COM:UNITIL
Unitil
- Stock
Last Close
60.23
22/11 21:00
Market Cap
977.67M
Beta: -
Volume Today
73.21K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 109.80M - | 156.10M 42.17% | 73.30M 53.04% | 76.60M 4.50% | 119.80M 56.40% | 172.20M 43.74% | 77.50M 54.99% | 74.70M 3.61% | 102.40M 37.08% | 125.80M 22.85% | 74.50M 40.78% | 78.80M 5.77% | 104.30M 32.36% | 126M 20.81% | 80.80M 35.87% | 84M 3.96% | 115.40M 37.38% | 145.80M 26.34% | 84.50M 42.04% | 88.20M 4.38% | 125.60M 42.40% | 152.10M 21.10% | 84.40M 44.51% | 85.30M 1.07% | 116.40M 36.46% | 130.40M 12.03% | 83.90M 35.66% | 87.40M 4.17% | 116.90M 33.75% | 138.80M 18.73% | 96.60M 30.40% | 98.10M 1.55% | 139.80M 42.51% | 192.60M 37.77% | 98.90M 48.65% | 110.20M 11.43% | 161.50M 46.55% | 220.20M 36.35% | 103.40M 53.04% | 103.90M 0.48% | 129.60M 24.74% | 178.70M 37.89% | 95.70M 46.45% | 92.90M 2.93% | |
cost of revenue | 81.60M - | 115.90M 42.03% | 52M 55.13% | 54.20M 4.23% | 84.40M 55.72% | 127.50M 51.07% | 53.70M 57.88% | 51.50M 4.10% | 67.60M 31.26% | 85.60M 26.63% | 48.50M 43.34% | 51.20M 5.57% | 66.60M 30.08% | 81.90M 22.97% | 53.20M 35.04% | 58.80M 10.53% | 74.60M 26.87% | 99.60M 33.51% | 56M 43.78% | 60M 7.14% | 84.50M 40.83% | 103.10M 22.01% | 54.60M 47.04% | 57M 4.40% | 75.70M 32.81% | 82.80M 9.38% | 53.20M 35.75% | 61M 14.66% | 71.80M 17.70% | 84.30M 17.41% | 64.80M 23.13% | 70M 8.02% | 92.40M 32% | 134.50M 45.56% | 65.50M 51.30% | 80M 22.14% | 114.20M 42.75% | 156.70M 37.22% | 18.30M 88.32% | 72.10M 293.99% | 77.10M 6.93% | 18.20M 76.39% | 18.60M 2.20% | 20.30M 9.14% | |
gross profit | 28.20M - | 40.20M 42.55% | 21.30M 47.01% | 22.40M 5.16% | 35.40M 58.04% | 44.70M 26.27% | 23.80M 46.76% | 23.20M 2.52% | 34.80M 50% | 40.20M 15.52% | 26M 35.32% | 27.60M 6.15% | 37.70M 36.59% | 44.10M 16.98% | 27.60M 37.41% | 25.20M 8.70% | 40.80M 61.90% | 46.20M 13.24% | 28.50M 38.31% | 28.20M 1.05% | 41.10M 45.74% | 49M 19.22% | 29.80M 39.18% | 28.30M 5.03% | 40.70M 43.82% | 47.60M 16.95% | 30.70M 35.50% | 26.40M 14.01% | 45.10M 70.83% | 54.50M 20.84% | 31.80M 41.65% | 28.10M 11.64% | 47.40M 68.68% | 58.10M 22.57% | 33.40M 42.51% | 30.20M 9.58% | 47.30M 56.62% | 63.50M 34.25% | 85.10M 34.02% | 31.80M 62.63% | 52.50M 65.09% | 160.50M 205.71% | 77.10M 51.96% | 72.60M 5.84% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -100K - | -100K 0% | -100K 0% | -100K 0% | -100K 0% | -100K 0% | -100K 