TPX
COM:TPXIMPACT
TPXimpact
- Stock
Last Close
35.00
22/11 10:17
Market Cap
382.14K
Beta: -
Volume Today
63
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.50M - | 2.50M 0% | 2.50M 0% | 2.50M 0% | 2.65M 6.27% | 2.65M 0% | 2.65M 0% | 2.04M - | 2.04M 0% | 2.04M 0% | 13.43M 558.73% | 7.88M 41.28% | 7.88M 0% | 7.88M 0% | 7.88M 0% | 29.92M 279.56% | 37.49M 25.31% | 42.21M 12.59% | 40.36M 4.38% | 43.32M 7.32% | 41.62M 3.91% | 42.65M 2.46% | ||||
cost of revenue | 1.74M - | 1.74M 0% | 1.74M 0% | 1.74M 0% | 1.71M 1.87% | 1.71M 0% | 1.71M 0% | 1.20M - | 1.20M 0% | 1.20M 0% | 8.38M 597.15% | 4.88M 41.78% | 4.88M 0% | 4.88M 0% | 4.88M 0% | 21.24M 335.09% | 25.87M 21.79% | 29.48M 13.95% | 29.89M 1.39% | 32.89M 10.05% | 30.72M 6.60% | 32.37M 5.38% | ||||
gross profit | 758K - | 758K 0% | 758K 0% | 758K 0% | 947K 24.93% | 947K 0% | 947K 0% | 835.25K - | 835.25K 0% | 835.25K 0% | 5.04M 503.41% | 3.00M 40.44% | 3.00M 0% | 3.00M 0% | 3.00M 0% | 8.68M 189.26% | 11.63M 33.93% | 12.74M 9.55% | 10.48M 17.76% | 10.43M 0.47% | 10.90M 4.56% | 10.28M 5.77% | ||||
selling and marketing expenses | 4.75K - | 4.75K 0% | 4.75K 0% | 4.75K 0% | 11.50K 142.11% | 11.50K 0% | 11.50K 0% | -6K - | -6K 0% | -6K 0% | -46K - | -46K 0% | -46K 0% | -46K 0% | ||||||||||||
general and administrative expenses | 541.25K - | 541.25K 0% | 541.25K 0% | 541.25K 0% | 526K 2.82% | 526K 0% | 526K 0% | 120K 77.19% | 120K 0% | 120K 0% | 1.25M 940% | 1.25M 0% | 1.25M 0% | 3.79M - | 3.79M 0% | 3.79M 0% | 3.79M 0% | |||||||||
selling general and administrative expenses | 546K - | 546K 0% | 546K 0% | 546K 0% | 537.50K 1.56% | 537.50K 0% | 537.50K 0% | 120K 77.67% | 120K 0% | 120K 0% | 1.24M 935% | 1.24M 0% | 1.24M 0% | 4.92M 295.89% | 3.74M 23.91% | 3.74M 0% | 3.74M 0% | 3.74M 0% | 6.98M 86.49% | 9.63M 38.04% | 9.48M 1.60% | 12.85M 35.55% | 13.22M 2.91% | 13.69M 3.57% | 13.13M 4.08% | |
research and development expenses | ||||||||||||||||||||||||||
other expenses | -240K - | -240K 0% | -240K 0% | |||||||||||||||||||||||
cost and expenses | 2.28M - | 2.28M 0% | 2.28M 0% | 2.28M 0% | 2.24M 1.80% | 2.24M 0% | 2.24M 0% | 120K 94.65% | 120K 0% | 120K 0% | 2.44M 1,937.29% | 2.44M 0% | 2.44M 0% | 13.30M 444.10% | 8.62M 35.18% | 8.62M 0% | 8.62M 0% | 8.62M 0% | 28.22M 227.23% | 35.50M 25.80% | 38.95M 9.73% | 42.73M 9.70% | 46.11M 7.90% | 44.41M 3.68% | 45.51M 2.47% | |
operating expenses | 546K - | 546K 0% | 546K 0% | 546K 0% | 537.50K 1.56% | 537.50K 0% | 537.50K 0% | -120K 122.33% | -120K 0% | -120K 0% | 1.24M 1,135% | 1.24M 0% | 1.24M 0% | 4.92M 295.89% | 3.74M 23.91% | 3.74M 0% | 3.74M 0% | 3.74M 0% | 6.98M 86.49% | 9.63M 38.04% | 9.48M 1.60% | 12.85M 35.55% | 13.22M 2.91% | 13.69M 3.57% | 13.13M 4.08% | |
interest expense | 250 - | 250 0% | 250 0% | 250 0% | 3.50K - | 3.50K 0% | 3.50K 0% | 96K 2,642.86% | 47.25K 50.78% | 47.25K 0% | 47.25K 0% | 47.25K 0% | 166K 251.32% | 407K 145.18% | 276K 32.19% | 388K 40.58% | 717K 84.79% | 1.07M 49.23% | 976K 8.79% | |||||||
ebitda | 220K - | 220K 0% | 220K 0% | 220K 0% | 423.75K 92.61% | 423.75K 0% | 423.75K 0% | -120K 128.32% | -120K 0% | -120K 0% | -309.50K 157.92% | -309.50K 0% | -309.50K 0% | 1.12M 462.84% | -157.75K 114.05% | -157.75K 0% | -157.75K 0% | -157.75K 0% | 3.67M 2,427.73% | 4.85M 31.97% | 6.34M 30.93% | 1.21M 81.01% | 687K 42.99% | 1.61M 133.77% | 1.36M 15.32% | |
