COM:VAILRESORTS
Vail Resorts, Inc.
- Stock
Last Close
181.17
22/11 21:00
Market Cap
6.58B
Beta: -
Volume Today
451.54K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Apr '14 | Jul '14 | Oct '14 | Jan '15 | Apr '15 | Jul '15 | Oct '15 | Jan '16 | Apr '16 | Jul '16 | Oct '16 | Jan '17 | Apr '17 | Jul '17 | Oct '17 | Jan '18 | Apr '18 | Jul '18 | Oct '18 | Jan '19 | Apr '19 | Jul '19 | Oct '19 | Jan '20 | Apr '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Oct '23 | Jan '24 | Apr '24 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 452.72M - | 543.05M 19.95% | 135.49M 75.05% | 128.26M 5.33% | 530.24M 313.40% | 579.34M 9.26% | 162.08M 72.02% | 174.57M 7.70% | 599.36M 243.34% | 647.47M 8.03% | 179.88M 72.22% | 178.26M 0.90% | 725.20M 306.81% | 794.63M 9.57% | 209.12M 73.68% | 220.85M 5.61% | 734.58M 232.61% | 844.49M 14.96% | 211.64M 74.94% | 220.00M 3.95% | 849.58M 286.16% | 957.99M 12.76% | 244.01M 74.53% | 267.77M 9.74% | 924.64M 245.31% | 694.09M 24.93% | 77.21M 88.88% | 131.79M 70.69% | 684.64M 419.51% | 889.08M 29.86% | 204.20M 77.03% | 175.58M 14.02% | 906.53M 416.32% | 1.18B 29.80% | 267.14M 77.30% | 279.45M 4.61% | 1.10B 294.25% | 1.24B 12.41% | 269.77M 78.22% | 258.56M 4.15% | 1.08B 316.90% | 1.28B 19.03% | 265.39M 79.32% | |
cost of revenue | 304.78M - | 304.93M 0.05% | 193.56M 36.52% | 201.32M 4.01% | 332.76M 65.29% | 313.43M 5.81% | 210.92M 32.71% | 221.94M 5.22% | 358.18M 61.39% | 342.48M 4.39% | 229.90M 32.87% | 233.82M 1.70% | 420.76M 79.95% | 408.11M 3.01% | 209.16M 48.75% | 218.65M 4.54% | 355.95M 62.80% | 355.45M 0.14% | 214.17M 39.75% | 230.36M 7.56% | 415.53M 80.38% | 410.64M 1.18% | 240.79M 41.36% | 271.74M 12.85% | 456.48M 67.99% | 329.56M 27.81% | 129.91M 60.58% | 172.72M 32.95% | 332.95M 92.77% | 355.80M 6.86% | 218.20M 38.67% | 209.42M 4.02% | 419.56M 100.34% | 476.20M 13.50% | 244.10M 48.74% | 278.75M 14.20% | 588.96M 111.28% | 527.87M 10.37% | 272.66M 48.35% | 292.05M 7.11% | 610.53M 109.05% | 695.53M 13.92% | 285.87M 58.90% | |
gross profit | 147.94M - | 238.12M 60.95% | -58.07M 124.39% | -73.06M 25.81% | 197.47M 370.30% | 265.91M 34.66% | -48.84M 118.37% | -47.37M 3.01% | 241.18M 609.15% | 305.00M 26.46% | -50.02M 116.40% | -55.55M 11.07% | 304.44M 648.01% | 386.53M 26.97% | -34K 100.01% | 2.20M 6,582.35% | 378.63M 17,079.13% | 489.04M 29.16% | -2.54M 100.52% | -10.35M 308.44% | 434.05M 4,292.11% | 547.34M 26.10% | 3.21M 99.41% | -3.97M 223.54% | 468.16M 11,898.29% | 364.53M 22.13% | -52.70M 114.46% | -40.93M 22.33% | 351.69M 959.19% | 533.28M 51.63% | -14.00M 102.62% | -33.85M 141.84% | 486.97M 1,538.71% | 700.46M 43.84% | 23.04M 96.71% | 694K 96.99% | 512.76M 73,784.87% | 710.56M 38.58% | -2.89M 100.41% | -33.49M 1,057.92% | 467.42M 1,495.84% | 587.58M 25.71% | -20.48M 103.49% | |