0% | 15.90M 16,000% | 700K 95.60% | 16.80M 2,300% | -100K 100.60% | -100K 0% | -100K 0% | 18M 18,100% | -100K 100.56% | 15.70M 15,800% | 17.20M 9.55% | -1.70M 109.88% | -1.30M 23.53% | -1.10M 15.38% | -1.70M 54.55% | 12.10M 811.76% | -1.30M 110.74% | -1M 23.08% | -1.20M 20% | -1.50M 25% | -1.40M 6.67% | -1.10M 21.43% | -1.20M 9.09% | -1.30M 8.33% | -1.10M 15.38% | -1M 9.09% | -1.20M 20% | 22.30M 1,958.33% | 21.50M 3.59% | 23M 6.98% | 21.70M 5.65% | 24M 10.60% | 91.60M 281.67% | 95.90M 4.69% | -7.40M 107.72% | 134.50M 1,917.57% | 83.30M 38.07% | 87.10M 4.56% | |
cost and expenses | 81.90M - | 130.70M 59.58% | 66.20M 49.35% | 69.20M 4.53% | 99.70M 44.08% | 143.80M 44.23% | 68.60M 52.29% | 67.40M 1.75% | 83.90M 24.48% | 102.40M 22.05% | 65M 36.52% | 67.70M 4.15% | 83M 22.60% | 99.90M 20.36% | 70.30M 29.63% | 74.50M 5.97% | 91.80M 23.22% | 117.70M 28.21% | 73.90M 37.21% | 77.90M 5.41% | 103.40M 32.73% | 123.30M 19.25% | 72.10M 41.52% | 75.30M 4.44% | 94.40M 25.37% | 102.80M 8.90% | 72.80M 29.18% | 80M 9.89% | 91.60M 14.50% | 105.40M 15.07% | 85.80M 18.60% | 90.90M 5.94% | 113.40M 24.75% | 156.80M 38.27% | 87M 44.52% | 103M 18.39% | 135.90M 31.94% | 180.70M 32.97% | 109.90M 39.18% | 95.90M 12.74% | 101.80M 6.15% | 152.70M 50% | 101.90M 33.27% | 107.40M 5.40% | |
operating expenses | 300K - | 14.80M 4,833.33% | 14.20M 4.05% | 15M 5.63% | 15.30M 2% | 16.30M 6.54% | 14.90M 8.59% | 15.90M 6.71% | 16.30M 2.52% | 16.80M 3.07% | 16.50M 1.79% | 16.50M 0% | 16.40M 0.61% | 18M 9.76% | 17.10M 5% | 15.70M 8.19% | 17.20M 9.55% | 18.10M 5.23% | 17.90M 1.10% | 17.90M 0% | 18.90M 5.59% | 20.20M 6.88% | 17.50M 13.37% | 18.30M 4.57% | 18.70M 2.19% | 20M 6.95% | 19.60M 2% | 19M 3.06% | 19.80M 4.21% | 21.10M 6.57% | 21M 0.47% | 20.90M 0.48% | 21M 0.48% | 22.30M 6.19% | 21.50M 3.59% | 23M 6.98% | 21.70M 5.65% | 24M 10.60% | 91.60M 281.67% | 23.80M 74.02% | 24.70M 3.78% | 134.50M 444.53% | 83.30M 38.07% | 87.10M 4.56% | |
interest expense | 5.50M - | 5.50M 0% | 5.50M 0% | 5.40M 1.82% | 5.80M 7.41% | 5.90M 1.72% | 6M 1.69% | 5.80M 3.33% | 5.90M 1.72% | 5.80M 1.69% | 5.90M 1.72% | 6M 1.69% | 6M 0% | 6.40M 6.67% | 5.80M 9.38% | 6.40M 10.34% | 6.90M 7.81% | 6.40M 7.25% | 6.40M 0% | 6.60M 3.13% | 7M 6.06% | 6.80M 2.86% | 6.60M 2.94% | 6.50M 1.52% | 6.70M 3.08% | 6.80M 1.49% | 6.30M 7.35% | 6.40M 1.59% | 6.80M 6.25% | 6.90M 1.47% | 6.70M 2.90% | 6.80M 1.49% | 6.60M 2.94% | 6.60M 0% | 6.70M 1.52% | 7.30M 8.96% | 7.70M 5.48% | 8.20M 6.49% | 7M 14.63% | 8.70M 24.29% | 9.50M 9.20% | 7.30M 23.16% | 7.40M 1.37% | 7.40M 0% | |