operating income | 212K - | 212K 0% | 212K 0% | 212K 0% | 409.50K 93.16% | 409.50K 0% | 409.50K 0% | -120K 129.30% | -120K 0% | -120K 0% | -406.75K 238.96% | -406.75K 0% | -406.75K 0% | 123K 130.24% | -739.50K 701.22% | -739.50K 0% | -739.50K 0% | -739.50K 0% | 1.71M 330.70% | 2.00M 17.12% | 3.26M 63.26% | -2.37M 172.62% | -2.79M 17.86% | -2.79M 0.14% | -2.86M 2.51% | |
depreciation and amortization | 5.25K - | 5.25K 0% | 5.25K 0% | 5.25K 0% | 14K 166.67% | 14K 0% | 14K 0% | 96K - | 96K 0% | 96K 0% | 1M 941.67% | 580K 42% | 580K 0% | 580K 0% | 580K 0% | 1.97M 238.97% | 2.85M 44.86% | 3.08M 8.25% | 3.57M 15.93% | 3.48M 2.66% | 4.39M 26.30% | 4.22M 4.01% | ||||
total other income expenses net | 2.50K - | 2.50K 0% | 2.50K 0% | 2.50K 0% | 250 90% | 250 0% | 250 0% | -2.25K - | -2.25K 0% | -2.25K 0% | -42K 1,766.67% | -45.50K 8.33% | -45.50K 0% | -45.50K 0% | -45.50K 0% | -1.98M 4,251.65% | -1.44M 27.32% | -1.29M 10.01% | -1.96M 50.97% | -13.35M 583.07% | -7.27M 45.56% | -11.93M 64.11% | ||||
income before tax | 214.50K - | 214.50K 0% | 214.50K 0% | 214.50K 0% | 409.75K 91.03% | 409.75K 0% | 409.75K 0% | -120K 129.29% | -120K 0% | -120K 0% | -409K 240.83% | -409K 0% | -409K 0% | 81K 119.80% | -785K 1,069.14% | -785K 0% | -785K 0% | -785K 0% | -274K 65.10% | 559K 304.01% | 1.97M 251.88% | -4.32M 319.83% | -16.15M 273.40% | -10.06M 37.71% | -14.79M 47.04% | |
income tax expense | 12.50K - | 12.50K 0% | 12.50K 0% | 12.50K 0% | 41K 228.00% | 41K 0% | 41K 0% | 10.25K - | 10.25K 0% | 10.25K 0% | -247K 2,509.76% | -24K 90.28% | -24K 0% | -24K 0% | -24K 0% | 288K 1,300% | 281K 2.43% | 1.43M 407.12% | -510K 135.79% | -957K 87.65% | -874K 8.67% | -1.79M 104.81% | ||||
net income | 202K - | 202K 0% | 202K 0% | 202K 0% | 368.75K 82.55% | 368.75K 0% | 368.75K 0% | -120K 132.54% | -120K 0% | -120K 0% | -419.25K 249.38% | -419.25K 0% | -419.25K 0% | 328K 178.23% | -761K 332.01% | -761K 0% | -761K 0% | -761K 0% | -562K 26.15% | 278K 149.47% | -181K 165.11% | -2.48M 1,270.17% | -15.08M 507.98% | -6.97M 53.77% | -13.40M 92.24% | |
weighted average shs out | 40.60M - | 40.60M 0% | 40.60M 0% | 40.60M 0% | 40.60M 0% | 40.60M 0% | 40.60M 0% | 40.60M 0% | 40.60M 0% | 40.60M 0% | 18.19M 55.21% | 18.19M 0% | 18.19M 0% | 59.44M 226.82% | 18.19M 69.40% | 18.19M 0% | 18.19M 0% | 18.19M 0% | 80.43M 342.25% | 83.65M 4.01% | 87.23M 4.27% | 91.43M 4.81% | 90.42M 1.10% | 90.30M 0.13% | ||
weighted average shs out dil | 40.60M - | 40.60M 0% | 40.60M 0% | 40.60M 0% | 40.60M 0% | 40.60M 0% | 40.60M 0% | 40.60M 0% | 40.60M 0% | 40.60M 0% | 18.19M 55.21% | 18.19M 0% | 18.19M 0% | 59.44M 226.82% | 18.19M 69.40% | 18.19M 0% | 18.19M 0% | 18.19M 0% | 80.43M 342.25% | 85.52M 6.33% | 87.23M 2.00% | 91.43M 4.81% | 90.42M 1.10% | 90.30M 0.13% | ||
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.01 82% | 0.01 0% | 0.01 0% | -0.00 132.97% | -0.00 0% | -0.00 0% | -0.02 670% | -0.02 0% | -0.02 0% | 0.01 123.81% | -0.04 860% | -0.04 0% | -0.04 0% | -0.04 0% | -0.01 83.25% | 0.00 147.14% | -0.00 163.64% | -0.03 1,190.48% | -0.17 527.31% | -0.08 54.59% | -0.15 94.30% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.01 0% | 0.01 82% | 0.01 0% | 0.01 0% | -0.00 132.97% | -0.00 0% | -0.00 0% | -0.02 670% | -0.02 0% | -0.02 0% | 0.01 123.81% | -0.04 860% | -0.04 0% | -0.04 0% | -0.04 0% | -0.01 83.25% | 0.00 147.14% | -0.00 163.64% | -0.03 1,190.48% | -0.17 527.31% | -0.08 54.59% | -0.15 94.30% |
All numbers in GBP (except ratios and percentages)