COM:TELENOR
Telenor
- Stock
Last Close
11.91
22/11 20:00
Market Cap
15.46B
Beta: -
Volume Today
1.05K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 6.24B - | 4.84B 22.42% | 5.41B 11.60% | 2.86B 47.06% | 6.67B 132.95% | 6.23B 6.58% | 702M 88.73% | -398M 156.70% | 6.69B 1,780.40% | 3.57B 46.58% | -2.35B 165.86% | 3.82B 262.47% | 6.53B 70.86% | 2.35B 63.95% | 8.93B 279.15% | 3.94B 55.93% | 8.12B 106.33% | 4.65B 42.75% | 6.67B 43.44% | 4.42B 33.64% | 6.54B 47.88% | 5.49B 16.02% | 4.22B 23.24% | 4.07B 3.60% | 2.47B 39.31% | 7.37B 198.78% | 7.60B 3.07% | 10.20B 34.32% | -1.50B 114.69% | 4.46B 397.40% | 4.96B 11.24% | 2.47B 50.23% | 6.24B 152.88% | -721M 111.55% | 3.41B 572.54% | 36.79B 979.86% | 18.71B 49.14% | 2.15B 88.51% | 4.50B 109.12% | -5.64B 225.56% | 12.72B 325.28% | 2.63B 79.29% | 4.90B 86.14% | |
depreciation and amortization | 3.73B - | 3.74B 0.24% | 3.89B 4.10% | 4.21B 8.33% | 4.19B 0.47% | 4.16B 0.69% | 4.84B 16.31% | 7.19B 48.38% | 7.47B 4.01% | 5.06B 32.26% | 9.22B 82.03% | 6.28B 31.85% | 5.12B 18.53% | 5.72B 11.76% | 5.27B 7.78% | 6.06B 14.83% | 5.84B 3.53% | 5.58B 4.48% | 5.58B 0.04% | 3.87B 30.62% | 5.65B 45.88% | 5.76B 1.93% | 6.27B 8.87% | 6.95B 10.78% | 7.16B 3.07% | 7.58B 5.87% | 7.13B 5.90% | 7.19B 0.84% | 13.49B 87.64% | 6.76B 49.89% | 6.66B 1.46% | 7.44B 11.67% | 6.36B 14.54% | 9.06B 42.41% | 6.44B 28.91% | 6.36B 1.20% | 4.98B 21.68% | 4.22B 15.33% | 4.11B 2.63% | 4.22B 2.68% | 4.16B 1.45% | 4.20B 1.13% | 4.21B 0.21% | |
deferred income tax | -116M - | |||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 116M - | |||||||||||||||||||||||||||||||||||||||||||
change in working capital | 879M - | 278M 68.37% | 1.91B 588.49% | 275M 85.63% | -343M 224.73% | 938M 373.47% | 1.15B 22.39% | 1.03B 10.28% | 1.89B 83.30% | 573M 69.65% | 120M 79.06% | -1.61B 1,440% | -400M 75.12% | 122M 130.50% | 1.22B 902.46% | -151M 112.35% | -1.89B 1,152.32% | -327M 82.71% | -143M 56.27% | -461M 222.38% | -52M 88.72% | -2.49B 4,692.31% | 1.09B 143.66% | 1.97B 80.97% | -527M 126.76% | 313M 159.39% | -1.15B 468.37% | 2.47B 314.05% | 769M 68.84% | -112M 114.56% | 1.23B 1,199.11% | -984M 179.94% | -772M 21.54% | 215M 127.85% | -268M 224.65% | -564M 110.45% | -827M 46.63% | -309M 62.64% | 626M 302.59% | 782M 24.92% | 931M 19.05% | 799M 14.18% | -556M 169.59% | |
accounts receivables | -1.38B - | |||||||||||||||||||||||||||||||||||||||||||
inventory | -186M - | |||||||||||||||||||||||||||||||||||||||||||
accounts payables | ||||||||||||||||||||||||||||||||||||||||||||
