TOBI
COM:TOBI
Tobi
- Stock
Last Close
1.80
22/11 16:29
Market Cap
591.88M
Beta: -
Volume Today
1.47M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 130.60M - | 168M 28.64% | 207.20M 23.33% | 229.40M 10.71% | 222.50M 3.01% | 228M 2.47% | 287.40M 26.05% | 252.20M 12.25% | 240.70M 4.56% | 254.50M 5.73% | 305.90M 20.20% | 261M 14.68% | 265.90M 1.88% | 250.10M 5.94% | 307.20M 22.83% | 293.90M 4.33% | 306.50M 4.29% | 312.90M 2.09% | 388.90M 24.29% | 393.10M 1.08% | 371.90M 5.39% | 359.50M 3.33% | 432.90M 20.42% | 379.60M 12.31% | 332.50M 12.41% | 317.50M 4.51% | 396.70M 24.94% | 338.70M 14.62% | 281.70M 16.83% | 390M 38.45% | -395M 201.28% | 171M 143.29% | 167M 2.34% | 176M 5.39% | 262M 48.86% | 168M 35.88% | 185M 10.12% | 150M 18.92% | 255M 70% | 161M 36.86% | 201M 24.84% | 211M 4.98% | |
cost of revenue | 41.20M - | 48.40M 17.48% | 56.80M 17.36% | 59.90M 5.46% | 52.70M 12.02% | 63.50M 20.49% | 67.70M 6.61% | 68M 0.44% | 65.60M 3.53% | 69.20M 5.49% | 88.70M 28.18% | 76.30M 13.98% | 77.40M 1.44% | 66.90M 13.57% | 95.10M 42.15% | 87.30M 8.20% | 91.40M 4.70% | 89.60M 1.97% | 120.80M 34.82% | 126.70M 4.88% | 116.50M 8.05% | 112.20M 3.69% | 135M 20.32% | 116M 14.07% | 116.60M 0.52% | 99M 15.09% | 119.30M 20.51% | 97.30M 18.44% | 94.50M 2.88% | 114M 20.63% | -133M 216.67% | 49M 136.84% | 35M 28.57% | 45M 28.57% | 57M 26.67% | 45M 21.05% | 42M 6.67% | 37M 11.90% | 66M 78.38% | 66M 0% | 68M 3.03% | 42M 38.24% | |
gross profit | 89.40M - | 119.60M 33.78% | 150.40M 25.75% | 169.50M 12.70% | 169.80M 0.18% | 164.50M 3.12% | 219.70M 33.56% | 184.20M 16.16% | 175.10M 4.94% | 185.30M 5.83% | 217.20M 17.22% | 184.70M 14.96% | 188.50M 2.06% | 183.20M 2.81% | 212.10M 15.78% | 206.60M 2.59% | 215.10M 4.11% | 223.30M 3.81% | 268.10M 20.06% | 266.40M 0.63% | 255.40M 4.13% | 247.30M 3.17% | 297.90M 20.46% | 263.60M 11.51% | 215.90M 18.10% | 218.50M 1.20% | 277.40M 26.96% | 241.40M 12.98% | 187.20M 22.45% | 276M 47.44% | -262M 194.93% | 122M 146.56% | 132M 8.20% | 131M 0.76% | 205M 56.49% | 123M 40% | 143M 16.26% | 113M 20.98% | 189M 67.26% | 95M 49.74% | 133M 40% | 169M 27.07% | |
selling and marketing expenses | 53.40M - | 74.20M 38.95% | 81M 9.16% | 91.10M 12.47% | 94.30M 3.51% | 95.10M 0.85% | 112.80M 18.61% | 102.20M 9.40% | 105.80M 3.52% | 108M 2.08% | 113.10M 4.72% | 116.30M 2.83% | 121.70M 4.64% | 110.50M 9.20% | 114.20M 3.35% | 125.20M 9.63% | 137.60M 9.90% | 138.10M 0.36% | 155.70M 12.74% | 150M 3.66% | 153.50M 2.33% | 147.80M 3.71% | 155.90M 5.48% | 148.30M 4.87% | 129.50M 12.68% | 121M 6.56% | 131.60M 8.76% | 125.70M 4.48% | 140.30M 11.61% | 144M 2.64% | -157M 209.03% | 77M 149.04% | 85M 10.39% | 72M 15.29% | 80M 11.11% | 79M 1.25% | 84M 6.33% | 83M 1.19% | 69M - | ||||
