COM:TELENOR
Telenor
- Stock
Last Close
11.91
22/11 20:00
Market Cap
15.46B
Beta: -
Volume Today
1.05K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 1.39B - | 1.75B 25.46% | 2.09B 19.58% | 2.04B 2.51% | 1.79B 12.23% | 1.74B 2.77% | 1.59B 8.29% | 1.40B 12.23% | 1.44B 2.79% | 1.56B 8.55% | 779.50M 50.06% | |
average payables | 5.87B - | 7.38B 25.65% | 8.04B 8.97% | 8.42B 4.70% | 8.61B 2.31% | 8.49B 1.41% | 8.80B 3.67% | 9.24B 4.94% | 9.07B 1.77% | 8.52B 6.11% | 3.98B 53.31% | |
average receivables | 19.57B - | 10.27B 47.54% | 12.52B 21.97% | 25.69B 105.18% | 27.29B 6.22% | 14.12B 48.26% | 13.34B - | 23.53B 76.37% | 10.19B 56.70% | |||
book value per share | 48.17 - | 42.38 12.02% | 38.94 8.11% | 33.89 12.98% | 38.34 13.13% | 33.57 12.43% | 26.42 21.29% | 27.22 3.02% | 18.79 30.99% | 42.97 128.74% | ||
capex per share | -10.25 - | -13.75 34.20% | -14.10 2.50% | -15.80 12.09% | -12.24 22.53% | -14.20 16.02% | -15.27 7.48% | -13.50 11.59% | -13.90 2.96% | -13.79 0.77% | ||
capex to depreciation | -1.12 - | -1.33 18.22% | -1.03 22.58% | -0.85 17.77% | -0.83 2.13% | -1.00 21.15% | -0.89 11.03% | -0.65 26.78% | -0.57 13.43% | -0.68 20.85% | ||
capex to operating cash flow | -0.42 - | -0.61 44.84% | -0.57 6.68% | -0.60 4.56% | -0.44 26.79% | -0.57 31.63% | -0.64 11.77% | -0.43 32.51% | -0.46 6.10% | -0.49 6.95% | ||
capex to revenue | -0.15 - | -0.19 29.42% | -0.17 14.97% | -0.18 9.32% | -0.15 18.48% | -0.19 28.80% | -0.19 2.04% | -0.15 20.02% | -0.18 14.02% | -0.20 10.55% | ||
cash per share | 8.35 - | 8.44 1.08% | 9.99 18.42% | 16.55 65.65% | 15.64 5.47% | 12.82 18.05% | 10.00 21.96% | 14.90 48.90% | 11.15 25.18% | 7.33 34.25% | ||
days of inventory on hand | 20.35 - | 24.15 18.69% | 23.58 2.34% | 19.29 18.21% | 20.85 8.08% | 23.74 13.88% | 19.42 18.21% | 16.10 17.10% | 19.55 21.46% | 21.55 10.22% | ||
days payables outstanding | 90.69 - | 97.28 7.28% | 87.20 10.36% | 90.32 3.57% | 103.32 14.39% | 114.24 10.57% | 123.04 7.70% | 111.14 9.67% | 113.62 2.23% | 109.97 3.21% | ||
days sales outstanding | 72.03 - | 71.31 - | 73.15 2.58% | 82.60 12.93% | 88.34 - | 75.16 14.92% | ||||||
debt to assets | 0.31 - | 0.34 10.63% | 0.36 7.09% | 0.40 10.08% | 0.35 12.46% | 0.37 5.57% | 0.56 50.64% | 0.58 4.65% | 0.58 0.45% | 0.50 14.89% | ||
debt to equity | 0.76 - | 1.03 36.30% | 1.28 23.50% | 1.63 27.37% | 1.23 24.25% | 1.43 16.37% | 3.65 154.71% | 3.91 7.10% | 5.00 27.69% | 1.97 60.56% | ||
dividend yield | 0.04 - | 0.05 12.23% | 0.05 4.43% | 0.06 18.70% | 0.04 23.05% | 0.07 65.27% | 0.05 27.96% | 0.06 12.82% | 0.07 8.44% | 0.10 56.17% | ||
