COM:SYNCHRONY
adidas
- Stock
Last Close
65.14
22/11 21:00
Market Cap
19.31B
Beta: -
Volume Today
3.51M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 443M - | 558M 25.96% | 472M 15.41% | 548M 16.10% | 531M 3.10% | 552M 3.95% | 541M 1.99% | 574M 6.10% | 547M 4.70% | 582M 6.40% | 489M 15.98% | 604M 23.52% | 576M 4.64% | 499M 13.37% | 496M 0.60% | 555M 11.90% | 385M 30.63% | 640M 66.23% | 696M 8.75% | 671M 3.59% | 783M 16.69% | 1.11B 41.38% | 853M 22.94% | 1.06B 23.80% | 731M 30.78% | 286M 60.88% | 48M 83.22% | 313M 552.08% | 738M 135.78% | 1.02B 38.89% | 1.24B 21.17% | 1.14B 8.13% | 813M 28.75% | 932M 14.64% | 804M 13.73% | 703M 12.56% | 577M 17.92% | 601M 4.16% | 569M 5.32% | 628M 10.37% | 440M 29.94% | 1.29B 193.86% | 643M 50.27% | 789M 22.71% | |
depreciation and amortization | 27M - | 31M 14.81% | 32M 3.23% | 33M 3.13% | 35M 6.06% | 37M 5.71% | 44M 18.92% | 46M 4.55% | 47M 2.17% | 54M 14.89% | 54M 0% | 56M 3.70% | 55M 1.79% | 59M 7.27% | 59M 0% | 69M 16.95% | 67M 2.90% | 71M 5.97% | 73M 2.82% | 78M 6.85% | 80M 2.56% | 87M 8.75% | 92M 5.75% | 94M 2.17% | 94M 0% | 96M 2.13% | 97M 1.04% | 97M 0% | 93M 4.12% | 95M 2.15% | 97M 2.11% | 93M 4.12% | 105M 12.90% | 107M 1.90% | 106M 0.93% | 105M 0.94% | 101M 3.81% | 111M 9.90% | 113M 1.80% | 116M 2.65% | 118M 1.72% | 119M 0.85% | 80M 32.77% | 162M 102.50% | |
deferred income tax | -40M - | 20M 150% | -78M 490.00% | -155M 98.72% | 10M 106.45% | 86M 760% | -61M 170.93% | -57M 6.56% | -263M 361.40% | 175M 166.54% | -78M 144.57% | -50M 35.90% | 342M 784% | 19M 94.44% | -200M 1,152.63% | 367M 283.50% | 199M 45.78% | 19M 90.45% | -30M 257.89% | -42M 40% | 145M - | -10M 106.90% | -32M 220.00% | -80M 150% | -109M 36.25% | -219M 100.92% | -140M 36.07% | -134M 4.29% | 114M 185.07% | 70M 38.60% | 46M 34.29% | -11M 123.91% | 49M 545.45% | -123M 351.02% | -111M 9.76% | -236M 112.61% | -88M 62.71% | -63M 28.41% | -120M 90.48% | -187M 55.83% | 27M 114.44% | -72M - | |||
stock based compensation | 818M - | 764M 6.60% | 681M 10.86% | 675M 0.88% | 797M 18.07% | 687M 13.80% | 740M 7.71% | 702M 5.14% | 823M 17.24% | 903M 9.72% | 1.02B 13.07% | 986M 3.43% | 1.08B 9.13% | 1.31B 21.38% | 1.33B 1.53% | 1.31B 1.21% | 1.35B 3.36% | 1.36B 0.59% | 1.28B 6.02% | 1.45B 13.36% | 859M - | 1.20B 39.46% | 1.02B 14.94% | 1.10B 8.34% | 1.68B 51.90% | 1.67B 0.24% | 1.21B 27.67% | 750M 38.02% | 334M 55.47% | -194M 158.08% | 25M 112.89% | 561M 2,144% | 1.38B - | 1.49B 7.59% | 1.80B 21.24% | ||||||||||
