COM:THORNE
Thorne HealthTech
- Stock
Last Close
10.20
13/10 20:00
Market Cap
550.63M
Beta: -
Volume Today
84.69K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 33.14M - | 30.36M 8.40% | 38.77M 27.71% | 36.18M 6.70% | 44.48M 22.96% | 42.89M 3.58% | 48.01M 11.94% | 49.86M 3.86% | 54.67M 9.64% | 56.07M 2.56% | 58.42M 4.19% | 62.96M 7.78% | 65.24M 3.61% | 72.71M 11.46% | |
cost of revenue | 17.96M - | 17.49M 2.63% | 19.44M 11.17% | 18.77M 3.49% | 21.25M 13.21% | 19.99M 5.89% | 22.47M 12.38% | 24.18M 7.62% | 24.55M 1.52% | 24.70M 0.63% | 30.24M 22.41% | 34.30M 13.44% | 30.96M 9.73% | 32.08M 3.59% | |
gross profit | 15.18M - | 12.87M 15.22% | 19.33M 50.20% | 17.41M 9.93% | 23.24M 33.47% | 22.90M 1.47% | 25.54M 11.55% | 25.68M 0.55% | 30.12M 17.28% | 31.36M 4.14% | 28.18M 10.15% | 28.66M 1.70% | 34.27M 19.59% | 40.64M 18.57% | |
selling and marketing expenses | 5.05M - | 5.11M - | 5.73M 12.09% | 17.27M 201.34% | 4.51M 73.88% | 3.14M 30.29% | 8.94M 184.29% | 10.04M 12.30% | |||||||
general and administrative expenses | 12.33M - | 17.91M - | 17.64M 1.53% | 18.51M 4.92% | 18.34M 0.90% | 20.28M 10.58% | 23.58M 16.26% | 22.47M 4.69% | |||||||
selling general and administrative expenses | 13.98M - | 15.54M 11.18% | 13.48M 13.29% | 16.54M 22.75% | 15.48M 6.46% | 17.38M 12.30% | 24.22M 39.37% | 23.02M 4.95% | 23.37M 1.49% | 35.77M 53.09% | 22.85M 36.13% | 23.42M 2.51% | 32.52M 38.82% | 32.51M 0.02% | |
research and development expenses | 989.99K - | 1.58M 59.75% | 552.06K 65.09% | 1.10M 99.49% | 907.17K 17.63% | 1.14M 25.20% | 2.24M 96.95% | 1.66M 25.98% | 1.97M 18.84% | 1.74M 11.38% | 1.81M 4.08% | 1.90M 4.54% | 1.77M 6.61% | 1.51M 15.01% | |
other expenses | -85.98K - | -85.98K 0% | -187.73K 118.34% | 115.53K 161.54% | -138.86K 220.20% | -102.26K 26.36% | -102.48K 0.21% | 255.77K 349.59% | 57.85K 77.38% | -13.76K 123.79% | 391 102.84% | 1.30M 331,952.43% | 334.53K 74.23% | 236.79K 29.22% | |
cost and expenses | 32.94M - | 34.62M 5.11% | 33.48M 3.30% | 36.41M 8.78% | 37.63M 3.34% | 38.51M 2.34% | 48.93M 27.06% | 48.86M 0.14% | 49.89M 2.10% | 62.22M 24.73% | 54.90M 11.76% | 59.62M 8.60% | 65.25M 9.44% | 66.09M 1.29% | |
operating expenses | 14.97M - | 17.13M 14.39% | 14.03M 18.07% | 17.65M 25.77% | 16.38M 7.16% | 18.52M 13.01% | 26.46M 42.90% | 24.68M 6.73% | 25.34M 2.66% | 37.52M 48.08% | 24.66M 34.26% | 25.32M 2.66% | 34.29M 35.41% | 34.01M 0.80% | |
interest expense | 617.59K - | 244.61K 60.39% | 282.64K - | 81.26K 71.25% | 56.92K - | 31.51K - | 33.67K 6.85% | 1.67K 95.04% | 395.00K 23,552.63% | 583.14K 47.63% | |||||
