bf/NASDAQ:THRN_icon.jpeg

COM:THORNE

Thorne HealthTech

  • Stock

USD

Last Close

10.20

13/10 20:00

Market Cap

550.63M

Beta: -

Volume Today

84.69K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '19
Dec '20
Dec '21
Dec '22
net income
-18.22M
-
-3.95M
78.29%
6.84M
273.12%
14.93M
118.16%
depreciation and amortization
4.60M
-
4.30M
6.58%
4.45M
3.66%
5.82M
30.77%
deferred income tax
3.45M
-
3.71M
7.81%
3.29M
11.52%
-7.78M
336.74%
stock based compensation
12.23M
-
10.04M
17.90%
4.55M
54.63%
11.34M
148.91%
change in working capital
-12.46M
-
-2.26M
81.86%
-16.18M
616.19%
-20.69M
27.84%
accounts receivables
-1.56M
-
2.61M
267.00%
-2.89M
210.74%
-8.80M
204.87%
inventory
-7.10M
-
-709.52K
90.01%
-12.88M
1,715.21%
-16.75M
30.08%
accounts payables
-590.18K
-
1.06M
279.78%
6.20M
484.30%
4.43M
28.51%
other working capital
-3.20M
-
-5.22M
62.89%
-6.62M
26.82%
433.83K
106.56%
other non cash items
2.78M
-
5.27M
89.41%
6.13M
16.25%
1.60M
73.87%
net cash provided by operating activities
-7.62M
-
17.11M
324.48%
9.08M
46.90%
5.22M
42.52%
investments in property plant and equipment
-2.90M
-
-2.32M
20.05%
-5.06M
117.95%
-17.86M
252.90%
acquisitions net
-1.30M
-
-1.37M
4.98%
-704.64K
48.38%
-15.86M
2,151.09%
purchases of investments
-704.64K
-
-1M
41.92%
sales maturities of investments
704.64K
-
other investing activites
13.11K
-
-1.41M
-
1.10M
177.82%
net cash used for investing activites
-4.19M
-
-3.69M
12.04%
-7.18M
94.68%
-33.63M
368.42%
debt repayment
-97.54K
-
-15.29M
15,578.78%
-21.24M
38.91%
-1.78M
91.61%
common stock issued
70M
-
common stock repurchased
-23.12M
-
-967.83K
-
dividends paid
-3.27M
-
other financing activites
11.79M
-
43.06M
265.32%
-9.92M
123.05%
16.11M
262.30%
net cash used provided by financing activities
11.69M
-
1.38M
88.21%
38.83M
2,716.70%
13.36M
65.61%
effect of forex changes on cash
-29.14K
-
net change in cash
-123.89K
-
14.80M
12,045.31%
40.74M
175.29%
-15.08M
137.01%
cash at beginning of period
587.53K
-
463.65K
21.09%
15.26M
3,191.74%
56.00M
266.93%
cash at end of period
463.65K
-
15.26M
3,191.74%
56.00M
266.93%
40.92M
26.92%
operating cash flow
-7.62M
-
17.11M
324.48%
9.08M
46.90%
5.22M
42.52%
capital expenditure
-2.90M
-
-2.32M
20.05%
-5.06M
117.95%
-17.86M
252.90%
free cash flow
-10.53M
-
14.78M
240.47%
4.02M
72.79%
-12.64M
414.21%

All numbers in USD (except ratios and percentages)