selling and marketing expenses | -2.10M - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 51.00M - | 57.86M 13.46% | 70.74M 22.25% | 66.18M 6.44% | 57.03M 13.83% | 64.38M 12.89% | 77.36M 20.17% | 68.21M 11.83% | 64.46M 5.50% | 75.06M 16.43% | 91.30M 21.65% | 60.82M 33.39% | 51.52M 15.29% | 59.03M 14.57% | 78.12M 32.34% | 73.29M 6.18% | 86.55M 18.08% | 77.23M 10.76% | 91.26M 18.16% | 91.76M 0.55% | 87.23M 4.94% | 98.80M 13.26% | 116.62M 18.03% | 88.86M 23.80% | 85.19M 4.13% | 108.03M 26.80% | 112.71M 4.34% | 94.21M 16.41% | 95.07M 0.91% | |||||||||||||||
selling general and administrative expenses | 51.00M - | 57.86M 13.46% | 70.74M 22.25% | 66.18M 6.44% | 57.03M 13.83% | 64.38M 12.89% | 77.36M 20.17% | 68.21M 11.83% | 64.46M 5.50% | 75.06M 16.43% | 91.30M 21.65% | 60.82M 33.39% | 51.52M 15.29% | 59.03M 14.57% | 78.12M 32.34% | 73.29M 6.18% | 86.55M 18.08% | 77.23M 10.76% | 91.26M 18.16% | 91.76M 0.55% | 87.23M 4.94% | 98.80M 13.26% | 116.62M 18.03% | 88.86M 23.80% | 85.19M 4.13% | 108.03M 26.80% | 110.61M 2.40% | 94.21M 14.83% | 95.07M 0.91% | |||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 36.20M - | 35.59M 1.70% | 34.65M 2.63% | 35.97M 3.80% | 37.38M 3.91% | 38.24M 2.32% | 37.54M 1.85% | 38.70M 3.10% | 40.54M 4.76% | 41.47M 2.30% | 40.77M 1.68% | 40.58M 0.48% | 49.63M 22.29% | 50.03M 0.81% | 234.72M 369.17% | 48.62M 79.28% | 51.40M 5.72% | 54.10M 5.25% | 50.33M 6.98% | 51.04M 1.42% | 55.24M 8.22% | 55.26M 0.04% | 56.58M 2.38% | 57.84M 2.24% | 63.81M 10.32% | 64.73M 1.44% | 63.19M 2.39% | 62.63M 0.88% | 62.66M 0.06% | 64.07M 2.25% | 63.22M 1.32% | 61.49M 2.74% | 62.07M 0.94% | 65.66M 5.78% | 63.18M 3.77% | 64.61M 2.27% | 65.99M 2.13% | 69.10M 4.71% | 865.16M 1,152.09% | 147.55M 82.95% | 361.46M 144.97% | 376.97M 4.29% | 162.37M 56.93% | |