change in working capital | -104M - | 400M 484.62% | 95M 76.25% | 169M 77.89% | -572M 438.46% | 189M 133.04% | -27M 114.29% | -47M 74.07% | 595M 1,365.96% | -350M 158.82% | -139M 60.29% | 92M 166.19% | -150M 263.04% | -305M 103.33% | -64M 79.02% | 462M 821.88% | 304M 34.20% | -347M 214.14% | -5M 98.56% | 397M 8,040.00% | 112M 71.79% | -53M 147.32% | -307M 479.25% | 101M 132.90% | 324M 220.79% | -593M 283.02% | 595M 200.34% | -176M 129.58% | 465M 364.20% | 141M 69.68% | 91M 35.46% | 356M 291.21% | 433M 21.63% | -360M 183.14% | 263M 173.06% | -177M 167.30% | 5M 102.82% | -192M 3,940% | -294M 53.13% | 193M 165.65% | -52M 126.94% | -161M 209.62% | 11M 106.83% | 150M 1,263.64% | |
accounts receivables | -136M - | 137M 200.74% | 43M 68.61% | 94M 118.60% | -206M 319.15% | 134M 165.05% | 61M 54.48% | -213M 449.18% | -145M 31.92% | 63M 143.45% | -98M 255.56% | -70M 28.57% | -324M 362.86% | 40M 112.35% | -136M 440.00% | -14M 89.71% | -188M 1,242.86% | 16M 108.51% | -52M - | -244M 369.23% | 80M 132.79% | -213M 366.25% | -297M 39.44% | 39M 113.13% | -41M 205.13% | 389M 1,048.78% | 46M 88.17% | -55M 219.57% | 288M 623.64% | 308M 6.94% | -17M 105.52% | -155M 811.76% | 65M 141.94% | 218M 235.38% | -209M 195.87% | -271M 29.67% | -34M 87.45% | -149M 338.24% | -140M 6.04% | -322M 130% | -2M 99.38% | 211M 10,650% | -209M 199.05% | ||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | 32M - | 263M 721.88% | 52M 80.23% | 75M 44.23% | -366M 588% | 55M 115.03% | -88M 260% | 166M 288.64% | 740M 345.78% | -413M 155.81% | -41M 90.07% | 162M 495.12% | 174M 7.41% | -345M 298.28% | 72M 120.87% | 476M 561.11% | 492M 3.36% | -363M 173.78% | 449M - | 356M 20.71% | -133M 137.36% | -94M 29.32% | 398M 523.40% | 285M 28.39% | -552M 293.68% | 206M 137.32% | -222M 207.77% | 520M 334.23% | -147M 128.27% | -217M 47.62% | 373M 271.89% | 588M 57.64% | -425M 172.28% | 45M 110.59% | 32M 28.89% | 276M 762.50% | -158M 157.25% | -145M 8.23% | 333M 329.66% | 270M 18.92% | -159M 158.89% | -200M 25.79% | 359M 279.50% | ||
other non cash items | 1M - | -1M 200% | 25M 2,600% | 25M 0% | 245M 880.00% | 114M 53.47% | 76M 33.33% | 99M 30.26% | 140M 41.41% | 136M 2.86% | 125M 8.09% | 127M 1.60% | 137M 7.87% | 172M 25.55% | 151M 12.21% | 165M 9.27% | 161M 2.42% | 170M 5.59% | 152M 10.59% | 130M 14.47% | 1.60B 1,131.54% | 144M 91.01% | 140M 2.78% | 161M 15% | 163M 1.24% | 180M 10.43% | 187M 3.89% | 179M 4.28% | 174M 2.79% | 130M 25.29% | 135M 3.85% | 154M 14.07% | 103M 33.12% | 668M 548.54% | 767M 14.82% | 1.11B 45.24% | 1.40B 25.67% | 1.45B 3.86% | 200M 86.24% | 177M 11.50% | 194M 9.60% | 155M 20.10% | 1.70B 996.13% | -5.76B 439.08% | |