earnings yield | 0.04 - | 0.04 1.82% | 0.02 61.30% | 0.01 6.10% | 0.04 206.59% | 0.06 32.02% | 0.05 11.49% | 0.08 61.84% | 0.06 30.85% | 0.11 81.80% | ||
enterprise value | 264.66B - | 279.22B 5.50% | 279.56B 0.12% | 253.03B 9.49% | 315.13B 24.54% | 300.87B 4.52% | 352.60B 17.19% | 333.57B 5.40% | 309.31B 7.27% | 236.39B 23.57% | ||
enterprise value over ebitda | 7.67 - | 8.23 7.27% | 7.36 10.51% | 4.61 37.46% | 6.10 32.47% | 7.22 18.25% | 7.11 1.49% | 6.01 15.44% | 5.66 5.90% | 5.59 1.14% | ||
ev to operating cash flow | 7.16 - | 8.25 15.28% | 7.53 8.66% | 6.36 15.57% | 7.49 17.82% | 8.27 10.30% | 10.30 24.63% | 7.61 26.12% | 7.32 3.88% | 6.03 17.63% | ||
ev to sales | 2.54 - | 2.62 3.01% | 2.18 16.78% | 1.93 11.73% | 2.53 31.20% | 2.73 7.93% | 3.10 13.79% | 2.72 12.44% | 2.81 3.30% | 2.39 14.86% | ||
free cash flow per share | 14.04 - | 8.75 37.68% | 10.62 21.38% | 10.69 0.70% | 15.79 47.73% | 10.51 33.47% | 8.50 19.13% | 17.63 107.52% | 16.31 7.49% | 14.24 12.71% | ||
free cash flow yield | 0.10 - | 0.06 39.60% | 0.07 24.65% | 0.08 13.99% | 0.09 6.92% | 0.06 29.84% | 0.05 13.62% | 0.12 125.95% | 0.12 2.79% | 0.16 31.92% | ||
graham net net | -49.26 - | -74.18 50.60% | -71.18 4.05% | -70.21 1.35% | -62.61 10.82% | -79.49 26.96% | -132.21 66.32% | -135.67 2.61% | -112.80 16.86% | -106.16 5.89% | ||
graham number | 78.89 - | 75.85 3.86% | 44.63 41.15% | 37.92 15.04% | 83.02 118.92% | 86.92 4.70% | 70.19 19.24% | 86.86 23.75% | 58.53 32.61% | 97.10 65.88% | ||
income quality | 2.08 - | 1.75 15.72% | 2.85 62.96% | 3.39 18.98% | 1.93 42.99% | 1.52 21.12% | 1.68 10.46% | 1.59 5.87% | 4.07 156.74% | 0.86 78.92% | ||
intangibles to total assets | 0.30 - | 0.32 6.97% | 0.31 0.91% | 0.28 11.30% | 0.28 1.32% | 0.27 6.11% | 0.16 41.25% | 0.16 0.40% | 0.17 6.49% | 0.15 7.20% | 0 100% | |
interest coverage | 10.09 - | 14.05 39.25% | 9.86 29.83% | 6.47 34.36% | 10.29 58.99% | 10.37 0.75% | 5.64 45.63% | 7.43 31.86% | 7.17 3.49% | 5.33 25.73% | ||
interest debt per share | 37.95 - | 45.03 18.65% | 51.30 13.91% | 56.91 10.94% | 49.00 13.90% | 49.61 1.25% | 99.73 101.01% | 109.37 9.66% | 96.03 12.19% | 86.58 9.84% | ||
inventory turnover | 17.94 - | 15.11 15.75% | 15.48 2.40% | 18.92 22.26% | 17.51 7.48% | 15.37 12.19% | 18.80 22.27% | 22.67 20.62% | 18.67 17.67% | 16.94 9.27% | ||
invested capital | 0.76 - | 1.03 36.30% | 1.28 23.50% | 1.63 27.37% | 1.23 24.25% | 1.43 16.37% | 3.65 154.71% | 3.91 7.10% | 5.00 27.69% | 1.97 60.56% | ||
market cap | 220.94B - | 225.16B 1.91% | 218.80B 2.82% | 193.30B 11.65% | 266.78B 38.01% | 248.42B 6.88% | 227.40B 8.46% | 204.15B 10.22% | 193.14B 5.39% | 127.80B 33.83% | ||