general and administrative expenses | 14.90M - | 27.10M 81.88% | 29.70M 9.59% | 29.30M 1.35% | 27.60M 5.80% | 15M 45.65% | 24M 60% | 20.70M 13.75% | 24.70M 19.32% | 23.40M 5.26% | 32.80M 40.17% | 27.10M 17.38% | 28.30M 4.43% | 25.80M 8.83% | 23.10M 10.47% | 38.10M 64.94% | 33.60M 11.81% | 34M 1.19% | 46.70M 37.35% | 45M 3.64% | 54.50M 21.11% | 35.90M 34.13% | 34.80M 3.06% | 36.20M 4.02% | 32.70M 9.67% | 31.50M 3.67% | 40.90M 29.84% | 38M 7.09% | 41M 7.89% | 45M 9.76% | 35M - | 34M 2.86% | 35M 2.94% | 39M 11.43% | 33M 15.38% | 33M 0% | 31M 6.06% | 35M - | |||||
selling general and administrative expenses | 68.30M - | 101.30M 48.32% | 110.70M 9.28% | 120.40M 8.76% | 121.90M 1.25% | 110.10M 9.68% | 136.80M 24.25% | 122.90M 10.16% | 130.50M 6.18% | 131.40M 0.69% | 145.90M 11.04% | 143.40M 1.71% | 150M 4.60% | 136.30M 9.13% | 137.30M 0.73% | 163.30M 18.94% | 171.20M 4.84% | 172.10M 0.53% | 202.40M 17.61% | 195M 3.66% | 208M 6.67% | 183.70M 11.68% | 190.70M 3.81% | 184.50M 3.25% | 162.20M 12.09% | 152.50M 5.98% | 172.50M 13.11% | 163.70M 5.10% | 181.30M 10.75% | 189M 4.25% | -157M 183.07% | 112M 171.34% | 119M 6.25% | 107M 10.08% | 119M 11.21% | 112M 5.88% | 117M 4.46% | 114M 2.56% | 130M 14.04% | 90M 30.77% | 94M 4.44% | 104M 10.64% | |
research and development expenses | 46.20M - | 34.60M 25.11% | 59.70M 72.54% | 58.60M 1.84% | 60.50M 3.24% | 61.70M 1.98% | 84.20M 36.47% | 72.20M 14.25% | 77.30M 7.06% | 66.50M 13.97% | 85.90M 29.17% | 94.90M 10.48% | 103.90M 9.48% | 89.10M 14.24% | 93.50M 4.94% | 96.10M 2.78% | 110.30M 14.78% | 110.20M 0.09% | 104.20M 5.44% | 110M 5.57% | 103M 6.36% | 105.20M 2.14% | 123M 16.92% | 110.40M 10.24% | 99M 10.33% | 89.90M 9.19% | 100.60M 11.90% | 94.70M 5.86% | 100.40M 6.02% | 91M 9.36% | -15M 116.48% | 61M 506.67% | 72M 18.03% | 67M 6.94% | 79M 17.91% | 65M 17.72% | 78M 20% | 68M 12.82% | 67M 1.47% | 86M 28.36% | 105M 22.09% | 88M 16.19% | |
other expenses | -1M - | -700K - | -1.30M - | -200K - | -14.90M 7,350% | -6.80M 54.36% | 700K 110.29% | 8.60M 1,128.57% | -1.80M 120.93% | -4.70M 161.11% | -10M 112.77% | 12.10M 221% | -8.70M 171.90% | 200K 102.30% | 3M 1,400% | -7.10M 336.67% | -7.80M 9.86% | 5M 164.10% | -3M 160% | -6M - | -9M 50% | -7M 22.22% | 7M 200% | -2M 128.57% | -3M 50% | 105M - | -7M 106.67% | ||||||||||||||||
cost and expenses | 155.70M - | 184.30M 18.37% | 226.20M 22.73% | 238.90M 5.61% | 235.10M 1.59% | 235.30M 0.09% | 288M 22.40% | 263.10M 8.65% | 273.40M 3.91% | 267.10M 2.30% | 319.20M 19.51% | 314.60M 1.44% | 331.30M 5.31% | 292.30M 11.77% | 325.70M 11.43% | 331.80M 1.87% | 366.10M 10.34% | 372.60M 1.78% | 436M 17.02% | 429.90M 1.40% | 422.80M 1.65% | 391.10M 7.50% | 460.80M 17.82% | 402.20M 12.72% | 378M 6.02% | 344.40M 8.89% | 385.30M 11.88% | 347.90M 9.71% | 381.20M 9.57% | 391M 2.57% | -314M 180.31% | 216M 168.79% | 217M 0.46% | 212M 2.30% | 262M 23.58% | 220M 16.03% | 234M 6.36% | 219M 6.41% | 263M 20.09% | 242M 7.98% | 267M 10.33% | 227M 14.98% | |