net cash provided by operating activities | 1.15B - | 1.77B 54.76% | 1.23B 30.76% | 1.29B 5.54% | 1.05B 19.23% | 1.67B 59.18% | 1.31B 21.14% | 1.32B 0.30% | 1.89B 43.43% | 1.50B 20.59% | 1.47B 1.87% | 1.81B 23.30% | 2.04B 12.18% | 1.75B 14.05% | 1.77B 1.03% | 2.93B 65.61% | 2.47B 15.64% | 1.92B 22.47% | 2.17B 13.11% | 2.69B 23.96% | 2.58B 4.06% | 2.29B 11.14% | 1.97B 14.11% | 2.40B 22.02% | 2.34B 2.63% | 1.54B 34.20% | 2.38B 54.91% | 1.48B 37.72% | 2.09B 40.66% | 1.84B 11.84% | 1.44B 21.64% | 1.81B 25.95% | 2.00B 10.41% | 1.40B 30.34% | 1.82B 30.16% | 1.63B 10.07% | 1.85B 13.04% | 1.89B 2.11% | 1.91B 1.17% | 2.48B 30.08% | 2.32B 6.65% | 2.25B 2.98% | 2.48B 10.50% | 2.76B 11.23% | |
investments in property plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||
acquisitions net | -1.44B - | -491M - | |||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -10M - | -31M 210% | -32M 3.23% | -37M 15.63% | -1.28B 3,348.65% | -1.84B 44.12% | -1.28B 30.18% | -1.62B 26.48% | -355M 78.14% | -13M 96.34% | -552M 4,146.15% | -676M 22.46% | -2.14B 216.42% | -622M 70.92% | -344M 44.69% | -281M 18.31% | -1.91B 580.43% | -2.55B 33.16% | -2.46B 3.26% | -1.80B 27.08% | -466M 74.05% | -1.96B 321.24% | -2.26B 15.18% | -954M 57.81% | -2.68B 180.71% | -1.38B 48.39% | -3.51B 153.91% | -2.53B 27.84% | -2.49B 1.66% | -1.62B 34.90% | -519M 67.98% | -150M 71.10% | -700M 366.67% | -1.48B 111.14% | -1.18B 20.03% | -964M 18.44% | -242M 74.90% | -391M 61.57% | -821M 109.97% | -430M 47.62% | -1.98B 360.70% | -163M 91.77% | -884M 442.33% | -375M 57.58% | |
sales maturities of investments | 5M - | 5M 0% | 5M 0% | 9M 80% | 8M 11.11% | 317M 3,862.50% | 717M 126.18% | 1.71B 138.91% | 791M 53.82% | 213M 73.07% | 783M 267.61% | 42M 94.64% | 342M 714.29% | 399M 16.67% | 1.68B 320.05% | 912M 45.58% | 775M 15.02% | 718M 7.35% | 1.95B 171.59% | 1.29B 33.69% | 1.71B 32.02% | 2.21B 29.70% | 1.88B 14.95% | 2.67B 41.74% | 1.32B 50.58% | 1.18B 10.92% | 3.05B 159.74% | 716M 76.54% | 3.44B 380.45% | 2.51B 26.92% | 1.32B 47.41% | 413M 68.76% | 831M 101.21% | 2.00B 140.43% | 809M 59.51% | 852M 5.32% | 325M 61.85% | 1.46B 348.62% | 560M 61.59% | 1.86B 232.86% | 1.13B 39.43% | 982M 13.02% | 1.21B 23.63% | -2.20B 280.89% | |
other investing activites | -4.62B - | 1.89B 140.93% | -2.85B 250.87% | -2.87B 0.53% | -4.89B 70.47% | 2.87B 158.74% | -3.77B 231.41% | -2.71B 28.25% | -5.63B 107.87% | 1.00B 117.78% | -2.67B 366.43% | -3.28B 23.06% | -6.37B 94.15% | 1.64B 125.78% | -3.71B 325.93% | -1.92B 48.30% | -6.03B 213.97% | 2.58B 142.87% | -2.52B 197.41% | -9.97B 296.42% | -7.53B 24.54% | 3.56B 147.29% | -2.80B 178.79% | -3.29B 17.15% | 2.04B 162.10% | 4.09B 100.69% | 2.50B 38.89% | -1.35B 154.16% | -4.21B 210.63% | 3.74B 188.95% | -2.66B 170.94% | -2.10B 21.05% | -5.89B 181.12% | 1.30B 122.02% | -679M 152.31% | -4.03B 493.52% | -6.94B 72.23% | -375M 94.60% | -4.93B 1,214.13% | -4.00B 18.79% | -6.32B 57.85% | -81M 98.72% | -241M 197.53% | 831M 444.81% | |