other working capital | 999M - | 931M - | -556M - | |||||||||||||||||||||||||||||||||||||||||
other non cash items | -1.91B - | -678M 64.45% | -516M 23.89% | -1.31B 154.84% | -2.12B 61.44% | -1.54B 27.23% | 4.29B 377.73% | 126M 97.06% | -4.83B 3,936.51% | -329M 93.19% | 3.51B 1,166.57% | 694M 80.22% | -2.09B 400.58% | 3.40B 263.23% | -3.34B 198.09% | -645M 80.69% | -3.46B 436.90% | -1.15B 66.94% | -1.28B 12.14% | 373M 129.05% | -2.78B 844.24% | -2.61B 5.94% | 110M 104.21% | -5.96B 5,515.45% | 1.27B 121.34% | -4.04B 418.25% | -2.65B 34.49% | -8.56B 222.94% | -1.93B 77.44% | -1.26B 34.54% | 217M 117.17% | -405M 286.64% | -2.42B 496.30% | 1.04B 143.02% | 1.27B 22.71% | -33.22B 2,705.80% | -16.77B 49.53% | -367M 97.81% | -825M 124.80% | 9.56B 1,259.39% | 735M 92.32% | 8.32B 1,031.56% | -1.33B 116.04% | |
net cash provided by operating activities | 8.94B - | 8.18B 8.53% | 10.69B 30.72% | 6.04B 43.56% | 8.39B 39.09% | 9.79B 16.57% | 10.98B 12.25% | 7.94B 27.68% | 11.22B 41.19% | 8.88B 20.83% | 10.49B 18.15% | 9.19B 12.41% | 9.16B 0.29% | 11.60B 26.61% | 12.09B 4.18% | 9.20B 23.92% | 8.61B 6.39% | 8.76B 1.73% | 10.82B 23.60% | 8.21B 24.15% | 9.36B 14.07% | 6.15B 34.32% | 11.69B 90% | 7.02B 39.90% | 10.37B 47.66% | 11.22B 8.18% | 10.93B 2.60% | 11.31B 3.48% | 10.83B 4.17% | 9.85B 9.13% | 13.07B 32.77% | 8.52B 34.81% | 9.41B 10.48% | 9.59B 1.87% | 10.85B 13.17% | 9.37B 13.71% | 6.10B 34.84% | 5.69B 6.70% | 8.40B 47.64% | 8.92B 6.13% | 8.61B 3.44% | 7.55B 12.39% | 7.23B 4.24% | |
investments in property plant and equipment | -6.06B - | -4.21B 30.47% | -4.72B 12.05% | -5.82B 23.16% | -4.90B 15.80% | -4.74B 3.21% | -4.86B 2.57% | -6.67B 37.08% | -6.22B 6.65% | -6.68B 7.42% | -4.06B 39.31% | -6.76B 66.67% | -5.38B 20.48% | -4.58B 14.77% | -3.88B 15.30% | -4.52B 16.38% | -5.56B 23.00% | -4.35B 21.68% | -4.59B 5.45% | -7.24B 57.86% | -6.88B 5.04% | -4.90B 28.78% | -6.46B 31.86% | -4.04B 37.51% | -5.49B 36.09% | -5.13B 6.66% | -3.97B 22.66% | -4.87B 22.72% | -5.70B 17.16% | -4.67B 18.01% | -4.13B 11.57% | -4.94B 19.40% | -4.49B 9.02% | -5.67B 26.14% | -4.43B 21.84% | -4.71B 6.46% | -4.76B 1.04% | -3.82B 19.82% | -3.19B 16.44% | -3.17B 0.66% | -3.91B 23.25% | -3.09B 20.81% | -2.74B 11.51% | |
