4967
COM:TEAMGROUPINC
TEAMGROUP
- Stock
Last Close
88.40
25/11 05:30
Market Cap
10.10B
Beta: -
Volume Today
999.88K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.89B - | 1.98B 4.89% | 1.63B 17.61% | 1.74B 6.83% | 1.96B 12.27% | 1.87B 4.55% | 1.69B 9.40% | 1.80B 6.45% | 1.56B 13.46% | 1.85B 18.84% | 1.55B 16.50% | 2.21B 42.60% | 2.07B 6.11% | 1.68B 18.98% | 1.91B 14.03% | 1.96B 2.18% | 1.78B 9.03% | 2.00B 12.73% | 1.70B 14.96% | 1.57B 7.99% | 1.69B 7.49% | 1.76B 4.59% | 1.57B 10.99% | 5.66B 260.30% | 3.65B 35.50% | 5.69B 56.10% | 2.99B 47.41% | 7.48B 149.70% | 6.20B 17.07% | |||||
cost of revenue | 1.71B - | 1.81B 6.23% | 1.53B 15.42% | 1.59B 3.89% | 1.82B 14.33% | 1.78B 2.18% | 1.58B 11.49% | 1.81B 14.57% | 1.41B 21.75% | 1.74B 22.69% | 1.26B 27.14% | 2.04B 61.65% | 2.06B 0.60% | 1.50B 26.96% | 1.56B 3.66% | 1.65B 5.73% | 1.90B 15.50% | 2.10B 10.24% | 1.53B 26.77% | 1.47B 4.22% | 1.61B 9.71% | 1.48B 8.30% | 1.45B 1.81% | 5.43B 273.54% | 3.30B 39.18% | 5.09B 54.31% | 2.28B 55.28% | 6.77B 197.14% | 5.74B 15.13% | |||||
gross profit | 180.69M - | 166.63M 7.78% | 97.70M 41.37% | 149.51M 53.02% | 134.95M 9.74% | 85.47M 36.66% | 114.75M 34.24% | -5.98M 105.21% | 144.55M 2,517.22% | 117.33M 18.83% | 282.46M 140.74% | 162.04M 42.63% | 14.91M 90.80% | 176.13M 1,081.40% | 356.48M 102.39% | 309.00M 13.32% | -122.77M 139.73% | -91.15M 25.76% | 169.90M 286.40% | 98.39M 42.09% | 73.09M 25.71% | 284.28M 288.96% | 117.26M 58.75% | 230.12M 96.25% | 347.65M 51.08% | 602M 73.16% | 717.44M 19.18% | 711.20M 0.87% | 458.37M 35.55% | |||||
selling and marketing expenses | 19.49M - | 62.44M 220.37% | 33.02M 47.12% | 45.16M 36.80% | 33.63M 25.54% | 68.20M 102.80% | 42.05M 38.34% | 47.40M 12.70% | 54.15M 14.25% | 83.12M 53.50% | 57.61M 30.70% | 74.41M 29.17% | 73.77M 0.86% | 117.35M 59.08% | 119.13M 1.51% | 126.28M 6.01% | 103.74M 17.85% | 130.47M 25.77% | 115.38M 11.56% | 122.88M 6.50% | 149.14M 21.37% | 157.48M 5.59% | 150.95M 4.15% | 184.80M 22.43% | 202.08M 9.35% | 271.44M 34.33% | 302.32M 11.37% | 304.58M - | ||||||
general and administrative expenses | 46.43M - | 19.93M 57.06% | 15.31M 23.19% | 15.21M 0.70% | 30.16M 98.36% | -7.20M 123.87% | 20.95M 391.07% | 14.06M 32.88% | 16.64M 18.37% | 15.37M 7.69% | 29.77M 93.73% | 19.86M 33.29% | 13.69M 31.04% | 20.80M 51.93% | 34.41M 65.42% | 28.71M 16.59% | 14.52M 49.42% | 16.25M 11.95% | 25.43M 56.43% | 18.43M 27.51% | 20.33M 10.29% | 22.86M 12.45% | 22.80M 0.24% | 24.65M 8.11% | 30.43M 23.45% | 45.96M 51.03% | 50.02M 8.81% | 43.13M - | ||||||