net cash used for investing activites | -4.63B - | 1.86B 140.32% | -2.88B 254.42% | -2.90B 0.56% | -6.16B 112.60% | 1.35B 121.93% | -4.34B 421.56% | -2.62B 39.67% | -5.19B 98.28% | 1.20B 123.13% | -2.44B 302.83% | -3.92B 60.76% | -8.17B 108.61% | 1.42B 117.38% | -2.38B 267.61% | -1.29B 45.88% | -7.16B 456.06% | 755M 110.54% | -3.03B 501.19% | -10.48B 245.89% | -6.29B 40.01% | 3.81B 160.62% | -3.18B 183.52% | -1.57B 50.66% | 681M 143.38% | 3.89B 470.78% | 2.04B 47.39% | -3.17B 255.06% | -3.26B 2.78% | 4.64B 242.28% | -1.85B 139.96% | -1.83B 1.03% | -5.76B 214.29% | 1.82B 131.54% | -1.05B 157.87% | -4.14B 293.73% | -6.86B 65.57% | 692M 110.09% | -5.19B 849.86% | -2.57B 50.51% | -7.17B 179.17% | 798M 111.13% | -2.51B 414.16% | -2.23B 11.01% | |
debt repayment | -345M - | -1.62B 368.70% | -3.23B 99.44% | -9.00B 178.98% | -2.25B 74.99% | -5.15B 128.80% | -1.79B 65.15% | -1.44B 19.79% | -1.61B 12.02% | -4.57B 183.25% | -3.11B 31.91% | -1.43B 54.17% | -50M 96.49% | -708M 1,316% | -1.05B 48.31% | -1.63B 54.86% | -2.03B 24.60% | -1.70B 16.04% | -750M 55.91% | -356M 52.53% | -350M 1.69% | -4.85B 1,284.86% | -700M 85.56% | -1.33B 90% | -2.60B 95.49% | -3.12B 20.12% | -1.18B 62.12% | -476M 59.76% | -1M 99.79% | -868M 86,700% | -2.51B 188.82% | -1B 60.11% | -11M 98.90% | -1.15B 10,354.55% | -2.95B 156.52% | -1.50B 49.15% | -1.18B 21.07% | -250M 78.89% | -707M 182.80% | -300M 57.57% | -747M 149% | -147M 80.32% | -500M 240.14% | -647M 29.40% | |
common stock issued | 2.26B - | 2.39B - | 4.95B 106.90% | 1.91B 61.40% | 3.94B 106.07% | 5.68B 44.24% | 2.77B - | 1.63B 41.35% | 769M 52.74% | 2.01B 161.51% | -28M 101.39% | 215M - | -2.12B 1,086.98% | 810M 138.17% | 3.67B 352.84% | 1.34B - | 3.60B 169.09% | -747M 120.78% | 488M 165.33% | ||||||||||||||||||||||||||
common stock repurchased | -238M - | -238M 0% | -438M 84.03% | -390M 10.96% | -431M 10.51% | -410M 4.87% | -491M 19.76% | -967M 96.95% | -967M - | -725M 25.03% | -550M 24.14% | -1.38B 150.18% | -985M 28.42% | -200M - | -393M 96.50% | -1.30B 231.04% | -982M 24.52% | -968M 1.43% | -701M 27.58% | -950M 35.52% | -701M 26.21% | -404M 42.37% | -303M 25% | -152M 49.83% | -253M 66.45% | -300M 18.58% | -305M 1.67% | -302M 0.98% | |||||||||||||||||
dividends paid | -107M - | -105M 1.87% | -105M 0% | -118M 12.38% | -118M 0% | -114M 3.39% | -113M 0.88% | -156M 38.05% | -151M 3.21% | -150M 0.66% | -145M 3.33% | -145M 0% | -141M 2.76% | -146M 3.55% | -139M 4.79% | -139M 0% | -138M 0.72% | -139M 0.72% | -138M 0.72% | -135M 2.17% | -130M 3.70% | -124M 4.62% | -119M 4.03% | -120M 0.84% | -113M 5.83% | -111M 1.77% | -109M 1.80% | -114M 4.59% | -114M 0% | -113M 0.88% | -119M 5.31% | -181M 52.10% | |||||||||||||