acquisitions net | -914M - | -134M 85.34% | -139M 3.73% | 826M 694.24% | -308M 137.29% | -56M 81.82% | -74M 32.14% | 1.29B 1,848.65% | -2.73B 311.13% | -177M 93.52% | -38M 78.53% | 5.30B 14,036.84% | -5M 100.09% | -1.81B 36,020% | -179M 90.09% | 7.38B 4,224.02% | -13M - | 20.38B - | -14.47B - | -12.56B 13.23% | -5M 99.96% | 5M 200% | -275M 5,600% | 7.59B 2,858.55% | -191M 102.52% | -1M 99.48% | -13M 1,200% | -169M 1,200% | -107M 36.69% | -73M 31.78% | -14M 80.82% | -5.46B 38,892.86% | -1.68B 69.19% | -105M 93.76% | 25M 123.81% | 5.03B 20,004% | 2.12B 57.74% | -24M 101.13% | -105M 337.50% | |||||
purchases of investments | 124M - | -59M 147.58% | -48M 18.64% | -1.98B 4,029.17% | -21M 98.94% | -86M 309.52% | -231M 168.60% | 86M 137.23% | -430M 600% | 185M 143.02% | -82M - | 888M - | 4.52B 408.78% | -23M - | -1.11B - | -31M 97.21% | -6.90B 22,154.84% | 18M 100.26% | -7M 138.89% | -56M - | 15M 126.79% | -32M 313.33% | ||||||||||||||||||||||
sales maturities of investments | 57M - | -48M - | 2.02B 4,310.42% | 1.31B 35.03% | -1.15B - | 14M 101.22% | 291M 1,978.57% | 215M 26.12% | 532M 147.44% | 328M - | 2.81B 757.93% | 421M 85.04% | 48M 88.60% | 4.35B 8,966.67% | -93M 102.14% | 1.11B - | 176M 84.16% | 6.90B 3,819.89% | -18M 100.26% | -18M 0% | ||||||||||||||||||||||||
other investing activites | -124M - | 1.28B 1,134.68% | 55M 95.71% | -1.10B 2,096.36% | 1M 100.09% | 42M 4,100% | 71M 69.05% | 1M 98.59% | -1M 200% | -1M 0% | 4.64B 464,100% | -5.17B 211.47% | 92M 101.78% | 6.50B 6,966.30% | -1M 100.02% | -12.22B 1,222,000% | -4.35B - | 22.00B 605.61% | -21.17B 196.23% | 1.89B 108.93% | 266M 85.93% | 36M 86.47% | 3.59B 9,863.89% | 1.01B 71.93% | 61M 93.94% | 793M 1,200% | -282M 135.56% | 1.18B 516.67% | 58M 95.06% | 1.25B 2,046.55% | 114M 90.84% | 1.51B 1,226.32% | 246M 83.73% | 1.39B 463.41% | -1.48B 207.00% | 8.51B 673.77% | 18M 99.79% | 17M 5.56% | -15.14B 89,135.29% | 2.11B 113.94% | 20M - | |||
net cash used for investing activites | -6.92B - | -3.13B 54.83% | -4.90B 56.90% | -6.05B 23.39% | -3.91B 35.32% | -4.84B 23.72% | -5.10B 5.29% | -6.43B 26.15% | -9.37B 45.75% | -6.39B 31.85% | 760M 111.90% | -6.11B 903.42% | -5.37B 12.02% | 440M 108.19% | -360M 181.82% | -4.42B 1,127.22% | -5.51B 24.69% | -4.39B 20.37% | 17.32B 494.73% | -8.03B 146.39% | -4.99B 37.90% | -4.63B 7.14% | -20.90B 351.03% | -13.01B 37.75% | -4.49B 65.47% | -5.06B 12.69% | -3.45B 31.88% | 2.44B 170.68% | -4.72B 293.60% | -4.62B 2.12% | -2.90B 37.16% | -4.99B 71.98% | -3.09B 38.17% | -5.49B 77.97% | -3.06B 44.36% | -11.51B 276.67% | 2.06B 117.93% | -3.91B 289.24% | -3.17B 18.74% | -13.28B 318.40% | -1.83B 86.18% | -3.10B 69.16% | -2.85B 8.02% | |