operating expenses | 114.50M - | 135.90M 18.69% | 169.40M 24.65% | 179M 5.67% | 182.40M 1.90% | 171.80M 5.81% | 220.30M 28.23% | 195.10M 11.44% | 207.80M 6.51% | 197.90M 4.76% | 230.50M 16.47% | 238.30M 3.38% | 253.90M 6.55% | 225.40M 11.22% | 230.60M 2.31% | 244.50M 6.03% | 274.70M 12.35% | 283M 3.02% | 315.20M 11.38% | 303.20M 3.81% | 306.30M 1.02% | 278.90M 8.95% | 325.80M 16.82% | 286.20M 12.15% | 261.40M 8.67% | 245.40M 6.12% | 266M 8.39% | 250.60M 5.79% | 286.70M 14.41% | 277M 3.38% | -181M 165.34% | 167M 192.27% | 182M 8.98% | 167M 8.24% | 205M 22.75% | 175M 14.63% | 192M 9.71% | 182M 5.21% | 197M 8.24% | 176M 10.66% | 199M 13.07% | 185M 7.04% | |
interest expense | 8M - | 12.10M - | 9M - | 3M - | 1M 66.67% | 1M 0% | 4M 300% | 4M 0% | 2M 50% | 6M 200% | 13M 116.67% | 7M 46.15% | 10M 42.86% | 11M 10% | |||||||||||||||||||||||||||||
ebitda | -17.70M - | -12.10M 31.64% | -13.50M 11.57% | -9.40M 30.37% | -10.60M 12.77% | -7.30M 31.13% | 4.60M 163.01% | -10.90M 336.96% | -32.70M 200% | -12.60M 61.47% | 8.60M 168.25% | -53.50M 722.09% | -65.40M 22.24% | -42.20M 35.47% | -57.70M 36.73% | -37.90M 34.32% | -59.60M 57.26% | -59.70M 0.17% | -9.70M 83.75% | -36.90M 280.41% | -50.90M 37.94% | -31.60M 37.92% | -9.50M 69.94% | -22.60M 137.89% | -62.70M 177.43% | -26.90M 57.10% | -20.40M 24.16% | -9.30M 54.41% | -104.30M 1,021.51% | -3M 97.12% | -56M 1,766.67% | -45M 19.64% | -29M 35.56% | -16M 44.83% | -6M 62.50% | -53M 783.33% | -35M 33.96% | -69M 97.14% | 34M 149.28% | -33M 197.06% | -12M 63.64% | -5M 58.33% | |
operating income | -30.60M - | -20.70M 32.35% | -13.50M 34.78% | -7.60M 43.70% | -16.70M 119.74% | -8.40M 49.70% | -3M 64.29% | -16.80M 460.00% | -29.20M 73.81% | -10.60M 63.70% | -10.40M 1.89% | -56.30M 441.35% | -69.60M 23.62% | -48.60M 30.17% | -11.50M 76.34% | -37M 221.74% | -59.50M 60.81% | -59.60M 0.17% | -34.60M 41.95% | -36.90M 6.65% | -51M 38.21% | -31.60M 38.04% | -20.60M 34.81% | -22.60M 9.71% | -45.40M 100.88% | -26.90M 40.75% | -8M 70.26% | -9.30M 16.25% | -99.50M 969.89% | -3M 96.98% | -77M 2,466.67% | -39M 49.35% | -50M 28.21% | -36M 28.00% | 9M 125% | -53M 688.89% | -48M 9.43% | -69M 43.75% | -8M 88.41% | -81M 912.50% | -66M 18.52% | -17M 74.24% | |
depreciation and amortization | 12.90M - | 8.60M 33.33% | -1.80M - | 6.10M 438.89% | 1.10M 81.97% | 7.60M 590.91% | 5.90M 22.37% | -3.50M 159.32% | -2M 42.86% | 19M 1,050% | 2.80M 85.26% | 4.20M 50% | 6.40M 52.38% | -46.20M 821.88% | -900K 98.05% | -100K 88.89% | -100K 0% | 24.90M 25,000% | 100K - | 11.10M - | -17.30M - | -12.40M - | -4.80M - | 21M - | -6M 128.57% | 21M 450% | 20M 4.76% | -15M 175% | 13M - | 42M - | 48M 14.29% | 54M 12.50% | 36M 33.33% | ||||||||||