selling general and administrative expenses | 65.92M - | 82.37M 24.96% | 48.33M 41.33% | 60.37M 24.92% | 63.79M 5.67% | 61.00M 4.37% | 63.01M 3.28% | 61.46M 2.46% | 70.80M 15.20% | 98.49M 39.11% | 87.37M 11.29% | 94.27M 7.89% | 87.46M 7.22% | 138.16M 57.96% | 153.54M 11.14% | 154.99M 0.94% | 118.26M 23.70% | 146.72M 24.07% | 140.81M 4.03% | 141.31M 0.36% | 169.47M 19.93% | 180.34M 6.42% | 173.75M 3.65% | 209.46M 20.55% | 232.51M 11.01% | 317.72M 36.65% | 351.75M 10.71% | 347.71M - | ||||||
research and development expenses | 6.74M - | 23.06M 242.41% | 11.13M 51.76% | 9.10M 18.22% | 10.69M 17.48% | 9.59M 10.30% | 10.53M 9.83% | 8.86M 15.89% | 11.50M 29.82% | 7.53M 34.49% | 13.69M 81.77% | 9.96M 27.29% | 8.01M 19.52% | 11.05M 37.94% | 12.99M 17.51% | 12.55M 3.36% | 5.65M 54.96% | 6.87M 21.62% | 12.90M 87.65% | 10.45M 18.97% | 10.66M 2.02% | 9.91M 7.04% | 10.42M 5.12% | 11.61M 11.40% | 12.36M 6.50% | 20.31M 64.30% | 19.96M 1.72% | 17.30M - | ||||||
other expenses | 4.49M - | -3.14M 169.93% | 5.91M 288.19% | 20.86M 252.78% | 5.28M 74.67% | 5.85M 10.67% | 5.06M 13.41% | 4.69M 7.35% | 4.56M 2.90% | -14.04M 408.06% | 11.68M 183.21% | -5.43M 146.48% | -5.64M 3.91% | 6.49M 215.02% | 19M 192.89% | 39.06M 105.61% | 1.16M 97.03% | 3.69M 217.99% | 27.90M 654.97% | 37.46M 34.28% | 10.95M 70.76% | -4.71M 142.98% | 28.96M 715.23% | 26.09M 9.91% | -48.61M 286.33% | 9.88M 120.32% | 18.59M 88.23% | -532.49M 2,963.62% | 93.36M 117.53% | |||||
cost and expenses | 1.78B - | 1.92B 7.82% | 1.59B 16.97% | 1.66B 4.38% | 1.90B 14.04% | 1.85B 2.29% | 1.65B 10.90% | 1.88B 13.73% | 1.50B 20.29% | 1.84B 23.03% | 1.37B 25.84% | 2.15B 57.31% | 2.15B 0.16% | 1.65B 23.26% | 1.72B 4.38% | 1.81B 5.24% | 2.03B 11.66% | 2.25B 11.08% | 1.69B 24.93% | 1.62B 3.95% | 1.79B 10.55% | 1.67B 6.90% | 1.64B 1.97% | 5.65B 245.01% | 3.54B 37.22% | 5.43B 53.18% | 2.65B 51.22% | 7.30B 175.55% | 6.20B 15.04% | |||||
operating expenses | 72.65M - | 105.43M 45.12% | 59.45M 43.61% | 69.47M 16.84% | 74.48M 7.22% | 70.59M 5.22% | 73.53M 4.17% | 70.31M 4.38% | 82.29M 17.04% | 106.02M 28.83% | 101.06M 4.67% | 104.22M 3.12% | 95.47M 8.39% | 149.21M 56.28% | 166.53M 11.61% | 167.54M 0.61% | 123.91M 26.04% | 153.59M 23.96% | 153.71M 0.07% | 151.76M 1.27% | 180.13M 18.69% | 190.26M 5.62% | 184.17M 3.20% | 221.06M 20.03% | 244.87M 10.77% | 338.03M 38.04% | 371.71M 9.96% | 532.49M 43.25% | 458.37M 13.92% | |||||
interest expense | 3.22M - | 3.47M 7.83% | 2.90M 16.48% | 2.32M 20.08% | 1.61M 30.61% | 1.29M 19.60% | 453K 64.94% | 800K 76.60% | 1.48M 85.38% | 2.33M 57.25% | 4.60M 97.13% | 4.97M 8.16% | 4.17M 16.03% | 3.34M 20.02% | 4.31M 29.05% | 4.41M 2.32% | 2.79M 36.74% | 1.71M 38.76% | 1.58M 7.32% | 1.87M 18.26% | 1.33M 29.17% | 2.32M 75.26% | 3.46M 48.84% | 8.73M 152.44% | 11.58M 32.64% | 13.54M 16.95% | 7.77M 42.64% | 4.58M - | ||||||
