COM:THAIUNION
Thai Union
- Stock
Last Close
13.70
25/11 09:08
Market Cap
65.97B
Beta: -
Volume Today
8.42M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 112.81B - | 121.40B 7.61% | 125.18B 3.11% | 134.38B 7.34% | 136.54B 1.61% | 133.28B 2.38% | 126.28B 5.26% | 132.40B 4.85% | 141.05B 6.53% | 155.59B 10.31% | 136.15B 12.49% | |
cost of revenue | 98.59B - | 102.38B 3.85% | 105.68B 3.22% | 114.45B 8.30% | 118.39B 3.45% | 114.39B 3.38% | 106.17B 7.19% | 108.98B 2.66% | 115.32B 5.81% | 128.38B 11.32% | 113.55B 11.55% | |
gross profit | 14.22B - | 19.02B 33.74% | 19.50B 2.53% | 19.93B 2.18% | 18.14B 8.96% | 18.89B 4.14% | 20.11B 6.45% | 23.42B 16.45% | 25.73B 9.86% | 27.21B 5.75% | 22.61B 16.91% | |
selling and marketing expenses | 5.06B - | 6.00B 18.49% | 6.33B 5.55% | 6.63B 4.72% | 6.49B 2.09% | 6.85B 5.50% | 7.21B 5.27% | 7.57B 5.11% | 9.29B 22.71% | 11.10B 19.45% | 8.74B 21.30% | |
general and administrative expenses | 5.17B - | 6.04B 16.64% | 6.39B 5.84% | 6.49B 1.67% | 6.94B 6.87% | 8.80B 26.84% | 9.06B 2.91% | 8.02B 11.46% | 8.18B 1.92% | 8.05B 1.50% | 7.57B 5.94% | |
selling general and administrative expenses | 10.23B - | 12.03B 17.56% | 12.72B 5.69% | 13.12B 3.19% | 13.43B 2.34% | 15.65B 16.53% | 16.27B 3.94% | 15.60B 4.11% | 17.47B 12.02% | 19.16B 9.65% | 15.62B 18.46% | |
research and development expenses | 75.73M - | 162.93M 115.14% | 74.61M - | |||||||||
other expenses | 1.39B - | 885.70M 36.39% | 420.87M 52.48% | 705.05M 67.52% | 879.09M 24.68% | 751.10M 14.56% | -180.89M 124.08% | -177.12M 2.08% | -156.22M 11.80% | -226.58M 45.04% | 296.08M 230.67% | |
cost and expenses | 108.82B - | 114.41B 5.14% | 118.18B 3.29% | 127.44B 7.84% | 131.61B 3.27% | 130.00B 1.22% | 122.25B 5.96% | 124.40B 1.76% | 132.64B 6.62% | 147.31B 11.06% | 128.95B 12.47% | |
operating expenses | 10.23B - | 12.03B 17.56% | 12.50B 3.88% | 12.99B 3.97% | 13.21B 1.67% | 15.61B 18.14% | 16.08B 3.06% | 15.42B 4.14% | 17.31B 12.29% | 18.93B 9.33% | 15.40B 18.65% | |
interest expense | 1.65B - | 1.67B 1.11% | 1.59B 4.85% | 1.17B 26.32% | 1.84B 57.12% | 1.86B 0.75% | 1.87B 0.92% | 1.68B 10.14% | 1.67B 0.84% | 1.89B 13.29% | 2.30B 21.69% | |
ebitda | 7.81B - | 10.71B 37.21% | 10.51B 1.87% | 10.78B 2.49% | 9.78B 9.23% | 8.17B 16.43% | 8.93B 9.26% | 12.01B 34.44% | 12.95B 7.88% | 12.21B 5.72% | 11.40B 6.65% | |
operating income | 5.57B - | 8.20B 47.14% | 8.51B 3.78% | 7.96B 6.42% | 8.15B 2.37% | 6.25B 23.29% | 5.89B 5.74% | 9.53B 61.75% | 8.77B 8.01% | 7.89B 10.04% | 7.21B 8.62% | |
depreciation and amortization | 2.24B - | 2.52B 12.51% | 2.68B 6.60% | 2.98B 11.13% | 2.76B 7.45% | 2.99B 8.26% | 3.04B 1.64% | 2.47B 18.54% | 4.18B 69.06% | 4.32B 3.34% | 4.19B 3.07% | |
total other income expenses net | 1.63B - | 1.33B 18.08% | 1.77B 32.81% | 994.03M 43.80% | 2.62B 163.87% | 2.18B 17.07% | -1.46B 167.32% | -2.25B 53.79% | 245.33M 110.89% | -1.32B 639.63% | -2.07B 56.68% | |
income before tax | 3.97B - | 6.81B 71.31% | 7.25B 6.51% | 6.71B 7.39% | 6.46B 3.72% | 4.49B 30.57% | 4.43B 1.35% | 7.28B 64.38% | 9.01B 23.83% | 6.56B 27.18% | 5.13B 21.79% | |
income tax expense | 494.62M - | 1.04B 110.21% | 1.33B 28.11% | 582.53M 56.27% | -98.93M 116.98% | 121.12M 222.43% | 157.94M 30.40% | 723.76M 358.26% | 741.53M 2.45% | -839.66M 213.23% | -619.94M 26.17% | |
net income | 2.85B - | 5.09B 78.47% | 5.30B 4.14% | 5.25B 0.91% | 6.02B 14.58% | 3.26B 45.92% | 3.82B 17.19% | 6.25B 63.69% | 8.01B 28.29% | 7.14B 10.92% | 5.70B 20.15% | |
weighted average shs out | 4.59B - | 4.63B 0.94% | 4.77B 3.00% | 4.77B 0% | 4.77B 0% | 4.77B 0% | 4.77B 0% | 4.71B 1.22% | 4.66B 1.24% | 4.66B 0% | 4.52B 2.88% | |
weighted average shs out dil | 4.77B - | 4.77B 0.02% | 4.77B 0.00% | 4.77B 0% | 4.77B 0% | 4.77B 0% | 4.77B 0% | 4.71B 1.22% | 4.66B 1.24% | 4.66B 0% | 4.52B 2.88% | |
eps | 0.62 - | 1.10 77.42% | 1.13 2.73% | 1.10 2.65% | 1.25 13.64% | 0.68 45.60% | 0.80 17.65% | 1.33 66.25% | 1.66 24.81% | 1.47 11.45% | 1.26 14.29% | |
epsdiluted | 0.62 - | 1.08 74.19% | 1.13 4.63% | 1.10 2.65% | 1.25 13.64% | 0.68 45.60% | 0.80 17.65% | 1.33 66.25% | 1.66 24.81% | 1.47 11.45% | 1.26 14.29% |
All numbers in THB (except ratios and percentages)