other financing activites | 3.47B - | 992M 71.45% | 6.33B 538.00% | 18.62B 194.26% | 4.38B 76.48% | 1.52B 65.24% | 4.22B 177.41% | 4.39B 3.93% | 4.97B 13.19% | 2.04B 58.95% | 3.36B 64.71% | 5.33B 58.54% | 1M 99.98% | -48M 4,900% | 2.83B 6,002.08% | -4M 100.14% | 3M 175% | 1M 66.67% | -5M 600% | -28M 460.00% | 2.31B 8,367.86% | 8M 99.65% | 11M 37.50% | 3M 72.73% | 15M 400% | -5M 133.33% | -474M 9,380% | -485M 2.32% | -709M 46.19% | 13M 101.83% | 12M 7.69% | 3M 75% | 1M 66.67% | 1.27B 126,500% | 2.87B 126.78% | 7.35B 155.97% | 4.38B 40.43% | 3.68B 16.01% | -1M 100.03% | 2M 300% | 5.33B 266,600% | -14M 100.26% | 15M 207.14% | -101M 773.33% | |
net cash used provided by financing activities | 3.13B - | -625M 119.97% | 3.10B 596.64% | 9.63B 210.15% | 2.13B 77.86% | -3.63B 270.11% | 2.43B 167.06% | 2.95B 21.43% | 3.36B 13.75% | -2.53B 175.22% | 251M 109.94% | 3.90B 1,454.58% | 1.87B 52.18% | -1.10B 158.90% | 1.24B 212.83% | 255M 79.44% | 2.38B 832.94% | -313M 113.16% | 2.58B 923.96% | 4.17B 61.81% | 1.81B 56.53% | -3.18B 275.41% | 68M 102.14% | -1.25B 1,942.65% | -2.09B 66.88% | -4.29B 105.02% | -1.80B 58.11% | -1.10B 38.75% | -848M 22.91% | -979M 15.45% | -5.15B 425.84% | -1.62B 68.47% | 2.55B 256.87% | -976M 138.33% | -899M 7.89% | 4.78B 631.59% | 2.38B 50.20% | 2.91B 22.35% | 216M 92.58% | 3.03B 1,303.24% | 3.47B 14.58% | 2.60B 25.02% | -1.37B 152.50% | -1.23B 9.95% | |
effect of forex changes on cash | 1M - | ||||||||||||||||||||||||||||||||||||||||||||
net change in cash | -351M - | 3.01B 958.12% | 1.45B 51.83% | 8.03B 453.14% | -2.98B 137.13% | -610M 79.53% | -597M 2.13% | 1.65B 376.38% | 54M 96.73% | 175M 224.07% | -713M 507.43% | 1.80B 352.59% | -4.27B 336.92% | 2.07B 148.54% | 628M 69.68% | 1.90B 201.75% | -2.31B 222.06% | 2.36B 201.90% | 1.72B 27.20% | -3.62B 310.90% | -1.90B 47.64% | 2.92B 253.93% | -1.15B 139.36% | -424M 63.07% | 926M 318.40% | 1.14B 22.79% | 2.63B 131.31% | -2.79B 206.01% | -2.02B 27.51% | 5.50B 371.99% | -5.56B 201.13% | -1.64B 70.46% | -1.21B 26.07% | 2.24B 284.35% | -134M 105.99% | 2.27B 1,794.78% | -2.63B 215.85% | 5.49B 308.67% | -3.06B 155.83% | 2.94B 196.08% | -1.38B 146.83% | 5.65B 509.72% | -1.39B 124.58% | -651M 53.13% | |