ebitda | 38M - | 35.80M 5.79% | 17.40M 51.40% | 18.50M 6.32% | 31.30M 69.19% | 39.80M 27.16% | 20.10M 49.50% | 19M 5.47% | 32.10M 68.95% | 35.50M 10.59% | 21.30M 40% | 23.10M 8.45% | 32.90M 42.42% | 39M 18.54% | 22.80M 41.54% | 20.90M 8.33% | 36.20M 73.21% | 39.10M 8.01% | 22.50M 42.46% | 22.20M 1.33% | 34.40M 54.95% | 55.30M 60.76% | 24.10M 56.42% | 22.50M 6.64% | 34.70M 54.22% | 40.20M 15.85% | 23.60M 41.29% | 20.80M 11.86% | 38.60M 85.58% | 47.20M 22.28% | 24.90M 47.25% | 21.30M 14.46% | 40.70M 91.08% | 51M 25.31% | 26.50M 48.04% | 23.90M 9.81% | 42.10M 76.15% | 57.30M 36.10% | 28.50M 50.26% | 26.50M 7.02% | 46.90M 76.98% | 61.90M 31.98% | 30.40M 50.89% | 24.90M 18.09% | |
operating income | 27.90M - | 25.40M 8.96% | 7.10M 72.05% | 7.40M 4.23% | 20.10M 171.62% | 28.40M 41.29% | 8.90M 68.66% | 7.30M 17.98% | 18.50M 153.42% | 23.40M 26.49% | 9.50M 59.40% | 11.10M 16.84% | 21.30M 91.89% | 26.10M 22.54% | 10.50M 59.77% | 9.50M 9.52% | 23.60M 148.42% | 28.10M 19.07% | 10.60M 62.28% | 10.30M 2.83% | 22.20M 115.53% | 28.80M 29.73% | 12.30M 57.29% | 10M 18.70% | 22M 120% | 27.60M 25.45% | 11.10M 59.78% | 7.40M 33.33% | 25.30M 241.89% | 33.40M 32.02% | 10.80M 67.66% | 7.20M 33.33% | 26.40M 266.67% | 35.80M 35.61% | 11.90M 66.76% | 7.20M 39.50% | 25.60M 255.56% | 39.50M 54.30% | 11.80M 70.13% | 8M 32.20% | 27.80M 247.50% | 44.20M 58.99% | 12.40M 71.95% | 5.80M 53.23% | |
depreciation and amortization | 9.50M - | 10.20M 7.37% | 10.20M 0% | 10.80M 5.88% | 10.90M 0.93% | 11.40M 4.59% | 11.30M 0.88% | 11.40M 0.88% | 11.60M 1.75% | 11.80M 1.72% | 11.70M 0.85% | 11.60M 0.85% | 11.50M 0.86% | 12.50M 8.70% | 11.90M 4.80% | 10.80M 9.24% | 11.70M 8.33% | 12.30M 5.13% | 12.70M 3.25% | 12.40M 2.36% | 13M 4.84% | 13.80M 6.15% | 12.40M 10.14% | 12.80M 3.23% | 13M 1.56% | 13.50M 3.85% | 13.50M 0% | 13.70M 1.48% | 13.80M 0.73% | 14.90M 7.97% | 14.80M 0.67% | 14.80M 0% | 15M 1.35% | 15.20M 1.33% | 14.60M 3.95% | 16.70M 14.38% | 16.50M 1.20% | 17.80M 7.88% | 16.80M - | 17.30M 2.98% | 18M 4.05% | 18.10M 0.56% | 19.10M 5.52% | ||