debt repayment | -1.86B - | -2.07B - | -600M - | -9.18B - | -14.22B - | -1.58B 88.90% | -582M - | -744M - | -4.38B 489.38% | -62M 98.59% | -5.42B 8,646.77% | -7.27B 34.10% | -4.42B - | -325M 92.65% | 328M 200.92% | |||||||||||||||||||||||||||||
common stock issued | 20M - | 6M 70% | 8.60B - | 24M - | -5.42B - | 10M 100.18% | 10M - | |||||||||||||||||||||||||||||||||||||
common stock repurchased | -1.05B - | -428M - | -1.01B 135.28% | -947M 5.96% | -2.81B 196.41% | -1.31B 53.22% | -742M 43.49% | -167M 77.49% | -828M 395.81% | -4.27B 415.22% | -853M 80.00% | -34M 96.01% | -11M 67.65% | -4.11B 37,290.91% | -3M 99.93% | -24M 700% | -28M - | 1M 103.57% | -1.49B - | -247M 83.38% | 9M 103.64% | 5M 44.44% | -45M 1,000% | -1.94B 4,202.22% | ||||||||||||||||||||
dividends paid | -10.10B - | -470M 95.35% | -5.45B - | -254M 95.34% | -5.02B 1,876.38% | -235M 95.32% | -5.75B 2,345.11% | -260M 95.48% | -5.00B 1,825% | -250M 95.00% | -6.46B 2,482.40% | -960M 85.13% | -5.24B 445.63% | -6.25B - | -12.13B - | -6.42B - | -5.71B - | -6.26B - | -6.02B - | -6.74B - | -255M 96.22% | -5.60B 2,095.29% | -7.00B - | -6.02B - | -6.92B - | -7.26B 4.91% | -6.09B 16.10% | -6.92B - | ||||||||||||||||
other financing activites | 1.13B - | 1.74B 54.22% | -1.20B 169.22% | -2.08B 73.11% | -611M 70.61% | -1.02B 66.78% | 2.15B 310.70% | -2.76B 228.64% | -695M 74.84% | 1.97B 383.17% | 4.34B 120.58% | -2.80B 164.59% | -724M 74.18% | -2.10B 189.36% | -465M 77.80% | -1.00B 115.27% | -523M 47.75% | 2.68B 611.66% | -13.83B 616.67% | -2.04B 85.21% | 2.01B 198.44% | 23.12B 1,048.44% | 2.16B 90.65% | -4.72B 318.65% | -2.10B 55.47% | -1.77B 15.73% | -2.33B 31.70% | -4.35B 86.34% | -3.29B 24.34% | -1.01B 69.20% | -6.68B 558.48% | -4.33B 35.23% | -2.69B 37.71% | -8.50B 215.63% | -1.10B 87.06% | 6.48B 689.36% | -2.50B 138.56% | 13.96B 658.56% | 6.35B 54.50% | 20.82B 227.69% | -97M 100.47% | -711M 632.99% | -1.67B 135.44% | |
net cash used provided by financing activities | 1.15B - | -8.36B 829.78% | -4.58B 45.24% | -2.08B 54.57% | -2.68B 29.00% | -6.47B 141.20% | 1.89B 129.26% | -7.78B 511.09% | -1.53B 80.34% | -3.78B 146.93% | 4.08B 208.02% | -7.81B 291.35% | -974M 87.53% | -17.73B 1,720.02% | -1.85B 89.55% | -12.87B 594.39% | -3.05B 76.30% | -6.38B 109.22% | -15.14B 137.33% | -14.92B 1.45% | 1.85B 112.37% | 15.87B 759.91% | -2.10B 113.26% | -11.28B 436.01% | -2.72B 75.89% | -8.04B 195.74% | -6.45B 19.84% | -10.37B 60.84% | -3.32B 68.03% | -7.73B 133.17% | -6.93B 10.35% | -9.92B 43.15% | -2.69B 72.85% | -15.53B 476.39% | -1.84B 88.13% | -3.92B 112.70% | -4.05B 3.27% | -4.05B 0.10% | -8.16B 101.46% | 14.73B 280.44% | -5.84B 139.62% | -11.45B 96.23% | -1.34B 88.33% | |
