M 0.91% | 408.20M 1.54% | 402.60M 1.37% | 396.50M 1.52% | |
eps | 0.53 - | 0.67 26.42% | 0.57 14.93% | 0.70 22.81% | 0.64 8.57% | 0.66 3.13% | 0.65 1.52% | 0.69 6.15% | 0.66 4.35% | 0.70 6.06% | 0.59 15.71% | 0.73 23.73% | 0.70 4.11% | 0.61 12.86% | 0.62 1.64% | 0.70 12.90% | 0.49 30% | 0.84 71.43% | 0.93 10.71% | 0.91 2.15% | 1.09 19.78% | 1.57 44.04% | 1.25 20.38% | 1.60 28.00% | 1.15 28.13% | 0.45 60.87% | 0.06 86.67% | 0.52 766.67% | 1.25 140.38% | 1.74 39.20% | 2.13 22.41% | 2.02 5.16% | 1.49 26.24% | 1.81 21.48% | 1.63 9.94% | 1.50 7.98% | 1.27 15.33% | 1.36 7.09% | 1.32 2.94% | 1.49 12.88% | 1.04 30.20% | 3.17 204.81% | 1.56 50.79% | 1.96 25.64% | |
epsdiluted | 0.53 - | 0.67 26.42% | 0.57 14.93% | 0.70 22.81% | 0.64 8.57% | 0.66 3.13% | 0.65 1.52% | 0.69 6.15% | 0.65 5.80% | 0.70 7.69% | 0.58 17.14% | 0.73 25.86% | 0.70 4.11% | 0.61 12.86% | 0.61 0% | 0.70 14.75% | 0.49 30% | 0.83 69.39% | 0.92 10.84% | 0.91 1.09% | 1.09 19.78% | 1.56 43.12% | 1.24 20.51% | 1.60 29.03% | 1.15 28.13% | 0.45 60.87% | 0.06 86.67% | 0.52 766.67% | 1.24 138.46% | 1.73 39.52% | 2.12 22.54% | 2 5.66% | 1.48 26% | 1.79 20.95% | 1.62 9.50% | 1.49 8.02% | 1.26 15.44% | 1.35 7.14% | 1.32 2.22% | 1.48 12.12% | 1.03 30.41% | 3.14 204.85% | 1.55 50.64% | 1.94 25.16% |
All numbers in (except ratios and percentages)