total other income expenses net | -100K - | -100K 0% | -100K 0% | -100K 0% | -100K 0% | -100K 0% | -100K 0% | -5.50M 5,400% | 700K 112.73% | -5.50M 885.71% | -100K 98.18% | -100K 0% | -100K 0% | -6M 5,900% | -100K 98.33% | -5.80M 5,700% | -6M 3.45% | -1.70M 71.67% | -1.30M 23.53% | -1.10M 15.38% | -1.70M 54.55% | 12.10M 811.76% | -1.30M 110.74% | -1M 23.08% | -1.20M 20% | -1.50M 25% | -1.40M 6.67% | -1.10M 21.43% | -1.20M 9.09% | -1.30M 8.33% | -1.10M 15.38% | -1M 9.09% | -1.20M 20% | -6.90M 475% | -6.90M 0% | -600K 91.30% | -6.90M 1,050% | -7.10M 2.90% | -6.90M 2.82% | -7M 1.45% | -7.70M 10% | -7.60M 1.30% | -7.50M 1.32% | -7.10M 5.33% | |
income before tax | 23M - | 20.10M 12.61% | 1.70M 91.54% | 2.30M 35.29% | 14.60M 534.78% | 22.50M 54.11% | 2.80M 87.56% | 1.80M 35.71% | 14.60M 711.11% | 17.90M 22.60% | 3.70M 79.33% | 5.50M 48.65% | 15.40M 180% | 20.10M 30.52% | 5.10M 74.63% | 3.70M 27.45% | 17.60M 375.68% | 20.40M 15.91% | 3.40M 83.33% | 3.20M 5.88% | 14.40M 350% | 34.70M 140.97% | 5.10M 85.30% | 3.20M 37.25% | 15M 368.75% | 19.90M 32.67% | 3.80M 80.90% | 700K 81.58% | 18M 2,471.43% | 25.40M 41.11% | 3.40M 86.61% | -300K 108.82% | 19.10M 6,466.67% | 28.90M 51.31% | 5M 82.70% | 6.60M 32% | 18.70M 183.33% | 32.40M 73.26% | 4.90M 84.88% | 1M 79.59% | 20.10M 1,910.00% | 36.60M 82.09% | 4.90M 86.61% | -1.30M 126.53% | |
income tax expense | 18.10M - | 7.50M 58.56% | 600K 92% | 700K 16.67% | 5.20M 642.86% | 8.90M 71.15% | 1.10M 87.64% | 100K 90.91% | 5.30M 5,200% | 7M 32.08% | 1.20M 82.86% | 2M 66.67% | 5.20M 160% | 7.70M 48.08% | 2M 74.03% | 1.40M 30% | 6.40M 357.14% | 4.80M 25% | -200K 104.17% | 400K 300% | 3.40M 750% | 8.20M 141.18% | 1.10M 86.59% | 900K 18.18% | 3.60M 300% | 4.70M 30.56% | 700K 85.11% | 400K 42.86% | 4.40M 1,000% | 6.50M 47.73% | 700K 89.23% | -300K 142.86% | 4.60M 1,633.33% | 7.40M 60.87% | 100K 98.65% | -500K 600% | 4.20M 940% | 8.30M 97.62% | 700K 91.57% | -400K 157.14% | 4.60M 1,250% | 9.40M 104.35% | 600K 93.62% | -1.30M 316.67% | |
net income | 10.30M - | 12.60M 22.33% | 1.10M 91.27% | 1.60M 45.45% | 9.40M 487.50% | 13.60M 44.68% | 1.70M 87.50% | 1.70M 0% | 9.30M 447.06% | 10.90M 17.20% | 2.50M 77.06% | 3.50M 40% | 10.20M 191.43% | 12.40M 21.57% | 3.10M 75% | 2.30M 25.81% | 11.20M 386.96% | 15.60M 39.29% | 3.60M 76.92% | 2.80M 22.22% | 11M 292.86% | 26.50M 140.91% | 4M 84.91% | 2.30M 42.50% | 11.40M 395.65% | 15.20M 33.33% | 3.10M 79.61% | 300K 90.32% | 13.60M 4,433.33% | 18.90M 38.97% | 2.70M 85.71% | 14.50M - | 21.50M 48.28% | 4.90M 77.21% | 7.10M 44.90% | 14.50M 104.23% | 24.10M 66.21% | 4.20M 82.57% | 1.40M 66.67% | 15.50M 1,007.14% | 27.20M 75.48% | 4.30M 84.19% | |||