ebitda | 116.68M - | 61.99M 46.87% | 47.90M 22.73% | 104.61M 118.39% | 69.10M 33.95% | 23.53M 65.94% | 52.44M 122.82% | -65.44M 224.79% | 73.08M 211.68% | 3.42M 95.31% | 199.31M 5,721.03% | 58.83M 70.49% | -79.18M 234.60% | 40.70M 151.41% | 215.93M 430.48% | 187.56M 13.14% | -238.91M 227.38% | -233.17M 2.40% | 52.05M 122.32% | -6.51M 112.50% | -88.10M 1,253.73% | 97.94M 211.17% | -27.94M 128.53% | 46.45M 266.25% | 63.40M 36.48% | 271.52M 328.31% | 353.58M 30.22% | 178.71M 49.46% | 178.19M 0.29% | |||||
operating income | 108.03M - | 61.20M 43.35% | 38.25M 37.50% | 80.04M 109.25% | 60.47M 24.45% | 14.89M 75.38% | 41.21M 176.84% | -76.29M 285.13% | 62.26M 181.60% | 11.31M 81.83% | 181.40M 1,503.20% | 57.82M 68.13% | -80.56M 239.34% | 26.93M 133.42% | 189.95M 605.43% | 141.46M 25.53% | -246.68M 274.38% | -240.60M 2.46% | 44.15M 118.35% | -15.03M 134.03% | -95.04M 532.52% | 90.96M 195.71% | -35.05M 138.54% | 39.10M 211.55% | 55.98M 43.17% | 263.97M 371.50% | 345.73M 30.97% | 178.71M 48.31% | ||||||
depreciation and amortization | 4.15M - | 3.93M 5.27% | 3.74M 4.98% | 3.71M 0.75% | 3.34M 9.95% | 2.80M 16.19% | 6.16M 120.11% | 6.17M 0.03% | 6.26M 1.59% | 6.14M 1.90% | 6.23M 1.42% | 6.27M 0.69% | 6.78M 8.08% | 7.04M 3.79% | 7.00M 0.48% | 7.00M 0.04% | 6.66M 4.93% | 7.59M 14.02% | 7.90M 4.07% | 8.52M 7.84% | 6.93M 18.57% | 6.98M 0.66% | 7.11M 1.89% | 7.35M 3.29% | 7.41M 0.86% | 7.56M 1.97% | 7.85M 3.89% | 9.16M - | ||||||
total other income expenses net | 1.27M - | -6.61M 618.59% | 2.86M 143.24% | 18.38M 542.99% | 2.57M 86.02% | 6.27M 143.93% | 6.52M 3.99% | 4.07M 37.54% | -1.70M 141.80% | -29.84M 1,653.06% | 9.38M 131.42% | -11.95M 227.41% | -5.99M 49.87% | 3.21M 153.65% | 14.63M 355.18% | 34.96M 139.07% | -2.77M 107.91% | -1.71M 38.25% | -1.69M 1.29% | -3.08M 82.80% | -697K 77.38% | -2.33M 234.43% | -3.42M 46.55% | -8.54M 150.15% | -11.73M 37.31% | 1.69M 114.39% | 27.04M 1,501.60% | 3.14M 88.40% | 164.44M 5,142.05% | |||||
income before tax | 109.31M - | 54.59M 50.06% | 41.11M 24.69% | 98.42M 139.42% | 63.04M 35.95% | 21.16M 66.44% | 47.73M 125.62% | -72.22M 251.31% | 60.55M 183.85% | -18.52M 130.59% | 190.78M 1,130.01% | 45.87M 75.96% | -86.55M 288.68% | 30.14M 134.82% | 204.58M 578.75% | 176.42M 13.76% | -249.44M 241.39% | -242.31M 2.86% | 42.47M 117.53% | -18.11M 142.64% | -95.73M 428.71% | 88.63M 192.58% | -38.47M 143.41% | 30.56M 179.44% | 44.25M 44.81% | 265.66M 500.33% | 372.76M 40.32% | 181.84M 51.22% | 164.44M 9.57% | |||||
income tax expense | 18.69M - | 13.64M 27.01% | 6.88M 49.53% | 30.31M 340.22% | 11.15M 63.21% | 1.62M 85.45% | 6.22M 283.42% | -15.72M 352.74% | 10.99M 169.94% | 8.32M 24.35% | 39.60M 376.14% | 9.18M 76.82% | -16.77M 282.73% | 6.94M 141.40% | 38.35M 452.34% | 31.39M 18.14% | -46.69M 248.74% | -42.32M 9.36% | 3.58M 108.46% | 8.16M 127.81% | -6.60M 180.85% | 11.64M 276.50% | -410K 103.52% | -4.00M 875.12% | 6.39M 259.80% | 60.11M 840.88% | 85.29M 41.88% | 50.45M 40.84% | 19.49M 61.36% | |||||