cost and expenses | 340.98M - | 340.52M 0.14% | 228.21M 32.98% | 237.29M 3.98% | 370.14M 55.99% | 351.67M 4.99% | 248.46M 29.35% | 260.64M 4.90% | 398.73M 52.98% | 383.95M 3.71% | 270.68M 29.50% | 274.40M 1.38% | 470.39M 71.43% | 458.13M 2.61% | 309.08M 32.54% | 325.13M 5.20% | 478.09M 47.04% | 475.74M 0.49% | 321.53M 32.41% | 345.78M 7.54% | 548.13M 58.52% | 534.12M 2.56% | 361.83M 32.26% | 404.64M 11.83% | 611.60M 51.15% | 455.10M 25.59% | 244.62M 46.25% | 294.38M 20.34% | 473.74M 60.93% | 493.16M 4.10% | 367.97M 25.39% | 348.15M 5.39% | 572.89M 64.55% | 633.62M 10.60% | 394.51M 37.74% | 442.17M 12.08% | 771.56M 74.50% | 685.82M 11.11% | 426.65M 37.79% | 466.81M 9.41% | 721.15M 54.49% | 1.17B 61.79% | 452.82M 61.19% | |
operating expenses | 36.20M - | 35.59M 1.70% | 34.65M 2.63% | 35.97M 3.80% | 37.38M 3.91% | 38.24M 2.32% | 37.54M 1.85% | 38.70M 3.10% | 40.54M 4.76% | 41.47M 2.30% | 40.77M 1.68% | 40.58M 0.48% | 49.63M 22.29% | 50.03M 0.81% | 99.92M 99.72% | 106.49M 6.57% | 122.14M 14.70% | 120.28M 1.52% | 107.36M 10.75% | 115.42M 7.51% | 132.60M 14.88% | 123.47M 6.88% | 121.04M 1.97% | 132.90M 9.80% | 155.11M 16.71% | 125.55M 19.06% | 114.70M 8.64% | 121.66M 6.06% | 140.78M 15.72% | 137.37M 2.43% | 149.77M 9.03% | 138.72M 7.38% | 153.33M 10.53% | 157.42M 2.67% | 150.41M 4.45% | 163.41M 8.64% | 182.60M 11.74% | 157.96M 13.50% | 153.99M 2.51% | 174.75M 13.48% | 110.61M 36.70% | 471.18M 325.97% | 166.95M 64.57% | |
interest expense | 16.24M - | 16.41M 1.04% | 15.25M 7.05% | 13.57M 11.04% | 13.81M 1.76% | 13.73M 0.52% | 10.13M 26.24% | 10.60M 4.58% | 10.91M 2.97% | 10.40M 4.67% | 10.46M 0.59% | 11.96M 14.37% | 9.05M 24.37% | 23.31M 157.66% | 13.66M 41.39% | 15.17M 11.06% | 15.97M 5.27% | 15.65M 2.03% | 16.43M 5.00% | 18.64M 13.43% | 21.00M 12.68% | 19.57M 6.79% | 20.28M 3.61% | 22.69M 11.88% | 26.13M 15.18% | 24.48M 6.33% | 33.42M 36.52% | 35.41M 5.95% | 37.85M 6.89% | 39.03M 3.13% | 39.11M 0.20% | 39.55M 1.11% | 35.87M 9.30% | 33.53M 6.51% | 36.14M 7.78% | 33.70M 6.75% | 38.37M 13.85% | 39.14M 2.00% | 40.21M 2.74% | 40.73M 1.29% | 40.59M 0.36% | -39.85M 198.20% | 45.57M 214.35% | |
ebitda | 147.96M - | 238.78M 61.39% | -58.09M 124.33% | -72.73M 25.21% | 197.67M 371.78% | 265.79M 34.46% | -48.41M 118.21% | -46.53M 3.89% | 241.12M 618.23% | 305.21M 26.58% | -49.73M 116.29% | -54.72M 10.05% | 304.59M 656.63% | 387.05M 27.07% | -50.66M 113.09% | -55.14M 8.84% | 307.86M 658.35% | 423.46M 37.55% | -59.13M 113.96% | -73.78M 24.78% | 356.85M 583.65% | 479.57M 34.39% | -60.84M 112.69% | -77.83M 27.92% | 377.02M 584.41% | 303.62M 19.47% | -103.80M 134.19% | -95.98M 7.54% | 274.75M 386.27% | 461.00M 67.79% | -100.02M 121.70% | -109.57M 9.54% | 395.03M 460.53% | 607.46M 53.78% | -64.31M 110.59% | -99.36M 54.50% | 396.19M 498.74% | 621.80M 56.95% | -87.96M 114.15% | -140.65M 59.91% | 426.21M 403.02% | 124.38M 70.82% | -110.98M 189.23% | |