ebitda | 1.07M - | -3.40M 417.56% | 6.68M 296.63% | -174.19K 102.61% | 7.70M 4,520.64% | 5.55M 27.87% | -2.07M 137.18% | 1.26M 160.86% | 6.19M 392.48% | -4.64M 175.02% | 3.48M 174.88% | 4.29M 23.39% | 1.88M 56.16% | 8.55M 354.55% | |
operating income | 208.57K - | -4.26M 2,140.85% | 5.30M 224.49% | -236.40K 104.46% | 6.85M 2,999.22% | 2.82M 58.90% | -919.84K 132.65% | 1.00M 208.83% | 4.78M 377.68% | -6.15M 228.68% | 1.90M 130.94% | 3.34M 75.30% | 319.80K 90.42% | 6.62M 1,970.85% | |
depreciation and amortization | 946.72K - | 946.80K 0.01% | 957.68K 1.15% | 1.44M 50.85% | 985.40K 31.79% | 1.28M 29.55% | 1.07M 16.40% | 1.12M 5.32% | 1.34M 19.39% | 1.51M 12.53% | 1.57M 4.17% | 952.43K 39.45% | 1.56M 63.90% | 1.69M 8.25% | |
total other income expenses net | -564.10K - | -326.04K 42.20% | -607.81K 86.42% | -658.69K 8.37% | -1.77M 168.20% | -1.51M 14.32% | 2.11M 239.41% | 1.23M 41.92% | -8.06K 100.66% | 549.62K 6,915.77% | 1.68M 206.20% | 1.73M 2.93% | -733.36K 142.33% | 217.58K 129.67% | |
income before tax | -973.12K - | -4.83M 396.06% | 4.83M 200.04% | -1.30M 126.84% | 4.80M 470.67% | 2.79M 42.03% | 1.16M 58.31% | 2.17M 86.87% | 4.74M 118.63% | -5.60M 218.13% | 3.59M 164.01% | 5.07M 41.35% | -413.55K 108.16% | 6.26M 1,612.99% | |
income tax expense | 1.23K - | 79.55K 6,393.80% | 47.93K 39.74% | 48.05K 0.24% | 40.53K 15.65% | 3.01K 92.58% | 78.91K 2,523.47% | 289.47K 266.81% | 32.55K 88.76% | 174.55K 436.34% | -223.68K 228.14% | -7.52M 3,260.50% | 29K 100.39% | 2.12M 7,224.14% | |
net income | -688.04K - | -4.95M 619.41% | 3.58M 172.27% | -1.30M 136.26% | 4.71M 462.79% | -88.23K 101.87% | 1.03M 1,266.03% | 1.61M 56.14% | 4.98M 209.96% | -5.78M 216.05% | 3.74M 164.70% | 12.55M 235.61% | -442.55K 103.53% | 4.45M 1,104.58% | |
weighted average shs out | 44.09M - | 44.09M - | 44.09M - | 52.51M 19.11% | 21.21M 59.61% | 52.54M 147.69% | 52.56M 0.05% | 52.73M 0.32% | 52.74M 0.02% | 52.99M 0.46% | 53.34M 0.67% | 53.87M 0.98% | |||
weighted average shs out dil | 51.21M - | 51.21M - | 51.21M - | 52.51M 2.54% | 51.22M 2.46% | 58.66M 14.51% | 52.62M 10.28% | 52.73M 0.20% | 52.74M 0.02% | 52.99M 0.46% | 53.34M 0.67% | 53.87M 0.98% | |||
eps | -0.02 - | 0 100% | 0.08 Infinity% | 0 100% | 0.11 Infinity% | -0.00 101.55% | 0.02 1,276.47% | 0.06 200.00% | 0.09 50% | -0.11 222.22% | 0.07 163.64% | 0.24 242.86% | -0.01 103.46% | 0.08 1,063.86% | |
epsdiluted | -0.01 - | 0 100% | 0.07 Infinity% | 0 100% | 0.09 Infinity% | -0.00 101.85% | 0.01 688.24% | 0.01 0% | 0.09 800% | -0.11 222.22% | 0.07 163.64% | 0.24 242.86% | -0.01 103.46% | 0.08 1,063.86% |
All numbers in USD (except ratios and percentages)