PLAT
COM:THRACEGROUP
Thrace Group
- Stock
Last Close
3.96
22/11 15:19
Market Cap
163.17M
Beta: -
Volume Today
20.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 265.32M - | 278.18M 4.85% | 289.40M 4.03% | 291.90M 0.87% | 318.51M 9.12% | 322.73M 1.33% | 327.80M 1.57% | 339.72M 3.64% | 428.43M 26.11% | 394.38M 7.95% | 345.37M 12.43% | |
cost of revenue | 217.60M - | 226.87M 4.26% | 230.02M 1.39% | 225.50M 1.97% | 251.62M 11.58% | 259.51M 3.14% | 264.25M 1.83% | 233.76M 11.54% | 288.28M 23.32% | 310.12M 7.58% | 268.67M 13.36% | |
gross profit | 47.72M - | 51.31M 7.54% | 59.37M 15.71% | 66.40M 11.84% | 66.89M 0.73% | 63.23M 5.48% | 63.55M 0.51% | 105.96M 66.74% | 140.15M 32.27% | 84.26M 39.88% | 76.70M 8.98% | |
selling and marketing expenses | 22.23M - | 22.73M 2.25% | 25.03M 10.13% | 26.73M 6.78% | 30.15M 12.79% | 31.31M 3.87% | 31.16M 0.50% | 30.73M 1.38% | 35.89M 16.81% | 39.69M 10.59% | ||
general and administrative expenses | 15.41M - | 16.21M 5.18% | 18.07M 11.46% | 17.21M 4.72% | 16.84M 2.18% | 16.82M 0.10% | 17.20M 2.26% | 15.20M 11.68% | 16.74M 10.18% | 16.97M 1.34% | ||
selling general and administrative expenses | 37.64M - | 38.94M 3.45% | 43.10M 10.68% | 43.94M 1.96% | 46.98M 6.93% | 48.13M 2.45% | 48.36M 0.47% | 45.92M 5.05% | 52.63M 14.62% | 56.66M 7.65% | 56.14M 0.92% | |
research and development expenses | 1.95M - | 2.13M 9.50% | 1.57M 26.49% | 1.46M 6.76% | 1.82M 24.62% | 2.29M 25.96% | 2.51M 9.19% | |||||
other expenses | 70K - | 123K 75.71% | 417K 239.02% | 437K 4.80% | 478K 9.38% | 539K 12.76% | 668K 23.93% | 698K 4.49% | 255K 63.47% | -1.76M 792.16% | 1.00M 156.88% | |
cost and expenses | 254.82M - | 265.27M 4.10% | 271.82M 2.47% | 269.52M 0.85% | 300.51M 11.50% | 309.98M 3.15% | 314.84M 1.57% | 281.84M 10.48% | 342.99M 21.70% | 367.31M 7.09% | 326.31M 11.16% | |
operating expenses | 37.22M - | 38.40M 3.19% | 41.80M 8.86% | 44.02M 5.31% | 48.89M 11.05% | 50.48M 3.25% | 50.60M 0.24% | 48.08M 4.97% | 54.71M 13.79% | 57.19M 4.53% | 57.64M 0.79% | |
interest expense | 5.26M - | 4.82M 8.27% | 4.72M 2.11% | 5.42M 14.74% | 4.69M 13.38% | 4.37M 6.95% | 4.06M 7.01% | 3.23M 20.57% | 2.05M 36.47% | 1.94M 5.47% | 3.30M 70.42% | |
ebitda | 20.19M - | 23.31M 15.46% | 27.91M 19.72% | 36.08M 29.26% | 31.34M 13.12% | 28.05M 10.52% | 30.34M 8.19% | 78.22M 157.82% | 107.76M 37.75% | 55.42M 48.57% | 42.41M 23.47% | |
operating income | 10.49M - | 14.66M 39.72% | 19.08M 30.17% | 22.91M 20.05% | 17.18M 25.00% | 13.70M 20.27% | 12.10M 11.64% | 59.25M 389.62% | 83.91M 41.62% | 27.41M 67.34% | 19.06M 30.45% | |
depreciation and amortization | 9.53M - | 8.86M 7.06% | 9.90M 11.74% | 12.26M 23.79% | 12.95M 5.69% | 13.80M 6.57% | 18.24M 32.14% | 18.97M 4.01% | 23.84M 25.69% | 28.01M 17.49% | 23.35M 16.63% | |
total other income expenses net | -4.11M - | -4.57M 11.08% | -5.80M 26.83% | -4.58M 21.01% | -3.35M 26.93% | -3.69M 10.37% | -3.75M 1.68% | -7.18M 91.18% | 7K 100.10% | 4.66M 66,485.71% | -56K 101.20% | |
income before tax | 6.38M - | 10.09M 58.19% | 13.28M 31.68% | 18.33M 37.96% | 13.83M 24.52% | 10.01M 27.68% | 8.35M 16.56% | 52.08M 523.83% | 83.92M 61.15% | 32.07M 61.79% | 19.00M 40.74% | |
income tax expense | 3.80M - | 3.43M 9.64% | 3.26M 4.90% | 4.67M 43.06% | 3.02M 35.20% | 1.98M 34.68% | 4.33M 119.18% | 10.80M 149.48% | 18.05M 67.09% | 5.80M 67.89% | 3.01M 48.09% | |
net income | 2.49M - | 6.50M 161.54% | 9.79M 50.54% | 13.38M 36.74% | 10.55M 21.17% | 7.72M 26.82% | 3.72M 51.87% | 37.35M 905.03% | 72.03M 92.86% | 25.74M 64.26% | 17.77M 30.98% | |
weighted average shs out | 45.02M - | 45.02M 0% | 44.41M 1.36% | 44.02M 0.86% | 43.74M 0.64% | 43.74M 0.01% | 43.74M 0% | 43.66M 0.19% | 43.36M 0.69% | 43.07M 0.67% | 42.97M 0.22% | |
weighted average shs out dil | 45.02M - | 45.02M 0% | 44.41M 1.36% | 44.02M 0.86% | 43.74M 0.64% | 43.74M 0.01% | 43.74M 0% | 43.66M 0.19% | 43.36M 0.69% | 43.07M 0.67% | 42.97M 0.22% | |
eps | 0.06 - | 0.14 154.55% | 0.22 57.14% | 0.30 36.36% | 0.24 20% | 0.18 25% | 0.09 52.78% | 0.86 911.76% | 1.66 93.02% | 0.60 63.86% | 0.41 31.67% | |
epsdiluted | 0.06 - | 0.14 154.55% | 0.22 57.14% | 0.30 36.36% | 0.24 20% | 0.18 25% | 0.09 52.78% | 0.86 911.76% | 1.66 93.02% | 0.60 63.86% | 0.41 31.67% |
All numbers in (except ratios and percentages)