operating income | 110.69M - | 203.16M 83.54% | -94.49M 146.51% | -88.83M 5.99% | 160.07M 280.20% | 227.75M 42.28% | -88.48M 138.85% | -86.69M 2.02% | 200.06M 330.78% | 263.38M 31.65% | -93.78M 135.60% | -90.52M 3.47% | 252.28M 378.70% | 320.07M 26.87% | -102.58M 132.05% | -103.72M 1.11% | 257.54M 348.31% | 367.98M 42.88% | -112.99M 130.70% | -127.59M 12.93% | 301.85M 336.57% | 422.60M 40.00% | -120.58M 128.53% | -135.53M 12.40% | 310.73M 329.27% | 218.23M 29.77% | -170.05M 177.92% | -163.96M 3.58% | 207.72M 226.69% | 387.70M 86.65% | -170.44M 143.96% | -165.67M 2.80% | 325.14M 296.25% | 540.38M 66.20% | -127.37M 123.57% | -162.72M 27.75% | 328.03M 301.59% | 500.53M 52.58% | -160.10M 131.99% | -207.06M 29.33% | 356.81M 272.33% | 546.63M 53.20% | -198.70M 136.35% | |
depreciation and amortization | 36.20M - | 35.59M 1.70% | 34.65M 2.63% | 35.97M 3.80% | 37.38M 3.91% | 38.24M 2.32% | 37.54M 1.85% | 38.70M 3.10% | 40.54M 4.76% | 41.47M 2.30% | 40.77M 1.68% | 40.58M 0.48% | 49.63M 22.29% | 50.03M 0.81% | 48.92M 2.21% | 48.62M 0.61% | 51.40M 5.72% | 54.10M 5.25% | 50.33M 6.98% | 51.04M 1.42% | 55.24M 8.22% | 55.26M 0.04% | 56.58M 2.38% | 57.84M 2.24% | 63.81M 10.32% | 64.73M 1.44% | 63.19M 2.39% | 62.63M 0.88% | 62.66M 0.06% | 64.07M 2.25% | 63.22M 1.32% | 61.49M 2.74% | 62.07M 0.94% | 67.08M 8.07% | 63.06M 5.99% | 63.36M 0.47% | 68.15M 7.57% | 121.27M 77.94% | 68.80M 43.27% | 66.73M 3.01% | 69.40M 4.00% | -68.49M 198.68% | 71.88M 204.96% | |
total other income expenses net | -960K - | 1.42M 248.23% | -12.53M 980.82% | 20.49M 263.51% | 236K 98.85% | 70K 70.34% | -12.60M 18,100% | 420K 103.33% | -474K 212.86% | 216K 145.57% | -2.48M 1,247.69% | 10.97M 542.56% | -1.23M 111.17% | -15.69M 1,180.02% | 17.16M 209.38% | -5.87M 134.22% | 11.75M 300.07% | -8.94M 176.03% | -4.69M 47.48% | -2.72M 42.11% | 1.51M 155.72% | -2.42M 259.78% | 363K 115.01% | 3.17M 772.18% | -2.58M 181.40% | -28.23M 995.62% | 3.05M 110.79% | 3.50M 14.80% | 3.29M 5.95% | -2.70M 181.98% | -7.98M 195.74% | 9.74M 222.14% | -10.30M 205.70% | -35.59M 245.59% | -3.87M 89.14% | -38.85M 904.84% | -28.88M 25.65% | -33.07M 14.50% | 5.57M 116.85% | 763K 86.30% | -39.52M 5,279.42% | -35.97M 8.98% | -6.54M 81.81% | |
