COM:VAILRESORTS
Vail Resorts, Inc.
- Stock
Last Close
181.17
22/11 21:00
Market Cap
6.58B
Beta: -
Volume Today
451.54K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jul '14 | Jul '15 | Jul '16 | Jul '17 | Jul '18 | Jul '19 | Jul '20 | Jul '21 | Jul '22 | Jul '23 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.25B - | 1.40B 11.58% | 1.60B 14.38% | 1.91B 19.11% | 2.01B 5.47% | 2.27B 12.93% | 1.96B 13.55% | 1.91B 2.75% | 2.53B 32.27% | 2.89B 14.39% | 2.89B 0.14% | |
cost of revenue | 994.17M - | 1.06B 6.46% | 1.15B 8.89% | 1.09B 5.77% | 1.14B 5.36% | 1.30B 13.38% | 1.19B 8.45% | 1.08B 9.10% | 1.35B 24.97% | 1.67B 23.64% | 1.66B 0.74% | |
gross profit | 260.47M - | 341.49M 31.11% | 448.79M 31.42% | 821.18M 82.98% | 867.34M 5.62% | 974.25M 12.33% | 776.02M 20.35% | 830.04M 6.96% | 1.18B 41.75% | 1.22B 3.78% | 1.23B 0.67% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 236.80M - | 251.81M 6.34% | 274.42M 8.98% | 278.69M 1.56% | 296.99M 6.57% | 347.49M 17.00% | 389.46M 12.08% | 410.03M 5.28% | ||||
selling general and administrative expenses | 236.80M - | 251.81M 6.34% | 274.42M 8.98% | 278.69M 1.56% | 296.99M 6.57% | 347.49M 17.00% | 389.46M 12.08% | 410.03M 5.28% | ||||
research and development expenses | ||||||||||||
other expenses | 140.60M - | 149.12M 6.06% | 161.49M 8.29% | 189.16M 17.13% | 204.46M 8.09% | 218.12M 6.68% | 249.57M 14.42% | 252.59M 1.21% | 252.39M 0.08% | 1.06B 321.91% | 1.05B 1.55% | |
cost and expenses | 1.13B - | 1.21B 6.41% | 1.31B 8.81% | 1.51B 15.07% | 1.60B 5.85% | 1.79B 11.83% | 1.72B 4.13% | 1.63B 5.05% | 1.95B 19.64% | 2.33B 19.34% | 2.34B 0.70% | |
operating expenses | 140.60M - | 149.12M 6.06% | 161.49M 8.29% | 425.96M 163.77% | 456.27M 7.12% | 492.53M 7.95% | 528.27M 7.26% | 549.58M 4.03% | 599.88M 9.15% | 657.97M 9.68% | 686.52M 4.34% | |
interest expense | 64.00M - | 51.24M 19.93% | 42.37M 17.32% | 54.09M 27.67% | 63.23M 16.89% | 79.50M 25.73% | 106.72M 34.25% | 151.40M 41.86% | 2.68M 98.23% | 153.02M 5,605.52% | 161.84M 5.76% | |
ebitda | 261.73M - | 342.31M 30.79% | 450.07M 31.48% | 586.26M 30.26% | 617.05M 5.25% | 701.80M 13.73% | 499.01M 28.89% | 539.75M 8.16% | 680.95M 26.16% | 832.27M 22.22% | 820.28M 1.44% | |
operating income | 117.26M - | 210.51M 79.52% | 282.98M 34.42% | 379.26M 34.02% | 408.82M 7.79% | 476.27M 16.50% | 223.39M 53.10% | 261.02M 16.84% | 428.56M 64.19% | 505.10M 17.86% | 491.43M 2.71% | |
depreciation and amortization | 140.60M - | 149.12M 6.06% | 161.49M 8.29% | 189.16M 17.13% | 204.46M 8.09% | 225.53M 10.30% | 275.63M 22.21% | 278.73M 1.13% | 252.39M 9.45% | 268.50M 6.38% | 276.49M 2.98% | |
total other income expenses net | -11.80M - | 8.20M 169.48% | -2.32M 128.26% | 7.32M 415.84% | -7.75M 205.90% | -77.30M 897.47% | -106.96M 38.36% | -135.83M 27.00% | 28.60M 121.06% | -36.62M 228.03% | -35.80M 2.24% | |
income before tax | 44.07M - | 149.33M 238.83% | 242.62M 62.47% | 348.45M 43.62% | 340.09M 2.40% | 398.96M 17.31% | 116.43M 70.82% | 125.18M 7.52% | 457.16M 265.19% | 373.52M 18.30% | 345.10M 7.61% | |
income tax expense | 15.87M - | 34.72M 118.82% | 93.17M 168.35% | 116.73M 25.29% | -61.14M 152.38% | 75.47M 223.45% | 7.38M 90.22% | 726K 90.16% | 88.82M 12,134.71% | 88.41M 0.46% | 98.82M 11.77% | |
net income | 28.48M - | 114.75M 302.96% | 149.75M 30.50% | 210.55M 40.60% | 379.90M 80.43% | 301.16M 20.73% | 98.83M 67.18% | 127.85M 29.36% | 347.92M 172.13% | 268.15M 22.93% | 230.41M 14.08% | |
weighted average shs out | 35.93M - | 36.34M 1.14% | 36.28M 0.18% | 39.25M 8.20% | 40.40M 2.92% | 40.35M 0.12% | 40.27M 0.19% | 40.30M 0.07% | 40.47M 0.41% | 39.65M 2.00% | 37.87M 4.50% | |
weighted average shs out dil | 37.06M - | 37.41M 0.94% | 37.31M 0.25% | 40.37M 8.19% | 41.62M 3.10% | 41.16M 1.11% | 40.84M 0.78% | 40.83M 0.02% | 40.69M 0.35% | 39.76M 2.28% | 37.96M 4.53% | |
eps | 0.79 - | 3.16 300% | 4.13 30.70% | 5.36 29.78% | 9.40 75.37% | 7.46 20.64% | 2.45 67.16% | 3.17 29.39% | 8.60 171.29% | 6.76 21.40% | 6.08 10.06% | |
epsdiluted | 0.77 - | 3.07 298.70% | 4.01 30.62% | 5.22 30.17% | 9.13 74.90% | 7.32 19.82% | 2.42 66.94% | 3.13 29.34% | 8.55 173.16% | 6.74 21.17% | 6.07 9.94% |
All numbers in USD (except ratios and percentages)