total other income expenses net | -2.30M - | 1.30M 156.52% | 13.80M 961.54% | 13.30M 3.62% | -8M 160.15% | 1.30M 116.25% | -3.80M 392.31% | -18.60M 389.47% | 15.20M 181.72% | 7.20M 52.63% | 18.20M 152.78% | -9.30M 151.10% | -22.60M 143.01% | -20.30M 10.18% | 12.10M 159.61% | 7.50M 38.02% | 18.70M 149.33% | -3.90M 120.86% | 16.20M 515.38% | 6.90M 57.41% | -8.40M 221.74% | 5M 159.52% | -8.40M 268% | 7.20M 185.71% | -25.20M 450% | -16.70M 33.73% | -43.80M 162.28% | 4.30M 109.82% | -13.90M 423.26% | 17M - | -3M 117.65% | 20M 766.67% | 19M 5% | -19M 200% | -4M 78.95% | 11M 375% | -6M 154.55% | -20M 233.33% | -7M 65% | -7M 0% | 1M 114.29% | ||
income before tax | -27.40M - | -15M 45.26% | -6.10M 59.33% | 3.90M 163.93% | -20.70M 630.77% | -6M 71.01% | -4.50M 25% | -29.50M 555.56% | -17.50M 40.68% | -5.40M 69.14% | 4.90M 190.74% | -62.80M 1,381.63% | -88M 40.13% | -62.50M 28.98% | -6.30M 89.92% | -30.40M 382.54% | -40.90M 34.54% | -63.60M 55.50% | -31M 51.26% | -30M 3.23% | -59.30M 97.67% | -26.60M 55.14% | -36.30M 36.47% | -15.40M 57.58% | -70.70M 359.09% | -43.60M 38.33% | -32.50M 25.46% | -5M 84.62% | -113.30M 2,166% | -3M 97.35% | -60M 1,900% | -42M 30% | -30M 28.57% | -17M 43.33% | -10M 41.18% | -57M 470% | -37M 35.09% | -75M 102.70% | -28M 62.67% | -88M 214.29% | -73M 17.05% | -16M 78.08% | |
income tax expense | -1.10M - | -3.80M 245.45% | 1.60M 142.11% | 2.60M 62.50% | -9.60M 469.23% | 1.70M 117.71% | 2.60M 52.94% | -4.60M 276.92% | -1.20M 73.91% | 1.80M 250% | 6.30M 250% | -7.70M 222.22% | -16.60M 115.58% | -9.40M 43.37% | 700K 107.45% | 1.20M 71.43% | -200K 116.67% | 4.60M 2,400% | 2.80M 39.13% | 2.60M 7.14% | -800K 130.77% | 2.60M 425% | 3.90M 50% | 700K 82.05% | 3.70M 428.57% | 4.10M 10.81% | -42.70M 1,141.46% | 300K 100.70% | -200K 166.67% | 5M 2,600% | -2M 140% | -1M 50% | 1M 200% | -19M 2,000% | 13M 168.42% | 5M 61.54% | 1M 80% | -1M 200% | 1M 200% | 1M 0% | 1M - | ||
net income | -26.10M - | -11.10M 57.47% | -7.80M 29.73% | 800K 110.26% | -10.80M 1,450% | -7.60M 29.63% | -7.20M 5.26% | -25.20M 250% | -15.90M 36.90% | -7M 55.97% | -1.60M 77.14% | -55.70M 3,381.25% | -71.30M 28.01% | -53.30M 25.25% | -6.40M 87.99% | -32.40M 406.25% | -40.10M 23.77% | -68.30M 70.32% | -33.90M 50.37% | -32.70M 3.54% | -58.30M 78.29% | -32.10M 44.94% | -48.30M 50.47% | -16.90M 65.01% | -74.30M 339.64% | -49.60M 33.24% | 6.70M 113.51% | -3.30M 149.25% | -113.50M 3,339.39% | -8M 92.95% | 3.27B 41,000% | -41M 101.25% | -31M 24.39% | 2M 106.45% | -23M 1,250% | -62M 169.57% | -38M 38.71% | -74M 94.74% | -29M 60.81% | -89M 206.90% | -73M 17.98% | -17M 76.71% | |