income before tax | 94.54M - | 187.55M 98.38% | -120.51M 164.26% | -102.10M 15.28% | 146.53M 243.51% | 214.01M 46.05% | -109.10M 150.98% | -96.24M 11.79% | 189.25M 296.64% | 253.34M 33.86% | -103.73M 140.95% | -97.13M 6.37% | 244.53M 351.77% | 297.49M 21.66% | -96.45M 132.42% | -125.33M 29.94% | 252.27M 301.28% | 344.17M 36.43% | -131.01M 138.07% | -147.13M 12.30% | 281.96M 291.64% | 401.88M 42.53% | -137.74M 134.28% | -156.39M 13.54% | 284.33M 281.81% | 186.27M 34.49% | -197.78M 206.18% | -194.50M 1.66% | 176.35M 190.67% | 354.19M 100.84% | -210.86M 159.53% | -202.37M 4.02% | 285.98M 241.31% | 504.79M 76.51% | -131.24M 126.00% | -201.57M 53.59% | 299.15M 248.41% | 467.45M 56.26% | -191.52M 140.97% | -248.21M 29.60% | 317.29M 227.83% | 510.66M 60.94% | -234.65M 145.95% | |
income tax expense | 35.34M - | 69.68M 97.17% | -45.09M 164.71% | -37.78M 16.21% | 30.83M 181.60% | 80.61M 161.48% | -38.94M 148.30% | -36.57M 6.07% | 72.38M 297.91% | 95.80M 32.36% | -38.45M 140.13% | -33.51M 12.85% | 84.81M 353.09% | 100.64M 18.66% | -35.20M 134.98% | -93.40M 165.34% | 3.59M 103.85% | 71.90M 1,900.45% | -43.22M 160.12% | -36.41M 15.78% | 63.97M 275.73% | 93.35M 45.91% | -45.44M 148.68% | -46.56M 2.47% | 67.31M 244.56% | 26.44M 60.72% | -39.81M 250.57% | -37.48M 5.86% | 27.22M 172.63% | 76.90M 182.49% | -65.91M 185.72% | -59.85M 9.20% | 52.05M 186.96% | 118.21M 127.11% | -21.58M 118.26% | -58.01M 168.76% | 79.03M 236.25% | 124.29M 57.26% | -56.90M 145.78% | -65.16M 14.51% | 87.49M 234.26% | -129.28M 247.77% | -52.79M 59.17% | |
net income | 59.26M - | 117.95M 99.02% | -75.36M 163.89% | -64.28M 14.70% | 115.76M 280.10% | 133.41M 15.25% | -70.14M 152.58% | -59.59M 15.05% | 116.98M 296.32% | 157.63M 34.75% | -65.27M 141.41% | -62.59M 4.12% | 149.18M 338.35% | 181.11M 21.40% | -57.15M 131.55% | -28.39M 50.33% | 235.69M 930.34% | 256.25M 8.72% | -83.66M 132.65% | -107.80M 28.85% | 206.35M 291.43% | 292.13M 41.57% | -89.53M 130.65% | -106.47M 18.93% | 206.37M 293.82% | 152.55M 26.08% | -153.61M 200.70% | -153.77M 0.10% | 147.80M 196.12% | 274.63M 85.81% | -140.81M 151.27% | -139.33M 1.05% | 223.39M 260.33% | 372.55M 66.77% | -109.66M 129.43% | -143.56M 30.92% | 208.68M 245.36% | 325.01M 55.74% | -128.57M 139.56% | -175.51M 36.52% | 219.30M 224.95% | 362.00M 65.07% | -175.38M 148.45% | |
