PLAT

COM:THRACEGROUP

Thrace Group

  • Stock

Last Close

4.00

14/11 10:54

Market Cap

163.17M

Beta: -

Volume Today

7.99K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
6.38M
-
10.09M
58.19%
13.28M
31.68%
18.33M
37.96%
13.83M
24.52%
10.01M
27.68%
8.35M
16.56%
48.77M
484.18%
90.52M
85.61%
32.05M
64.59%
17.77M
44.57%
depreciation and amortization
9.53M
-
8.86M
7.06%
9.90M
11.74%
12.26M
23.79%
12.95M
5.69%
13.80M
6.57%
16.64M
20.57%
18.97M
13.99%
19.88M
4.78%
20.85M
4.90%
23.35M
11.99%
deferred income tax
stock based compensation
change in working capital
-753K
-
-435K
42.23%
1.54M
454.02%
-6.29M
508.44%
-4.55M
27.63%
-4.20M
7.82%
-2.98M
29.03%
1.75M
158.76%
-430K
124.57%
-26.38M
6,034.88%
9.18M
134.80%
accounts receivables
-5.26M
-
-673K
87.20%
-9.55M
1,318.57%
-1.43M
85.01%
7.13M
598.39%
inventory
-7.91M
-
5.76M
172.87%
-3.48M
160.40%
-6.65M
90.98%
-2.88M
56.72%
-7.41M
157.66%
8.33M
212.36%
1.93M
76.85%
-15.65M
911.88%
-5.59M
64.29%
4.16M
174.44%
accounts payables
-6.05M
-
495K
108.18%
24.77M
4,904.04%
-19.36M
178.16%
-3.53M
81.74%
other working capital
7.16M
-
-6.20M
186.61%
5.02M
181.01%
358K
92.87%
-1.68M
567.88%
3.22M
292.06%
1.42M
-
other non cash items
-5.43M
-
-6.29M
15.82%
-5.54M
11.92%
-5.12M
7.56%
-2.99M
41.65%
-5.44M
81.96%
-2.34M
56.89%
-110K
95.31%
-22.89M
20,705.45%
-13.50M
41.00%
36.88M
373.14%
net cash provided by operating activities
9.73M
-
12.22M
25.67%
19.18M
56.95%
19.17M
0.07%
19.25M
0.39%
14.18M
26.35%
19.67M
38.75%
69.38M
252.75%
87.08M
25.51%
13.02M
85.04%
48.23M
270.36%
investments in property plant and equipment
-7.14M
-
-12.83M
79.85%
-25.17M
96.14%
-17.87M
29.01%
-21.75M
21.73%
-32.34M
48.66%
-22.44M
30.60%
-28.19M
25.61%
-30.31M
7.51%
-37.85M
24.90%
-30.02M
20.69%
acquisitions net
350K
-
-204K
158.29%
-262K
28.43%
-1.67M
536.26%
-10K
99.40%
-815K
8,050%
9.64M
1,282.33%
4.43M
54.00%
110K
97.52%
170K
54.55%
purchases of investments
sales maturities of investments
other investing activites
1.66M
-
2.84M
71.31%
856K
69.88%
666K
22.20%
682K
2.40%
756K
10.85%
2.15M
184.39%
679K
68.42%
874K
28.72%
1.24M
41.88%
1.55M
24.84%
net cash used for investing activites
-5.48M
-
-9.64M
76.05%
-24.52M
154.31%
-17.47M
28.77%
-22.74M
30.19%
-31.59M
38.94%
-21.11M
33.19%
-17.88M
15.32%
-25.00M
39.85%
-36.50M
46.01%
-28.30M
22.46%
debt repayment
-16.59M
-
-12.17M
26.64%
-9.15M
24.78%
-3.15M
65.65%
-4.48M
42.58%
-13.70M
205.53%
-24.45M
78.50%
-45.59M
86.41%
-44.93M
1.45%
-37.62M
16.26%
-3.10M
91.76%
common stock issued
10.26M
-
common stock repurchased
-870K
-
-757K
12.99%
-10K
98.68%
-776K
-
-1.50M
93.94%
-1.02M
32.23%
-237K
76.76%
dividends paid
-1.56M
-
-2.23M
42.71%
-2.02M
9.68%
-4K
-
-2.03M
50,700%
-1.94M
4.68%
-4.48M
131.29%
-11.63M
159.64%
-7.10M
38.96%
-14.41M
102.92%
other financing activites
10.53M
-
2.64M
74.96%
-7K
100.27%
7.93M
113,357.14%
8.35M
5.27%
25.21M
202.08%
26.50M
5.09%
18.32M
30.87%
16.87M
7.90%
46.74M
177.10%
-13.27M
128.39%
net cash used provided by financing activities
-7.63M
-
-11.77M
54.26%
-1.79M
84.81%
4.03M
325.29%
3.85M
4.42%
9.48M
146.36%
103K
98.91%
-32.53M
31,679.61%
-41.20M
26.65%
1.00M
102.43%
-32.19M
3,309.37%
effect of forex changes on cash
-499K
-
443K
188.78%
656K
48.08%
-1.06M
261.89%
-842K
20.72%
169K
120.07%
564K
233.73%
-203K
135.99%
1.53M
854.19%
-1.15M
175.38%
net change in cash
-3.88M
-
-8.74M
125.45%
-6.47M
26.02%
4.67M
172.19%
-487K
110.43%
-7.77M
1,495.28%
-773K
90.05%
18.77M
2,528.59%
22.42M
19.41%
-23.63M
205.42%
-11.81M
50.03%
cash at beginning of period
46.41M
-
41.62M
10.31%
32.88M
21.01%
26.41M
19.67%
31.08M
17.68%
30.59M
1.57%
22.82M
25.39%
22.05M
3.39%
40.82M
85.13%
63.24M
54.91%
39.61M
37.37%
cash at end of period
42.53M
-
32.88M
22.69%
26.41M
19.67%
31.08M
17.68%
30.59M
1.57%
22.82M
25.39%
22.05M
3.39%
40.82M
85.13%
63.24M
54.91%
39.61M
37.37%
27.80M
29.81%
operating cash flow
9.73M
-
12.22M
25.67%
19.18M
56.95%
19.17M
0.07%
19.25M
0.39%
14.18M
26.35%
19.67M
38.75%
69.38M
252.75%
87.08M
25.51%
13.02M
85.04%
48.23M
270.36%
capital expenditure
-7.14M
-
-12.83M
79.85%
-25.17M
96.14%
-17.87M
29.01%
-21.75M
21.73%
-32.34M
48.66%
-22.44M
30.60%
-28.19M
25.61%
-30.31M
7.51%
-37.85M
24.90%
-30.02M
20.69%
free cash flow
2.59M
-
-611K
123.59%
-5.99M
880.20%
1.30M
121.72%
-2.51M
292.77%
-18.16M
624.24%
-2.77M
84.72%
41.19M
1,584.25%
56.77M
37.84%
-24.83M
143.73%
18.21M
173.34%

All numbers in (except ratios and percentages)