TOBI
COM:TOBI
Tobi
- Stock
Last Close
1.80
25/11 09:39
Market Cap
591.88M
Beta: -
Volume Today
299.15K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 621M - | 967.30M 55.76% | 1.05B 8.89% | 1.08B 2.94% | 1.30B 20.10% | 1.50B 15.29% | 1.43B 5.00% | 616M 56.81% | 776M 25.97% | 758M 2.32% | |
cost of revenue | 181M - | 243.80M 34.70% | 291.50M 19.57% | 315.70M 8.30% | 389.10M 23.25% | 469.60M 20.69% | 450.90M 3.98% | 172M 61.85% | 186M 8.14% | 191M 2.69% | |
gross profit | 440M - | 723.50M 64.43% | 761.80M 5.29% | 768.60M 0.89% | 913.10M 18.80% | 1.03B 12.99% | 975.40M 5.46% | 444M 54.48% | 590M 32.88% | 567M 3.90% | |
selling and marketing expenses | 253M - | 393.30M 55.45% | 429.10M 9.10% | 462.70M 7.83% | 555.60M 20.08% | 596.70M 7.40% | 530.40M 11.11% | 253M 52.30% | 313M 23.72% | ||
general and administrative expenses | 82M - | 95.90M 16.95% | 101.60M 5.94% | 103.10M 1.48% | 152.30M 47.72% | 146.40M 3.87% | 141.20M 3.55% | 124M 12.18% | 144M 16.13% | ||
selling general and administrative expenses | 335M - | 489.20M 46.03% | 530.70M 8.48% | 565.80M 6.61% | 707.90M 25.11% | 743.10M 4.97% | 671.60M 9.62% | 377M 43.87% | 457M 21.22% | 472M 3.28% | |
research and development expenses | 170M - | 265M 55.88% | 301.80M 13.89% | 382.50M 26.74% | 420.80M 10.01% | 438.30M 4.16% | 399.90M 8.76% | 271M 32.23% | 278M 2.58% | 278M 0% | |
other expenses | -1M - | -700K 30% | -1.30M 85.71% | -200K 84.62% | -12.40M 6,100% | -4.40M 64.52% | -12.60M 186.36% | -15M 19.05% | -14M 6.67% | ||
cost and expenses | 685M - | 997.30M 45.59% | 1.12B 12.57% | 1.26B 12.57% | 1.51B 19.12% | 1.65B 9.38% | 1.51B 8.31% | 805M 46.68% | 907M 12.67% | 941M 3.75% | |
operating expenses | 504M - | 753.50M 49.50% | 831.20M 10.31% | 948.10M 14.06% | 1.12B 17.74% | 1.18B 5.44% | 1.06B 10.03% | 633M 40.22% | 721M 13.90% | 750M 4.02% | |
interest expense | 2M - | 2.50M 25% | 100K 96% | 800K 700% | 200K 75% | 23.40M 11,600% | 34.10M 45.73% | 16M 53.08% | 6M 62.50% | 13M 116.67% | |
ebitda | 27M - | 95.60M 254.07% | 70.20M 26.57% | -79.80M 213.68% | -2.80M 96.49% | 43.50M 1,653.57% | 91.30M 109.89% | -5M 105.48% | 56M 1,220% | -26M 146.43% | |
operating income | -69M - | -35.70M 48.26% | -67M 87.68% | -185.90M 177.46% | -190.70M 2.58% | -126.90M 33.46% | -128M 0.87% | -189M 47.66% | -93M 50.79% | -183M 96.77% | |
depreciation and amortization | 74M - | 116.80M 57.84% | 117.30M 0.43% | 139M 18.50% | 163.10M 17.34% | 170.40M 4.48% | 219.30M 28.70% | 184M 16.10% | 149M 19.02% | 157M 5.37% | |
total other income expenses net | 11M - | 2.80M 74.55% | 21.80M 678.57% | -40.10M 283.94% | 37.30M 193.02% | -23.40M 162.73% | -34.10M 45.73% | 8M 123.46% | -6M 175% | -14M 133.33% | |
income before tax | -54M - | -27.30M 49.44% | -47.60M 74.36% | -219.60M 361.34% | -165.90M 24.45% | -150.30M 9.40% | -162.10M 7.85% | -181M 11.66% | -99M 45.30% | -197M 98.99% | |
income tax expense | -3M - | -2.70M 10% | 2.20M 181.48% | -33.10M 1,604.55% | 8.40M 125.38% | 9M 7.14% | -37.90M 521.11% | 3M 107.92% | 6M 100% | 1M 83.33% | |
net income | -51M - | -24.70M 51.57% | -49.70M 101.21% | -186.70M 275.65% | -174.60M 6.48% | -159.30M 8.76% | -124.20M 22.03% | -184M 48.15% | -105M 42.93% | -198M 88.57% | |
weighted average shs out | 63.57M - | 83.78M 31.80% | 87.93M 4.95% | 97.08M 10.41% | 97.58M 0.51% | 98.93M 1.38% | 137.46M 38.95% | 100.32M 27.02% | 105.69M 5.35% | 147.08M 39.16% | |
weighted average shs out dil | 65.80M - | 87.11M 32.38% | 91.59M 5.15% | 99.06M 8.16% | 97.84M 1.23% | 99.38M 1.57% | 137.46M 38.32% | 105.33M 23.38% | 108.54M 3.05% | 147.08M 35.51% | |
eps | -0.80 - | -0.29 63.75% | -0.57 96.55% | -1.92 236.84% | -1.79 6.77% | -1.61 10.06% | -0.90 44.10% | -1.83 103.33% | -0.99 45.90% | -1.35 36.36% | |
epsdiluted | -0.78 - | -0.28 64.10% | -0.54 92.86% | -1.88 248.15% | -1.78 5.32% | -1.60 10.11% | -0.90 43.75% | -1.75 94.44% | -0.97 44.57% | -1.35 39.18% |
All numbers in SEK (except ratios and percentages)