effect of forex changes on cash | -90M - | 105M 216.67% | 126M 20% | 785M 523.02% | 189M 75.92% | -223M 217.99% | -34M 84.75% | 149M 538.24% | -102M 168.46% | 44M 143.14% | -573M 1,402.27% | 185M 132.29% | 213M 15.14% | 134M 37.09% | -520M 488.06% | 627M 220.58% | -288M 145.93% | -58M 79.86% | -32M 44.83% | 95M 396.88% | -36M 137.89% | -190M 427.78% | 773M 506.84% | 94M 87.84% | 1.39B 1,374.47% | -348M 125.11% | -365M 4.89% | -252M 30.96% | -259M 2.78% | 214M 182.63% | -408M 290.65% | 208M 150.98% | -141M 167.79% | 220M 256.03% | 774M 251.82% | -254M 132.82% | 440M 273.23% | 150M 65.91% | 7M 95.33% | 15M 114.29% | 132M 780% | -94M - | ||
net change in cash | 3.08B - | -3.20B 203.77% | 1.34B 141.93% | -1.31B 197.69% | 1.99B 251.87% | -1.75B 187.93% | 7.75B 543.25% | -6.12B 179.00% | 213M 103.48% | -1.24B 683.10% | 14.76B 1,288.33% | -4.54B 130.75% | 3.03B 166.78% | -5.55B 283.17% | 9.35B 268.44% | -7.46B 179.80% | -239M 96.80% | -2.07B 765.69% | 12.97B 726.78% | -14.65B 212.97% | 6.18B 142.21% | 17.20B 178.17% | -10.54B 161.29% | -17.17B 62.89% | 4.54B 126.46% | -2.24B 149.22% | 665M 129.73% | 3.12B 368.87% | 2.54B 18.47% | -3.26B 228.40% | 2.83B 186.67% | -6.18B 318.56% | 3.49B 156.51% | -11.21B 420.84% | 6.73B 160.03% | -6.32B 193.94% | 4.56B 172.12% | -2.12B 146.41% | -2.92B 38.23% | 10.38B 455.04% | 1.07B 89.67% | -6.94B 747.06% | 2.94B 142.36% | |
cash at beginning of period | 11.98B - | 15.06B 25.71% | 11.86B 21.22% | 13.20B 11.30% | 11.89B 9.92% | 13.88B 16.72% | 12.13B 12.59% | 19.88B 63.86% | 13.76B 30.79% | 13.97B 1.55% | 12.73B 8.89% | 27.49B 115.93% | 22.95B 16.51% | 25.98B 13.21% | 20.43B 21.37% | 29.78B 45.78% | 22.32B 25.06% | 22.08B 1.07% | 20.01B 9.37% | 32.98B 64.81% | 18.33B 44.42% | 24.51B 33.74% | 41.71B 70.18% | 31.17B 25.27% | 14.00B 55.10% | 18.54B 32.47% | 16.30B 12.06% | 16.97B 4.08% | 20.09B 18.37% | 22.63B 12.65% | 20.34B 10.12% | 23.17B 13.91% | 16.98B 26.69% | 20.48B 20.57% | 9.27B 54.74% | 16.00B 72.60% | 9.68B 39.51% | 14.24B 47.11% | 12.12B 14.86% | 9.20B 24.13% | 19.58B 112.94% | 20.86B 6.54% | 13.49B 35.35% | |
