COM:UNITEDRENTALS
United Rentals
- Stock
Last Close
840.74
22/11 21:00
Market Cap
51.35B
Beta: -
Volume Today
465.61K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 540M - | 585M 8.33% | 566M 3.25% | 1.35B 137.81% | 1.10B 18.57% | 1.17B 7.12% | 890M 24.19% | 1.39B 55.73% | 2.10B 51.88% | 2.42B 15.15% | |
depreciation and amortization | 1.19B - | 1.24B 4.19% | 1.25B 0.08% | 1.38B 11.08% | 1.67B 20.82% | 2.04B 21.96% | 1.99B 2.45% | 1.98B 0.25% | 2.22B 11.80% | 2.78B 25.44% | |
deferred income tax | 261M - | 336M 28.74% | 123M 63.39% | -533M 533.33% | 257M 148.22% | 204M 20.62% | -121M 159.31% | 268M 321.49% | 537M 100.37% | 35M 93.48% | |
stock based compensation | 74M - | 49M 33.78% | 45M 8.16% | 87M 93.33% | 102M 17.24% | 61M 40.20% | 70M 14.75% | 119M 70% | 127M 6.72% | 94M 25.98% | |
change in working capital | -135M - | -92M 31.85% | 116M 226.09% | 8M 93.10% | -46M 675% | -205M 345.65% | -3M 98.54% | 351M 11,800% | 24M 93.16% | 173M 620.83% | |
accounts receivables | -101M - | -11M 89.11% | 15M 236.36% | -184M 1,326.67% | -115M 37.50% | 39M 133.91% | 218M 458.97% | -300M 237.61% | -329M 9.67% | -167M 49.24% | |
inventory | 11M - | 8M 27.27% | 1M 87.50% | 1M 0% | -20M 2,100% | -8M 60% | -5M 37.50% | 9M 280% | -25M 377.78% | 19M 176% | |
accounts payables | -23M - | -8M 65.22% | -29M 262.50% | 141M 586.21% | 49M 65.25% | -86M 275.51% | 10M 111.63% | 307M 2,970% | 304M 0.98% | -45M 114.80% | |
other working capital | -22M - | -81M 268.18% | 129M 259.26% | 50M 61.24% | 40M 20% | -150M 475% | -226M 50.67% | 335M 248.23% | 74M 77.91% | 193M 160.81% | |
other non cash items | -133M - | -127M 4.51% | -142M 11.81% | -61M 57.04% | -227M 272.13% | -248M 9.25% | -166M 33.06% | -418M 151.81% | -577M 38.04% | -803M 39.17% | |
net cash provided by operating activities | 1.80B - | 2.00B 10.77% | 1.95B 2.11% | 2.23B 14.18% | 2.85B 27.94% | 3.02B 5.99% | 2.66B 12.10% | 3.69B 38.79% | 4.43B 20.17% | 4.70B 6.11% | |
investments in property plant and equipment | -1.82B - | -1.64B 10.16% | -1.34B 18.15% | -1.89B 41.08% | -2.29B 21.28% | -2.35B 2.58% | -1.16B 50.72% | -3.20B 176.17% | -3.69B 15.38% | -4.07B 10.30% | |
acquisitions net | -756M - | -86M 88.62% | -28M 67.44% | -2.38B 8,389.29% | -2.97B 24.78% | -249M 91.60% | -2M 99.20% | -1.44B 71,700% | -2.34B 62.95% | -574M 75.47% | |
purchases of investments | -3M - | -2M 33.33% | -5M 150% | -3M 40% | -3M 0% | -3M 0% | 30M 1,100% | -7M 123.33% | -4M 42.86% | ||
sales maturities of investments | 868M - | 900M 3.69% | -30M 103.33% | 1.63B - | |||||||
other investing activites | 577M - | 555M 3.81% | 510M 8.11% | 566M 10.98% | 709M 25.27% | 24M 96.61% | 40M 66.67% | 1.02B 2,457.50% | 1.02B 0.20% | 38M 96.28% | |
net cash used for investing activites | -2B - | -1.17B 41.50% | -859M 26.58% | -3.71B 331.32% | -4.55B 22.83% | -1.71B 62.43% | -223M 86.96% | -3.61B 1,519.28% | -5.02B 38.91% | -2.98B 40.67% | |
debt repayment | -6.28B - | -8.48B 35.00% | -9.22B 8.74% | -10.21B 10.67% | -9.94B 2.60% | -9.68B 2.66% | -11.24B 16.19% | -8.46B 24.75% | -8.24B 2.61% | -8.57B 4.04% | |
common stock issued | 11M - | 1M 90.91% | 8.57B - | ||||||||
common stock repurchased | -613M - | -789M 28.71% | -528M 33.08% | -56M 89.39% | -817M 1,358.93% | -870M 6.49% | -286M 67.13% | -34M 88.11% | -1.07B 3,041.18% | -1.07B 0.19% | |
dividends paid | -11M - | -1M 90.91% | -406M - | ||||||||
other financing activites | 7.09B - | 8.50B 19.80% | 8.79B 3.43% | 11.76B 33.83% | 12.16B 3.37% | 9.24B 23.96% | 9.24B 0.05% | 8.36B 9.55% | 9.86B 18.01% | 2M 99.98% | |
net cash used provided by financing activities | 196M - | -775M 495.41% | -964M 24.39% | 1.50B 255.29% | 1.40B 6.68% | -1.30B 193.41% | -2.29B 75.71% | -140M 93.89% | 552M 494.29% | -1.47B 367.03% | |
effect of forex changes on cash | -14M - | -29M 107.14% | 3M 110.34% | 18M 500% | -8M 144.44% | 8M - | 4M 50% | -7M 275% | 3M 142.86% | ||
net change in cash | -17M - | 21M 223.53% | 133M 533.33% | 40M 69.92% | -309M 872.50% | 9M 102.91% | 150M 1,566.67% | -58M 138.67% | -38M 34.48% | 257M 776.32% | |
cash at beginning of period | 175M - | 158M 9.71% | 179M 13.29% | 312M 74.30% | 352M 12.82% | 43M 87.78% | 52M 20.93% | 202M 288.46% | 144M 28.71% | 106M 26.39% | |
cash at end of period | 158M - | 179M 13.29% | 312M 74.30% | 352M 12.82% | 43M 87.78% | 52M 20.93% | 202M 288.46% | 144M 28.71% | 106M 26.39% | 363M 242.45% | |
operating cash flow | 1.80B - | 2.00B 10.77% | 1.95B 2.11% | 2.23B 14.18% | 2.85B 27.94% | 3.02B 5.99% | 2.66B 12.10% | 3.69B 38.79% | 4.43B 20.17% | 4.70B 6.11% | |
capital expenditure | -1.82B - | -1.64B 10.16% | -1.34B 18.15% | -1.89B 41.08% | -2.29B 21.28% | -2.35B 2.58% | -1.16B 50.72% | -3.20B 176.17% | -3.69B 15.38% | -4.07B 10.30% | |
free cash flow | -20M - | 359M 1,895% | 614M 71.03% | 341M 44.46% | 562M 64.81% | 674M 19.93% | 1.50B 122.55% | 491M 67.27% | 743M 51.32% | 634M 14.67% |
All numbers in USD (except ratios and percentages)