weighted average shs out | 13.80M - | 13.80M 0% | 13.80M 0% | 13.80M 0% | 13.90M 0.72% | 13.90M 0% | 13.90M 0% | 13.90M 0% | 14M 0.72% | 14M 0% | 14M 0% | 14M 0% | 14M 0% | 14M 0% | 14.10M 0.71% | 14.10M 0% | 14.80M 4.96% | 14.80M 0% | 14.80M 0% | 14.80M 0% | 14.90M 0.68% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 15M 0.67% | 15M 0% | 15M 0% | 15.50M 3.33% | 15.50M 0% | 16M 3.23% | 16M 0% | 16M 0% | 16M 0% | 16M 0% | 16M 0% | 16.10M 0.63% | 16.12M 0.10% | 16.10M 0.10% | 16.10M 0% | 16.10M 0% | |
weighted average shs out dil | 13.80M - | 13.80M 0% | 13.80M 0% | 13.80M 0% | 13.90M 0.72% | 13.90M 0% | 13.90M 0% | 13.90M 0% | 14M 0.72% | 14M 0% | 14M 0% | 14M 0% | 14M 0% | 14M 0% | 14.10M 0.71% | 14.10M 0% | 14.80M 4.96% | 14.80M 0% | 14.80M 0% | 14.80M 0% | 14.90M 0.68% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 15M 0.67% | 15M 0% | 15M 0% | 15.50M 3.33% | 15.50M 0% | 16M 3.23% | 16M 0% | 16M 0% | 16M 0% | 16M 0% | 16M 0% | 16.10M 0.63% | 16.12M 0.10% | 16.10M 0.10% | 16.10M 0% | 16.10M 0% | |
eps | 0.75 - | 0.91 21.33% | 0.08 91.21% | 0.11 37.50% | 0.68 518.18% | 0.98 44.12% | 0.12 87.76% | 0.12 0% | 0.66 450.00% | 0.78 18.18% | 0.18 76.92% | 0.25 38.89% | 0.73 192% | 0.88 20.55% | 0.23 73.86% | 0.16 30.43% | 0.76 375% | 1.06 39.47% | 0.24 77.36% | 0.19 20.83% | 0.74 289.47% | 1.78 140.54% | 0.27 84.83% | 0.15 44.44% | 0.77 413.33% | 1.02 32.47% | 0.21 79.41% | 0.02 90.48% | 0.91 4,450% | 1.26 38.46% | 0.18 85.71% | 0 100% | 0.94 Infinity% | 1.34 42.55% | 0.31 76.87% | 0.44 41.94% | 0.91 106.82% | 1.51 65.93% | 0.26 82.78% | 0.09 65.38% | 0.96 966.67% | 1.69 76.04% | 0.27 84.02% | 0 100% | |
epsdiluted | 0.75 - | 0.91 21.33% | 0.08 91.21% | 0.11 37.50% | 0.68 518.18% | 0.98 44.12% | 0.12 87.76% | 0.12 0% | 0.66 450.00% | 0.78 18.18% | 0.18 76.92% | 0.25 38.89% | 0.73 192% | 0.88 20.55% | 0.23 73.86% | 0.16 30.43% | 0.76 375% | 1.06 39.47% | 0.24 77.36% | 0.19 20.83% | 0.74 289.47% | 1.78 140.54% | 0.27 84.83% | 0.15 44.44% | 0.77 413.33% | 1.02 32.47% | 0.21 79.41% | 0.02 90.48% | 0.91 4,450% | 1.26 38.46% | 0.18 85.71% | 0 100% | 0.94 Infinity% | 1.34 42.55% | 0.31 76.87% | 0.44 41.94% | 0.91 106.82% | 1.51 65.93% | 0.26 82.78% | 0.09 65.38% | 0.96 966.67% | 1.69 76.04% | 0.27 84.02% | 0 100% |
All numbers in (except ratios and percentages)