cash at end of period | 15.06B - | 11.86B 21.22% | 13.20B 11.30% | 11.89B 9.92% | 13.88B 16.72% | 12.13B 12.59% | 19.88B 63.86% | 13.76B 30.79% | 13.97B 1.55% | 12.73B 8.89% | 27.49B 115.93% | 22.95B 16.51% | 25.98B 13.21% | 20.43B 21.37% | 29.78B 45.78% | 22.32B 25.06% | 22.08B 1.08% | 20.01B 9.37% | 32.98B 64.81% | 18.33B 44.42% | 24.51B 33.74% | 41.71B 70.18% | 31.17B 25.27% | 14.00B 55.10% | 18.54B 32.47% | 16.30B 12.06% | 16.97B 4.08% | 20.09B 18.37% | 22.63B 12.65% | 19.37B 14.42% | 23.17B 19.63% | 16.98B 26.69% | 20.48B 20.57% | 9.27B 54.74% | 16.00B 72.60% | 9.68B 39.51% | 14.24B 47.11% | 12.12B 14.86% | 9.20B 24.13% | 19.58B 112.94% | 20.65B 5.48% | 13.92B 32.61% | 16.43B 18.03% | |
operating cash flow | 8.94B - | 8.18B 8.53% | 10.69B 30.72% | 6.04B 43.56% | 8.39B 39.09% | 9.79B 16.57% | 10.98B 12.25% | 7.94B 27.68% | 11.22B 41.19% | 8.88B 20.83% | 10.49B 18.15% | 9.19B 12.41% | 9.16B 0.29% | 11.60B 26.61% | 12.09B 4.18% | 9.20B 23.92% | 8.61B 6.39% | 8.76B 1.73% | 10.82B 23.60% | 8.21B 24.15% | 9.36B 14.07% | 6.15B 34.32% | 11.69B 90% | 7.02B 39.90% | 10.37B 47.66% | 11.22B 8.18% | 10.93B 2.60% | 11.31B 3.48% | 10.83B 4.17% | 9.85B 9.13% | 13.07B 32.77% | 8.52B 34.81% | 9.41B 10.48% | 9.59B 1.87% | 10.85B 13.17% | 9.37B 13.71% | 6.10B 34.84% | 5.69B 6.70% | 8.40B 47.64% | 8.92B 6.13% | 8.61B 3.44% | 7.55B 12.39% | 7.23B 4.24% | |
capital expenditure | -6.06B - | -4.21B 30.47% | -4.72B 12.05% | -5.82B 23.16% | -4.90B 15.80% | -4.74B 3.21% | -4.86B 2.57% | -6.67B 37.08% | -6.22B 6.65% | -6.68B 7.42% | -4.06B 39.31% | -6.76B 66.67% | -5.38B 20.48% | -4.58B 14.77% | -3.88B 15.30% | -4.52B 16.38% | -5.56B 23.00% | -4.35B 21.68% | -4.59B 5.45% | -7.24B 57.86% | -6.88B 5.04% | -4.90B 28.78% | -6.46B 31.86% | -4.04B 37.51% | -5.49B 36.09% | -5.13B 6.66% | -3.97B 22.66% | -4.87B 22.72% | -5.70B 17.16% | -4.67B 18.01% | -4.13B 11.57% | -4.94B 19.40% | -4.49B 9.02% | -5.67B 26.14% | -4.43B 21.84% | -4.71B 6.46% | -4.76B 1.04% | -3.82B 19.82% | -3.19B 16.44% | -3.17B 0.66% | -3.91B 23.25% | -3.09B 20.81% | -2.74B 11.51% | |
free cash flow | 2.88B - | 3.96B 37.63% | 5.97B 50.57% | 218M 96.35% | 3.50B 1,503.67% | 5.04B 44.28% | 6.12B 21.35% | 1.28B 79.12% | 4.99B 290.69% | 2.19B 56.04% | 6.43B 193.17% | 2.43B 62.27% | 3.79B 55.93% | 7.02B 85.37% | 8.20B 16.90% | 4.68B 42.99% | 3.05B 34.79% | 4.40B 44.39% | 6.23B 41.53% | 965M 84.52% | 2.48B 157.51% | 1.25B 49.66% | 5.22B 317.67% | 2.99B 42.85% | 4.88B 63.30% | 6.09B 24.90% | 6.96B 14.29% | 6.44B 7.49% | 5.13B 20.30% | 5.17B 0.74% | 8.94B 72.86% | 3.58B 59.89% | 4.92B 37.32% | 3.92B 20.27% | 6.42B 63.69% | 4.65B 27.61% | 1.34B 71.21% | 1.87B 39.96% | 5.21B 178.23% | 5.75B 10.28% | 4.71B 18.16% | 4.45B 5.40% | 4.49B 0.81% |
All numbers in USD (except ratios and percentages)