weighted average shs out | 36.13M - | 36.16M 0.08% | 36.19M 0.09% | 36.25M 0.16% | 36.33M 0.22% | 36.35M 0.07% | 36.44M 0.23% | 36.47M 0.09% | 36.25M 0.62% | 36.22M 0.08% | 36.17M 0.13% | 36.83M 1.84% | 40.05M 8.73% | 40.07M 0.04% | 40.08M 0.03% | 40.21M 0.33% | 40.48M 0.66% | 40.44M 0.09% | 40.47M 0.07% | 40.51M 0.10% | 40.33M 0.44% | 40.26M 0.18% | 40.30M 0.12% | 40.34M 0.09% | 40.32M 0.06% | 40.24M 0.20% | 40.20M 0.10% | 40.25M 0.12% | 40.29M 0.10% | 40.30M 0.02% | 40.37M 0.19% | 40.45M 0.19% | 40.54M 0.22% | 40.57M 0.07% | 40.30M 0.65% | 40.30M 0.02% | 40.33M 0.07% | 39.62M 1.75% | 38.36M 3.18% | 38.12M 0.64% | 37.97M 0.39% | 37.55M - | ||
weighted average shs out dil | 37.12M - | 37.05M 0.18% | 36.19M 2.33% | 36.25M 0.16% | 37.37M 3.08% | 37.45M 0.23% | 36.44M 2.71% | 36.47M 0.09% | 37.26M 2.15% | 37.27M 0.03% | 36.17M 2.95% | 36.83M 1.84% | 41.11M 11.60% | 41.18M 0.18% | 40.08M 2.68% | 40.21M 0.33% | 41.59M 3.44% | 41.55M 0.12% | 40.47M 2.60% | 40.51M 0.10% | 41.13M 1.53% | 41.02M 0.26% | 40.30M 1.74% | 40.34M 0.09% | 40.94M 1.48% | 40.74M 0.48% | 40.20M 1.34% | 40.25M 0.12% | 40.81M 1.39% | 40.90M 0.21% | 40.37M 1.28% | 40.45M 0.19% | 40.82M 0.92% | 40.68M 0.35% | 40.30M 0.92% | 40.30M 0.02% | 40.43M 0.34% | 39.62M 2.01% | 38.37M 3.15% | 38.12M 0.66% | 38.05M 0.19% | 37.55M - | ||
eps | 1.64 - | 3.26 98.78% | -2.08 163.80% | -1.77 14.90% | 3.19 280.23% | 3.67 15.05% | -1.92 152.32% | -1.63 15.10% | 3.23 298.16% | 4.35 34.67% | -1.80 141.38% | -1.70 5.56% | 3.72 318.82% | 4.52 21.51% | -1.43 131.64% | -0.71 50.35% | 5.82 919.72% | 6.34 8.93% | -2.07 132.65% | -2.66 28.50% | 5.12 292.48% | 7.26 41.80% | -2.22 130.58% | -2.64 18.92% | 5.12 293.94% | 3.79 25.98% | -3.82 200.79% | -3.82 0% | 3.67 196.07% | 6.82 85.83% | -3.49 151.17% | -3.44 1.43% | 5.51 260.17% | 9.18 66.61% | -2.72 129.63% | -3.56 30.88% | 5.17 245.22% | 8.20 58.61% | -3.35 140.85% | -4.60 37.31% | 5.78 225.65% | 9.57 65.57% | -4.67 148.80% | |
epsdiluted | 1.60 - | 3.18 98.75% | -2.08 165.41% | -1.77 14.90% | 3.10 275.14% | 3.56 14.84% | -1.92 153.93% | -1.63 15.10% | 3.14 292.64% | 4.23 34.71% | -1.80 142.55% | -1.70 5.56% | 3.63 313.53% | 4.40 21.21% | -1.43 132.50% | -0.71 50.35% | 5.67 898.59% | 6.17 8.82% | -2.07 133.55% | -2.66 28.50% | 5.02 288.72% | 7.12 41.83% | -2.22 131.18% | -2.64 18.92% | 5.04 290.91% | 3.74 25.79% | -3.82 202.14% | -3.82 0% | 3.62 194.76% | 6.72 85.64% | -3.49 151.93% | -3.44 1.43% | 5.47 259.01% | 9.16 67.46% | -2.72 129.69% | -3.56 30.88% | 5.16 244.94% | 8.18 58.53% | -3.35 140.95% | -4.60 37.31% | 5.76 225.22% | 9.54 65.62% | -4.67 148.95% |
All numbers in USD (except ratios and percentages)