COM:THEFIRSTBANK
The First Bank
- Stock
Last Close
35.89
21/11 21:00
Market Cap
808.88M
Beta: -
Volume Today
81.41K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.48M - | 41.20M 16.11% | 44.47M 7.94% | 51.54M 15.88% | 73.52M 42.66% | 105.45M 43.42% | 148.75M 41.07% | 186.10M 25.11% | 193.63M 4.05% | 3.87M 98.00% | 381.41M 9,747.82% | |
cost of revenue | -72 - | -443 515.28% | 787.65K 177,898.42% | 831.82K 5.61% | 1.17M 40.08% | 3.10M 166.39% | -6.23M - | |||||
gross profit | 35.48M - | 41.20M 16.11% | 43.69M 6.03% | 50.71M 16.07% | 72.36M 42.70% | 102.34M 41.44% | 148.75M 45.35% | 186.10M 25.11% | 193.63M 4.05% | 3.87M 98.00% | 387.64M 9,908.73% | |
selling and marketing expenses | 451.02K - | 445.45K 1.23% | 437K 1.90% | 402K 8.01% | 336K 16.42% | 382K 13.69% | 645K 68.85% | 333K 48.37% | 391K 17.42% | 393K 0.51% | 833K 111.96% | |
general and administrative expenses | 16.08M - | 18.90M 17.55% | 19.50M 3.20% | 23.16M 18.74% | 31.80M 37.32% | 38.27M 20.36% | 47.65M 24.49% | 62.58M 31.34% | 67.93M 8.55% | 75.20M 10.70% | 97.26M 29.34% | |
selling general and administrative expenses | 16.53M - | 19.34M 17.04% | 19.94M 3.09% | 23.56M 18.15% | 32.14M 36.41% | 38.66M 20.29% | 48.29M 24.93% | 62.91M 30.28% | 68.32M 8.59% | 75.59M 10.64% | 98.09M 29.77% | |
research and development expenses | ||||||||||||
other expenses | -42.85M - | -48.52M 13.23% | -46.51M 4.15% | -53.98M 16.06% | -77.77M 44.08% | -110.22M 41.72% | -140.60M 27.56% | -185.95M 32.26% | -180.87M 2.73% | 29.31M 116.20% | -60.87M 307.68% | |
cost and expenses | -72 - | -443 515.28% | 787.65K 177,898.42% | 831.82K 5.61% | 1.17M 40.08% | -60.24M 5,269.51% | -92.31M 53.24% | -123.04M 33.29% | -112.55M 8.52% | 104.90M 193.20% | 281.76M 168.59% | |
operating expenses | -26.32M - | -29.18M 10.85% | -26.57M 8.94% | -30.42M 14.49% | -45.64M 50.03% | -60.24M 31.98% | -92.31M 53.24% | -123.04M 33.29% | -112.55M 8.52% | 104.90M 193.20% | 60.87M 41.97% | |
interest expense | 2.92M - | 2.97M 1.92% | 3.21M 7.87% | 4.32M 34.58% | 6.91M 60.08% | 15.09M 118.43% | 26.72M 77.08% | 26.66M 0.22% | 19.68M 26.19% | 22.58M 14.71% | 20.25M 10.31% | |
ebitda | 11.08M - | 14.21M 28.25% | 17.52M 23.31% | 20.67M 17.99% | 27.38M 32.50% | 46.41M 69.48% | 59.66M 28.56% | 67.16M 12.57% | 85.22M 26.89% | 113.44M 33.11% | 9.56M 91.57% | |
operating income | 9.16M - | 12.02M 31.24% | 17.12M 42.37% | 20.28M 18.51% | 26.72M 31.72% | 42.11M 57.60% | 56.45M 34.05% | 63.07M 11.73% | 81.08M 28.56% | 108.78M 34.15% | -7.86M 107.23% | |
depreciation and amortization | 1.92M - | 2.18M 13.95% | 400K 81.67% | 382K 4.50% | 664K 73.82% | 1.66M 149.55% | 3.21M 94.03% | 4.09M 27.31% | 4.14M 1.08% | 4.66M 12.74% | 17.43M 273.65% | |
total other income expenses net | -2.92M - | -2.97M 1.89% | -5.10M 71.72% | -6.24M 22.18% | -9.15M 46.68% | -15.09M 64.97% | -30.09M - | 96.80M 421.76% | ||||
income before tax | 6.24M - | 9.05M 44.96% | 12.01M 32.73% | 14.05M 16.95% | 17.57M 25.08% | 27.02M 53.76% | 56.45M 108.93% | 63.07M 11.73% | 81.08M 28.56% | 78.69M 2.95% | 96.80M 23.02% | |
income tax expense | 1.60M - | 2.44M 51.87% | 3.21M 31.90% | 3.93M 22.32% | 6.96M 76.97% | 5.79M 16.72% | 12.70M 119.29% | 10.56M 16.83% | 16.91M 60.13% | 15.77M 6.77% | 21.35M 35.36% | |
net income | 4.64M - | 6.61M 42.57% | 8.80M 33.04% | 10.12M 14.99% | 10.62M 4.92% | 21.23M 99.93% | 43.74M 106.10% | 52.51M 20.03% | 64.17M 22.21% | 62.92M 1.94% | 75.46M 19.93% | |
weighted average shs out | 4.32M - | 5.23M 21.03% | 5.37M 2.74% | 5.43M 1.19% | 9.48M 74.51% | 12.99M 36.92% | 17.05M 31.30% | 20.72M 21.52% | 21.02M 1.44% | 21.02M 0% | 31.37M 49.28% | |
weighted average shs out dil | 4.37M - | 5.27M 20.53% | 5.44M 3.25% | 6.26M 15.01% | 9.56M 52.76% | 13.09M 36.95% | 17.18M 31.24% | 20.82M 21.17% | 21.17M 1.65% | 21.17M 0% | 31.57M 49.13% | |
eps | 0.98 - | 1.20 22.45% | 1.57 30.83% | 1.78 13.38% | 1.12 37.08% | 1.63 45.54% | 2.57 57.67% | 2.53 1.56% | 3.05 20.55% | 2.99 1.97% | 2.41 19.40% | |
epsdiluted | 0.96 - | 1.19 23.96% | 1.55 30.25% | 1.57 1.29% | 1.11 29.30% | 1.62 45.95% | 2.55 57.41% | 2.52 1.18% | 3.03 20.24% | 2.97 1.98% | 2.39 19.53% |
All numbers in (except ratios and percentages)