net current asset value | -69.10B - | -82.98B 20.09% | -99.47B 19.87% | -97.93B 1.55% | -85.96B 12.22% | -92.56B 7.67% | -158.70B 71.47% | -162.55B 2.42% | -150.40B 7.47% | -142.69B 5.12% | ||
net debt to ebitda | 1.27 - | 1.59 25.73% | 1.60 0.45% | 1.09 32.08% | 0.94 13.90% | 1.26 34.38% | 2.52 100.65% | 2.33 7.61% | 2.12 8.90% | 2.57 20.92% | ||
net income per share | 5.74 - | 6.03 5.05% | 2.27 62.31% | 1.89 17.05% | 7.99 323.61% | 10.00 25.18% | 8.29 17.14% | 12.32 48.64% | 8.11 34.19% | 9.75 20.29% | ||
operating cash flow per share | 24.28 - | 22.50 7.35% | 24.71 9.84% | 26.49 7.20% | 28.04 5.82% | 24.71 11.86% | 23.76 3.83% | 31.13 31.00% | 30.21 2.96% | 28.03 7.22% | ||
payables turnover | 4.02 - | 3.75 6.78% | 4.19 11.56% | 4.04 3.45% | 3.53 12.58% | 3.20 9.56% | 2.97 7.15% | 3.28 10.71% | 3.21 2.18% | 3.32 3.32% | ||
receivables turnover | 5.07 - | 5.12 - | 4.99 2.52% | 4.42 11.45% | 4.13 - | 4.86 17.54% | ||||||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.07 - | 0.07 0.15% | 0.02 64.59% | 0.02 21.68% | 0.08 334.89% | 0.10 26.63% | 0.06 45.81% | 0.08 41.08% | 0.06 24.75% | 0.07 11.89% | ||
revenue per share | 68.30 - | 70.82 3.69% | 85.37 20.55% | 87.53 2.54% | 83.18 4.97% | 74.93 9.92% | 78.92 5.33% | 87.24 10.53% | 78.77 9.70% | 70.71 10.24% | ||
roe | 0.12 - | 0.14 19.40% | 0.06 58.99% | 0.06 4.68% | 0.21 274.43% | 0.30 42.95% | 0.31 5.28% | 0.45 44.28% | 0.43 4.65% | 0.23 47.41% | ||
roic | 0.11 - | 0.12 12.74% | 0.08 30.58% | 0.06 28.11% | 0.14 130.90% | 0.11 20.20% | 0.07 39.96% | 0.09 40.42% | 0.07 21.24% | 0.09 15.05% | ||
sales general and administrative to revenue | 0.02 - | 0.02 5.30% | 0.02 22.33% | 0.02 14.15% | 0.02 5.37% | 0.02 8.09% | 0.02 - | |||||
shareholders equity per share | 48.17 - | 42.38 12.02% | 38.94 8.11% | 33.89 12.98% | 38.34 13.13% | 33.57 12.43% | 26.42 21.29% | 27.22 3.02% | 18.79 30.99% | 42.97 128.74% | ||
stock based compensation to revenue | ||||||||||||
tangible asset value | 23.32B - | 6.99B 70.03% | -1.34B 119.12% | -2.18B 62.98% | 5.29B 342.77% | 3.68B 30.43% | 4.52B 22.80% | 3.75B 17.13% | -6.15B 264.11% | 27.35B 544.97% | ||
tangible book value per share | 15.31 - | 4.65 69.65% | -0.89 119.16% | -1.45 62.98% | 3.53 343.05% | 2.50 29.16% | 3.14 25.59% | 2.66 15.22% | -4.39 265.09% | 19.54 544.97% | ||
working capital | -9.53B - | -11.00B 15.43% | -22.66B 105.99% | -24.63B 8.66% | -23.21B 5.73% | -23.19B 0.10% | -26.17B 12.86% | -10.47B 59.99% | -18.32B 75.00% | -21.59B 17.85% |
All numbers in USD (except ratios and percentages)