COM:TELENOR
Telenor
- Stock
Market Cap
15.46B
Beta: -
Volume Today
3.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 104.03B - | 106.54B 2.42% | 128.18B 20.31% | 131.43B 2.54% | 124.76B 5.08% | 110.36B 11.54% | 113.67B 2.99% | 122.81B 8.05% | 110.24B 10.24% | 98.95B 10.24% | 80.45B 18.70% | |
cost of revenue | 28.47B - | 28.82B 1.24% | 35.15B 21.95% | 34.10B 2.99% | 31.04B 8.97% | 26.18B 15.65% | 27.91B 6.62% | 29.77B 6.65% | 29.18B 1.99% | 26.40B 9.50% | 19.06B 27.82% | |
gross profit | 75.56B - | 77.72B 2.86% | 93.03B 19.70% | 97.33B 4.63% | 93.72B 3.71% | 84.18B 10.18% | 85.75B 1.87% | 93.04B 8.50% | 81.06B 12.87% | 72.55B 10.50% | 61.40B 15.38% | |
selling and marketing expenses | 8.47B - | 8.94B 5.46% | 11.13B 24.56% | 11.18B 0.42% | 9.06B 18.96% | 7.83B 13.62% | 7.79B 0.47% | 7.52B 3.43% | 6.83B 9.17% | 6.16B 9.85% | 5.29B 14.19% | |
general and administrative expenses | 1.77B - | 1.91B 7.84% | 2.81B 47.18% | 2.48B 11.98% | 2.23B 10.17% | 1.81B 18.70% | 2.02B - | 1.80B 10.80% | 1.95B 8.33% | 1.75B 10.26% | ||
selling general and administrative expenses | 10.25B - | 10.85B 5.87% | 13.95B 28.55% | 13.66B 2.08% | 11.29B 17.36% | 9.63B 14.62% | 7.79B 19.16% | 7.52B 3.43% | 6.83B 9.17% | 8.11B 18.69% | 7.04B 13.24% | |
research and development expenses | 280M - | 238M 15% | 187M 21.43% | 177M 5.35% | ||||||||
other expenses | -3M - | 44.62B 1,487,333.33% | -2M 100.00% | 57.94B 2,897,250% | 140M 99.76% | 52.24B 37,215% | 52.67B 0.83% | 60.02B 13.95% | 52.40B 12.70% | 45.34B 13.48% | 1M 100.00% | |
cost and expenses | 81.86B - | 84.29B 2.96% | 102.82B 21.99% | 105.69B 2.80% | 98.17B 7.12% | 88.06B 10.31% | 88.37B 0.36% | 97.31B 10.11% | 88.41B 9.15% | 79.85B 9.68% | 62.42B 21.82% | |
operating expenses | 53.40B - | 55.47B 3.87% | 67.67B 22.01% | 71.60B 5.80% | 67.13B 6.24% | 61.88B 7.83% | 60.46B 2.29% | 67.54B 11.71% | 59.23B 12.30% | 53.45B 9.77% | 43.37B 18.86% | |
interest expense | 2.11B - | 1.78B 15.70% | 2.31B 29.57% | 2.64B 14.25% | 2.60B 1.48% | 2.13B 18.01% | 4.56B 114.03% | 3.97B 12.96% | 3.00B 24.46% | 2.64B 11.97% | 3.41B 29.17% | |
ebitda | 34.50B - | 33.93B 1.66% | 37.96B 11.88% | 54.94B 44.73% | 51.65B 5.99% | 41.70B 19.26% | 49.61B 18.96% | 55.50B 11.88% | 54.69B 1.46% | 42.28B 22.69% | 32.08B 24.11% | |
operating income | 21.33B - | 25.03B 17.38% | 22.76B 9.08% | 17.07B 25.00% | 26.74B 56.64% | 22.09B 17.39% | 25.70B 16.36% | 29.50B 14.78% | 21.51B 27.10% | 14.06B 34.62% | 16.96B 20.65% | |
depreciation and amortization | 13.88B - | 15.56B 12.12% | 20.57B 32.13% | 28.03B 36.31% | 22.17B 20.93% | 20.85B 5.96% | 23.91B 14.67% | 26.00B 8.76% | 33.18B 27.63% | 28.22B 14.96% | 17.53B 37.88% | |
total other income expenses net | -3.50B - | -5.56B 58.79% | -9.74B 75.17% | -5.34B 45.19% | -4.78B 10.47% | -3.24B 32.22% | -4.73B 46.11% | -3.86B 18.48% | -4.42B 14.59% | -3.33B 24.74% | -13.39B 302.25% | |
income before tax | 17.82B - | 19.47B 9.25% | 13.02B 33.14% | 11.73B 9.90% | 21.96B 87.19% | 18.85B 14.17% | 20.97B 11.25% | 25.64B 22.29% | 17.08B 33.37% | 10.73B 37.18% | 1.10B 89.78% | |
income tax expense | 5.70B - | 6.61B 16.01% | 6.32B 4.49% | 5.92B 6.22% | 6.85B 15.70% | 6.18B 9.85% | 9.03B 46.19% | 6.58B 27.19% | 5.74B 12.73% | -2.91B 150.77% | 4.33B 248.66% | |
net income | 8.75B - | 9.08B 3.76% | 3.41B 62.39% | 2.83B 17.05% | 11.98B 323.13% | 14.73B 22.93% | 11.94B 18.98% | 17.34B 45.30% | 11.34B 34.58% | 13.65B 20.29% | 13.73B 0.64% | |
weighted average shs out | 1.52B - | 1.50B 1.23% | 1.50B 0.20% | 1.50B 0% | 1.50B 0.11% | 1.47B 1.79% | 1.44B 2.22% | 1.41B 2.25% | 1.40B 0.59% | 1.40B 0% | 1.38B 1.05% | |
weighted average shs out dil | 1.53B - | 1.51B 1.30% | 1.50B 0.26% | 1.50B 0% | 1.50B 0.11% | 1.47B 1.79% | 1.44B 2.22% | 1.41B 2.25% | 1.40B 0.59% | 1.40B 0% | 1.38B 1.05% | |
eps | 5.74 - | 6.03 5.05% | 2.27 62.35% | 1.89 16.74% | 7.99 322.75% | 10 25.16% | 8.29 17.10% | 11.07 33.53% | 8.11 26.74% | 9.75 20.22% | 9.92 1.74% | |
epsdiluted | 5.74 - | 6.03 5.05% | 2.27 62.35% | 1.89 16.74% | 7.99 322.75% | 10 25.16% | 8.29 17.10% | 11.07 33.53% | 8.11 26.74% | 9.75 20.22% | 9.92 1.74% |
All numbers in (except ratios and percentages)