net income | 90.62M - | 40.95M 54.81% | 34.22M 16.42% | 68.11M 99.02% | 51.89M 23.82% | 19.53M 62.36% | 41.51M 112.52% | -56.50M 236.12% | 49.56M 187.72% | -26.84M 154.15% | 151.18M 663.31% | 36.69M 75.73% | -69.78M 290.17% | 23.20M 133.24% | 166.23M 616.59% | 145.03M 12.75% | -202.75M 239.80% | -199.99M 1.36% | 38.89M 119.44% | -26.27M 167.54% | -89.14M 239.38% | 76.98M 186.37% | -38.06M 149.44% | 34.56M 190.80% | 37.86M 9.57% | 202.48M 434.78% | 287.47M 41.98% | 131.39M 54.29% | 144.95M 10.32% | |||||
weighted average shs out | 39.90M - | 38.92M 2.47% | 38.92M 0% | 38.92M 0% | 38.92M 0% | 38.92M 0% | 38.96M 0.11% | 39.08M 0.31% | 40.36M 3.27% | 40.36M 0% | 47.15M 16.83% | 47.65M 1.07% | 47.53M 0.27% | 47.53M 0.00% | 46.38M 2.41% | 46.70M 0.69% | 48.36M 3.56% | 48.36M 0% | 53.88M 11.41% | 59.02M 9.54% | 70.15M 18.85% | 56.36M 19.66% | 70.15M 24.47% | 70.71M 0.80% | 79.59M 12.55% | 87.36M 9.77% | 70.48M 19.32% | 70.52M 0.06% | 70.12M 0.58% | 70.15M 0.05% | 70.15M 0% | 83.79M - | ||
weighted average shs out dil | 39.90M - | 38.92M 2.47% | 38.92M 0% | 38.92M 0% | 39.40M 1.24% | 38.92M 1.23% | 39.80M 2.27% | 39.08M 1.81% | 40.81M 4.43% | 40.36M 1.11% | 48.09M 19.15% | 47.65M 0.90% | 48.19M 1.12% | 47.53M 1.37% | 51.83M 9.06% | 57.08M 10.13% | 48.36M 15.27% | 48.36M 0% | 70.79M 46.37% | 69.54M 1.77% | 70.15M 0.88% | 56.36M 19.66% | 70.24M 24.62% | 70.71M 0.68% | 79.59M 12.55% | 87.42M 9.84% | 70.48M 19.38% | 70.52M 0.06% | 70.12M 0.58% | 70.59M 0.68% | 81.77M 15.83% | 85.26M - | ||
eps | 0 - | 0 | 0 | 0 | 2.33 Infinity% | 1.05 54.94% | 0.87 17.14% | 1.74 100% | 1.29 25.86% | 0.48 62.79% | 0.89 85.42% | -1.19 233.71% | 1.04 187.39% | -0.56 153.85% | 3.26 682.14% | 0.79 75.77% | -1.44 282.28% | 0.48 133.33% | 3.09 543.75% | 2.46 20.39% | -2.89 217.48% | -3.55 22.84% | 0.55 115.49% | -0.37 167.27% | -1.12 202.70% | 0.88 178.57% | -0.54 161.36% | 0.49 190.74% | 0.54 10.20% | 2.89 435.19% | 4.10 41.87% | 1.83 55.37% | 1.73 5.46% | |
epsdiluted | 0 - | 0 | 0 | 0 | 2.30 Infinity% | 1.05 54.35% | 0.86 18.10% | 1.74 102.33% | 1.27 27.01% | 0.48 62.20% | 0.86 79.17% | -1.19 238.37% | 1.03 186.55% | -0.56 154.37% | 2.93 623.21% | 0.64 78.16% | -1.44 325% | 0.48 133.33% | 2.36 391.67% | 2.09 11.44% | -2.89 238.28% | -3.55 22.84% | 0.55 115.49% | -0.37 167.27% | -1.12 202.70% | 0.88 178.57% | -0.54 161.36% | 0.49 190.74% | 0.54 10.20% | 2.87 431.48% | 3.57 24.39% | 0 100% | 1.70 Infinity% |
All numbers in TWD (except ratios and percentages)