4967
COM:TEAMGROUPINC
TEAMGROUP
- Stock
Last Close
88.40
25/11 05:30
Market Cap
10.10B
Beta: -
Volume Today
999.88K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.55B - | 6.66B 20.15% | 4.17B 37.44% | 3.73B 10.61% | 6.82B 83.10% | 7.20B 5.50% | 6.91B 4.09% | 7.50B 8.64% | 7.65B 2.00% | 6.72B 12.14% | 16.57B 146.41% | |
cost of revenue | 5.20B - | 6.31B 21.29% | 4.23B 32.97% | 3.33B 21.09% | 6.21B 86.33% | 6.73B 8.34% | 6.53B 2.93% | 6.87B 5.08% | 7.20B 4.86% | 6.10B 15.32% | 15.27B 150.42% | |
gross profit | 347.31M - | 358.30M 3.16% | -57.53M 116.06% | 391.90M 781.25% | 610.11M 55.68% | 467.63M 23.35% | 370.65M 20.74% | 635.55M 71.47% | 451.56M 28.95% | 625.66M 38.56% | 1.30B 107.30% | |
selling and marketing expenses | 92.83M - | 99.82M 7.53% | 89.24M 10.60% | 131.25M 47.07% | 135.25M 3.05% | 164.13M 21.36% | 226.72M 38.14% | 323.13M 42.52% | 479.61M 48.43% | 544.88M 13.61% | 809.28M 48.52% | |
general and administrative expenses | 101.24M - | 104.22M 2.94% | 87.52M 16.02% | 103.00M 17.70% | 118.68M 15.22% | 69.36M 41.56% | 67.02M 3.37% | 84.12M 25.51% | 93.90M 11.62% | 87.05M 7.29% | 123.85M 42.28% | |
selling general and administrative expenses | 194.07M - | 204.04M 5.13% | 176.76M 13.37% | 234.25M 32.53% | 253.93M 8.40% | 233.49M 8.05% | 293.75M 25.81% | 407.25M 38.64% | 573.51M 40.82% | 631.93M 10.19% | 933.37M 47.70% | |
research and development expenses | 45.00M - | 45.05M 0.12% | 46.33M 2.85% | 40.13M 13.39% | 51.93M 29.41% | 40.50M 22.01% | 38.41M 5.15% | 42.71M 11.18% | 38.06M 10.88% | 43.93M 15.40% | 54.70M 24.52% | |
other expenses | 15.30M - | 18.00M 17.61% | 25.61M 42.27% | 6.70M 73.84% | -4.57M 168.24% | 37.91M 929.43% | 277K 99.27% | 6.56M 2,267.87% | 62.92M 859.32% | 71.60M 13.79% | 16.32M 77.21% | |
cost and expenses | 5.44B - | 6.55B 20.54% | 4.45B 32.11% | 3.61B 18.88% | 6.52B 80.64% | 7.01B 7.46% | 6.87B 1.98% | 7.32B 6.55% | 7.81B 6.77% | 6.77B 13.29% | 16.26B 140.02% | |
operating expenses | 239.07M - | 249.09M 4.19% | 223.09M 10.44% | 274.38M 22.99% | 305.86M 11.47% | 273.99M 10.42% | 332.16M 21.23% | 449.96M 35.47% | 611.57M 35.92% | 675.86M 10.51% | 988.06M 46.19% | |
interest expense | 9.95M - | 11.57M 16.28% | 8.76M 24.27% | 10.34M 17.98% | 12.63M 22.23% | 8.11M 35.78% | 5.07M 37.53% | 17.08M 237.08% | 13.21M 22.64% | 7.11M 46.24% | 37.32M 425.24% | |
ebitda | 146.97M - | 148.38M 0.96% | -234.69M 258.17% | 142.50M 160.72% | 316.27M 121.94% | 245.14M 22.49% | 63.50M 74.10% | 219.66M 245.91% | -68.59M 131.23% | 55.38M 180.74% | 338.39M 511.02% | |
operating income | 108.24M - | 109.21M 0.89% | -280.62M 356.96% | 117.52M 141.88% | 304.25M 158.90% | 193.65M 36.35% | 38.77M 79.98% | 193.34M 398.72% | -96.84M 150.09% | 25.05M 125.87% | 308.96M 1,133.39% | |
depreciation and amortization | 23.42M - | 21.17M 9.59% | 20.32M 4.01% | 18.29M 10.01% | 16.59M 9.30% | 13.59M 18.08% | 24.73M 82.02% | 26.32M 6.42% | 28.25M 7.32% | 30.33M 7.37% | 29.43M 2.98% | |
total other income expenses net | 5.35M - | 6.43M 20.08% | 16.84M 162.04% | -3.64M 121.60% | -17.20M 372.77% | 30.08M 274.85% | -21.23M 170.56% | -13.10M 38.29% | -13.91M 6.21% | -7.80M 43.96% | -6.94M 10.97% | |
income before tax | 113.60M - | 115.64M 1.79% | -263.77M 328.11% | 113.88M 143.17% | 287.05M 152.06% | 223.73M 22.06% | 17.54M 92.16% | 180.24M 927.47% | -110.75M 161.45% | 17.25M 115.58% | 302.02M 1,650.45% | |
income tax expense | 16.22M - | 21.39M 31.89% | -3.82M 117.85% | -5.03M 31.85% | 44.80M 989.97% | 49.97M 11.53% | 9.81M 80.37% | 38.95M 297.00% | -19.27M 149.48% | 16.79M 187.10% | 62.09M 269.94% | |
net income | 97.38M - | 94.25M 3.22% | -259.95M 375.82% | 118.91M 145.74% | 242.24M 103.72% | 173.76M 28.27% | 7.73M 95.55% | 141.29M 1,727.37% | -91.48M 164.75% | 469K 100.51% | 236.84M 50,399.36% | |
weighted average shs out | 39.90M - | 39.90M 0.00% | 39.92M 0.05% | 39.92M 0% | 38.96M 2.41% | 40.08M 2.86% | 47.46M 18.42% | 58.80M 23.89% | 89.89M 52.88% | 87.36M 2.81% | 70.15M 19.70% | |
weighted average shs out dil | 40.52M - | 39.90M 1.54% | 39.92M 0.05% | 39.92M 0% | 40.12M 0.49% | 40.94M 2.04% | 47.61M 16.30% | 58.94M 23.82% | 89.89M 52.50% | 87.42M 2.75% | 70.54M 19.31% | |
eps | 2.45 - | 2.36 3.67% | -6.51 375.85% | 2.98 145.78% | 6.21 108.39% | 4.34 30.11% | 0.16 96.31% | 2.94 1,737.50% | -1.02 134.69% | 0.01 100.98% | 3.38 33,700% | |
epsdiluted | 2.41 - | 2.34 2.90% | -6.51 378.21% | 2.98 145.78% | 6.04 102.68% | 4.24 29.80% | 0.16 96.23% | 2.40 1,400.00% | -1.02 142.50% | 0.01 100.98% | 3.36 33,500% |
All numbers in TWD (except ratios and percentages)