cash at beginning of period | 2.67B - | 2.32B 13.15% | 5.33B 129.88% | 6.78B 27.22% | 14.81B 118.34% | 11.83B 20.12% | 11.22B 5.16% | 10.62B 5.32% | 12.27B 15.54% | 12.32B 0.44% | 12.50B 1.42% | 11.79B 5.70% | 13.59B 15.28% | 9.32B 31.40% | 11.39B 22.22% | 12.02B 5.51% | 13.91B 15.77% | 11.82B 15.08% | 14.17B 19.95% | 15.89B 12.11% | 12.27B 22.78% | 10.38B 15.44% | 13.29B 28.11% | 12.14B 8.64% | 11.72B 3.49% | 12.65B 7.90% | 13.78B 8.99% | 16.41B 19.08% | 13.63B 16.99% | 11.60B 14.84% | 17.10B 47.37% | 11.54B 32.51% | 9.90B 14.23% | 8.69B 12.26% | 10.92B 25.77% | 10.79B 1.23% | 13.06B 21.05% | 10.43B 20.14% | 15.92B 52.64% | 12.86B 19.25% | 15.80B 22.91% | 14.42B 8.73% | 20.02B 38.83% | 18.63B 6.94% | |
cash at end of period | 2.32B - | 5.33B 129.88% | 6.78B 27.22% | 14.81B 118.34% | 11.83B 20.12% | 11.22B 5.16% | 10.62B 5.32% | 12.27B 15.54% | 12.32B 0.44% | 12.50B 1.42% | 11.79B 5.70% | 13.59B 15.28% | 9.32B 31.40% | 11.39B 22.22% | 12.02B 5.51% | 13.91B 15.77% | 11.60B 16.62% | 14.17B 22.17% | 15.89B 12.11% | 12.27B 22.78% | 10.38B 15.44% | 13.29B 28.11% | 12.14B 8.64% | 11.72B 3.49% | 12.65B 7.90% | 13.78B 8.99% | 16.41B 19.08% | 13.63B 16.99% | 11.61B 14.83% | 17.10B 47.36% | 11.54B 32.51% | 9.90B 14.23% | 8.69B 12.26% | 10.92B 25.77% | 10.79B 1.23% | 13.06B 21.05% | 10.43B 20.14% | 15.92B 52.64% | 12.86B 19.25% | 15.80B 22.91% | 14.42B 8.73% | 20.07B 39.18% | 18.63B 7.17% | 17.98B 3.49% | |
operating cash flow | 1.15B - | 1.77B 54.76% | 1.23B 30.76% | 1.29B 5.54% | 1.05B 19.23% | 1.67B 59.18% | 1.31B 21.14% | 1.32B 0.30% | 1.89B 43.43% | 1.50B 20.59% | 1.47B 1.87% | 1.81B 23.30% | 2.04B 12.18% | 1.75B 14.05% | 1.77B 1.03% | 2.93B 65.61% | 2.47B 15.64% | 1.92B 22.47% | 2.17B 13.11% | 2.69B 23.96% | 2.58B 4.06% | 2.29B 11.14% | 1.97B 14.11% | 2.40B 22.02% | 2.34B 2.63% | 1.54B 34.20% | 2.38B 54.91% | 1.48B 37.72% | 2.09B 40.66% | 1.84B 11.84% | 1.44B 21.64% | 1.81B 25.95% | 2.00B 10.41% | 1.40B 30.34% | 1.82B 30.16% | 1.63B 10.07% | 1.85B 13.04% | 1.89B 2.11% | 1.91B 1.17% | 2.48B 30.08% | 2.32B 6.65% | 2.25B 2.98% | 2.48B 10.50% | 2.76B 11.23% | |
capital expenditure | |||||||||||||||||||||||||||||||||||||||||||||
free cash flow | 1.15B - | 1.77B 54.76% | 1.23B 30.76% | 1.29B 5.54% | 1.05B 19.23% | 1.67B 59.18% | 1.31B 21.14% | 1.32B 0.30% | 1.89B 43.43% | 1.50B 20.59% | 1.47B 1.87% | 1.81B 23.30% | 2.04B 12.18% | 1.75B 14.05% | 1.77B 1.03% | 2.93B 65.61% | 2.47B 15.64% | 1.92B 22.47% | 2.17B 13.11% | 2.69B 23.96% | 2.58B 4.06% | 2.29B 11.14% | 1.97B 14.11% | 2.40B 22.02% | 2.34B 2.63% | 1.54B 34.20% | 2.38B 54.91% | 1.48B 37.72% | 2.09B 40.66% | 1.84B 11.84% | 1.44B 21.64% | 1.81B 25.95% | 2.00B 10.41% | 1.40B 30.34% | 1.82B 30.16% | 1.63B 10.07% | 1.85B 13.04% | 1.89B 2.11% | 1.91B 1.17% | 2.48B 30.08% | 2.32B 6.65% | 2.25B 2.98% | 2.48B 10.50% | 2.76B 11.23% |
All numbers in USD (except ratios and percentages)