weighted average shs out | 61.05M - | 63.61M 4.20% | 70.69M 11.13% | 70.69M 0% | 84.75M 19.88% | 89.88M 6.05% | 89.88M 0% | 87.60M 2.54% | 87.60M 0% | 87.70M 0.11% | 97M 10.60% | 97M 0% | 97.10M 0.10% | 98M 0.93% | 97.10M 0.92% | 99M 1.96% | 99.20M 0.20% | 99.40M 0.20% | 97.30M 2.11% | 99M 1.75% | 99.20M 0.20% | 98.90M 0.30% | 99.50M 0.61% | 99M 0.50% | 99.10M 0.10% | 99M 0.10% | 99.10M 0.10% | 99M 0.10% | 99M 0% | 100M 1.01% | 100.32M 0.32% | 105M 4.66% | 106M 0.95% | 106M 0% | 105.69M 0.29% | 105.92M 0.22% | 105.94M 0.02% | 106.18M 0.23% | 147.37M 38.79% | 106.18M 27.95% | 233.61M 120.01% | 233.68M 0.03% | |
weighted average shs out dil | 63.00M - | 65.56M 4.07% | 74.08M 12.99% | 74.08M 0% | 88.34M 19.25% | 93.27M 5.57% | 93.27M 0% | 90.90M 2.54% | 91.10M 0.22% | 91.70M 0.66% | 99.40M 8.40% | 99.40M 0% | 99.10M 0.30% | 98M 1.11% | 99.20M 1.22% | 99M 0.20% | 99.20M 0.20% | 99.40M 0.20% | 99.40M 0% | 99M 0.40% | 99.20M 0.20% | 98.90M 0.30% | 99.50M 0.61% | 99M 0.50% | 99.10M 0.10% | 99M 0.10% | 99.10M 0.10% | 103M 3.94% | 103M 0% | 103M 0% | 103M 0% | 109M 5.83% | 108M 0.92% | 109M 0.93% | 108.54M 0.42% | 107.85M 0.63% | 108.96M 1.03% | 107.88M 0.99% | 147.37M 36.60% | 106.18M 27.95% | 233.61M 120.01% | 234.19M 0.25% | |
eps | -0.43 - | -0.17 60.47% | -0.11 35.29% | 0.01 108.82% | -0.13 1,440.21% | -0.08 34.92% | -0.08 5.32% | -0.29 262.05% | -0.18 37.93% | -0.08 55.67% | -0.02 79.32% | -0.57 3,354.55% | -0.73 28.07% | -0.54 26.03% | -0.07 87.80% | -0.33 400.76% | -0.40 21.21% | -0.69 72.50% | -0.35 49.28% | -0.33 5.71% | -0.59 78.79% | -0.32 45.76% | -0.49 53.12% | -0.17 65.31% | -0.75 341.18% | -0.50 33.33% | 0.07 113.60% | -0.03 148.97% | -1.15 3,353.45% | -0.08 93.04% | 0 100% | -0.39 Infinity% | -0.29 25.64% | 0.02 106.52% | -0.22 1,264.02% | -0.59 168.18% | -0.36 38.98% | -0.70 94.44% | -0.20 71.43% | -0.84 320.00% | -0.31 63.10% | -0.07 76.55% | |
epsdiluted | -0.41 - | -0.17 58.54% | -0.11 35.29% | 0.01 108.82% | -0.12 1,337.11% | -0.08 32.08% | -0.08 5.28% | -0.28 262.69% | -0.17 39.29% | -0.08 55.12% | -0.02 78.90% | -0.56 3,378.26% | -0.72 28.57% | -0.54 25.00% | -0.06 88.06% | -0.33 411.63% | -0.40 21.21% | -0.69 72.50% | -0.34 50.72% | -0.33 2.94% | -0.59 78.79% | -0.32 45.76% | -0.49 53.12% | -0.17 65.31% | -0.75 341.18% | -0.50 33.33% | 0.07 113.60% | -0.03 147.06% | -1.10 3,337.50% | -0.08 92.94% | 0 100% | -0.38 Infinity% | -0.29 23.68% | 0.02 106.31% | -0.21 1,247.54% | -0.57 171.43% | -0.35 38.60% | -0.69 97.14% | -0.20 71.01% | -0.84 320.00% | -0.31 63.10% | -0.07 76.58% |
All numbers in (except ratios and percentages)