COM:UNITIL
Unitil
- Stock
Last Close
60.23
22/11 21:00
Market Cap
849.33M
Beta: -
Volume Today
73.21K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 366.90M - | 425.80M 16.05% | 426.80M 0.23% | 383.40M 10.17% | 406.20M 5.95% | 444.10M 9.33% | 438.20M 1.33% | 418.60M 4.47% | 473.30M 13.07% | 563.20M 18.99% | 557.10M 1.08% | |
cost of revenue | 260.70M - | 306.50M 17.57% | 300.30M 2.02% | 251.90M 16.12% | 268.50M 6.59% | 300.10M 11.77% | 290.40M 3.23% | 268.80M 7.44% | 311.50M 15.89% | 394.20M 26.55% | 374.10M 5.10% | |
gross profit | 106.20M - | 119.30M 12.34% | 126.50M 6.04% | 131.50M 3.95% | 137.70M 4.71% | 144M 4.58% | 147.80M 2.64% | 149.80M 1.35% | 161.80M 8.01% | 169M 4.45% | 183M 8.28% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | ||||||||||||
research and development expenses | ||||||||||||
other expenses | -400K - | -400K 0% | 500K 225% | -300K 160% | -100K 66.67% | -5.80M 5,700% | 74.70M 1,387.93% | 78.40M 4.95% | 84M 7.14% | 88.50M 5.36% | -28.50M 132.20% | |
cost and expenses | 313.40M - | 365.80M 16.72% | 363.70M 0.57% | 318.10M 12.54% | 336.50M 5.78% | 372.90M 10.82% | 365.10M 2.09% | 347.20M 4.90% | 395.50M 13.91% | 482.70M 22.05% | 470M 2.63% | |
operating expenses | 52.70M - | 59.30M 12.52% | 63.40M 6.91% | 66.20M 4.42% | 68M 2.72% | 72.80M 7.06% | 74.70M 2.61% | 78.40M 4.95% | 84M 7.14% | 88.50M 5.36% | 95.90M 8.36% | |
interest expense | 22M - | 22.20M 0.91% | 23.80M 7.21% | 23.70M 0.42% | 25.50M 7.59% | 26.40M 3.53% | 26.60M 0.76% | 26.40M 0.75% | 27.20M 3.03% | 28.30M 4.04% | 34.90M 23.32% | |
ebitda | 94M - | 103M 9.57% | 111.20M 7.96% | 112.80M 1.44% | 118.90M 5.41% | 118.20M 0.59% | 136.60M 15.57% | 123.30M 9.74% | 134.30M 8.92% | 143.50M 6.85% | 160.70M 11.99% | |
operating income | 53.50M - | 60M 12.15% | 63.10M 5.17% | 65.30M 3.49% | 69.70M 6.74% | 71.20M 2.15% | 73.10M 2.67% | 71.40M 2.33% | 77.80M 8.96% | 80.50M 3.47% | 87.10M 8.20% | |
depreciation and amortization | 37.70M - | 42.10M 11.67% | 45.70M 8.55% | 46.60M 1.97% | 46.90M 0.64% | 50.40M 7.46% | 63.50M 25.99% | 51.90M 18.27% | 56.50M 8.86% | 63M 11.50% | 67.40M 6.98% | |
total other income expenses net | -400K - | -400K 0% | 500K 225% | -300K 160% | -100K 66.67% | -5.80M 5,700% | -15.10M 160.34% | -29M 92.05% | -30.20M 4.14% | -27.90M 7.62% | -28.70M 2.87% | |
income before tax | 34.30M - | 38.70M 12.83% | 41.70M 7.75% | 42.50M 1.92% | 46.50M 9.41% | 41.40M 10.97% | 58M 40.10% | 42.40M 26.90% | 47.60M 12.26% | 52.60M 10.50% | 58.40M 11.03% | |
income tax expense | 12.70M - | 14M 10.24% | 15.40M 10% | 15.40M 0% | 17.50M 13.64% | 8.40M 52% | 13.80M 64.29% | 10.20M 26.09% | 11.50M 12.75% | 11.20M 2.61% | 13.20M 17.86% | |
net income | 21.60M - | 24.70M 14.35% | 26.30M 6.48% | 27.10M 3.04% | 29M 7.01% | 33M 13.79% | 44.20M 33.94% | 32.20M 27.15% | 36.10M 12.11% | 41.40M 14.68% | 45.20M 9.18% | |
weighted average shs out | 13.80M - | 13.80M 0% | 13.90M 0.72% | 14M 0.72% | 14.10M 0.71% | 14.82M 5.13% | 14.89M 0.47% | 14.95M 0.38% | 15.37M 2.82% | 16M 4.08% | 16.05M 0.28% | |
weighted average shs out dil | 13.80M - | 13.80M 0% | 13.90M 0.72% | 14M 0.72% | 14.10M 0.71% | 14.83M 5.17% | 14.90M 0.48% | 14.95M 0.35% | 15.38M 2.84% | 16M 4.06% | 16.05M 0.33% | |
eps | 1.57 - | 1.79 14.01% | 1.89 5.59% | 1.94 2.65% | 2.06 6.19% | 2.23 8.25% | 2.97 33.18% | 2.15 27.61% | 2.35 9.30% | 2.59 10.21% | 2.82 8.88% | |
epsdiluted | 1.57 - | 1.79 14.01% | 1.89 5.59% | 1.94 2.65% | 2.06 6.19% | 2.23 8.25% | 2.97 33.18% | 2.15 27.61% | 2.35 9.30% | 2.59 10.21% | 2.82 8.88% |
All numbers in (except ratios and percentages)