bf/NYSE:MTN_icon.png

COM:VAILRESORTS

Vail Resorts, Inc.

  • Stock

USD

Last Close

181.17

22/11 21:00

Market Cap

6.58B

Beta: -

Volume Today

451.54K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Jan '14
Apr '14
Jul '14
Oct '14
Jan '15
Apr '15
Jul '15
Oct '15
Jan '16
Apr '16
Jul '16
Oct '16
Jan '17
Apr '17
Jul '17
Oct '17
Jan '18
Apr '18
Jul '18
Oct '18
Jan '19
Apr '19
Jul '19
Oct '19
Jan '20
Apr '20
Jul '20
Oct '20
Jan '21
Apr '21
Jul '21
Oct '21
Jan '22
Apr '22
Jul '22
Oct '22
Jan '23
Apr '23
Jul '23
Oct '23
Jan '24
Apr '24
Jul '24
asset turnover
0.19
-
0.22
14.74%
0.06
71.90%
0.05
12.09%
0.23
312.47%
0.24
5.95%
0.07
72.81%
0.07
9.65%
0.24
239.21%
0.26
6.05%
0.07
71.78%
0.05
37.32%
0.18
300.85%
0.20
8.85%
0.05
74.33%
0.06
8.30%
0.18
220.76%
0.21
17.26%
0.05
74.87%
0.05
0.23%
0.20
283.53%
0.22
9.74%
0.06
74.90%
0.05
5.83%
0.18
248.29%
0.13
27.43%
0.01
88.78%
0.02
66.06%
0.11
354.19%
0.14
27.57%
0.03
76.94%
0.03
14.56%
0.14
409.90%
0.18
29.24%
0.04
77.01%
0.04
5.23%
0.17
277.19%
0.20
19.04%
0.05
77.30%
0.04
1.03%
0.18
310.59%
0.22
19.85%
0.05
78.92%
cash conversion cycle
10.26
-
16.77
63.41%
61.60
267.29%
22.78
63.01%
7.57
66.76%
19.22
153.79%
68.15
254.59%
24.57
63.95%
12.03
51.03%
25.94
115.57%
74.36
186.72%
38.49
48.24%
11.00
71.41%
25.50
131.73%
86.15
237.88%
36.33
57.82%
11.17
69.24%
28.82
157.94%
100.18
247.55%
28.94
71.11%
8.61
70.26%
26.50
207.94%
99.98
277.29%
24.75
75.24%
7.70
68.88%
23.82
209.28%
153.55
544.52%
156.11
1.67%
15.55
90.04%
23.25
49.53%
144.83
522.88%
50.36
65.23%
9.44
81.26%
18.26
93.41%
113.49
521.59%
30.92
72.76%
4.37
85.86%
23.75
443.27%
121.86
413.06%
35.54
70.83%
28.42
20.04%
38.00
33.72%
120.42
216.86%
cash per share
5.68
-
8.50
49.64%
1.23
85.57%
0.82
32.91%
1.01
22.31%
3.44
242.09%
0.97
71.75%
1.09
11.59%
1.25
15.26%
1.89
51.25%
1.88
0.85%
2.90
54.39%
3.52
21.40%
4.89
38.91%
2.93
40.07%
3.49
19.21%
5.82
66.62%
4.49
22.81%
4.40
1.97%
3.48
20.91%
3.93
12.92%
1.48
62.32%
2.70
82.30%
3.38
25.13%
3.14
6.93%
12.00
281.41%
9.73
18.92%
11.48
18.07%
32.29
181.19%
33.37
3.34%
30.81
7.67%
36.30
17.82%
34.71
4.39%
34.54
0.49%
27.48
20.45%
29.31
6.66%
32.12
9.60%
22.62
29.58%
14.68
35.11%
19.12
30.30%
8.60
-
company equity multiplier
2.93
-
2.70
7.79%
2.65
1.88%
3.14
18.69%
2.76
12.14%
2.51
9.07%
2.87
14.41%
3.29
14.61%
2.94
10.57%
2.61
11.33%
2.84
8.70%
2.93
3.31%
2.69
8.10%
2.54
5.65%
2.62
2.91%
2.86
9.33%
2.53
11.68%
2.30
8.90%
2.56
11.12%
3.15
23.06%
2.90
7.82%
2.62
9.77%
2.95
12.68%
3.96
34.26%
3.59
9.41%
3.72
3.69%
3.98
7.08%
4.62
16.07%
4.22
8.69%
3.52
16.57%
3.92
11.31%
4.39
12.02%
4.07
7.35%
3.50
14.05%
3.92
12.04%
4.97
26.73%
4.49
9.61%
4.87
8.42%
5.92
21.74%
9.10
53.59%
7.05
22.56%
5.79
17.85%
7.88
36.06%
days of inventory outstanding
21.41
-
17.83
16.72%
31.24
75.20%
39.47
26.34%
19.72
50.04%
17.85
9.47%
31.36
75.66%
38.53
22.86%
19.79
48.62%
18.10
8.54%
29.20
61.31%
43.42
48.68%
19.98
53.99%
17.05
14.63%
36.50
114.00%
44.49
21.90%
24.65
44.60%
20.09
18.47%
35.97
78.99%
44.92
24.91%
22.31
50.34%
18.42
17.43%
36.08
95.86%
42.35
17.36%
22.46
46.97%
27.79
23.73%
70.56
153.95%
52.57
25.51%
23.48
55.33%
18.48
21.32%
33.13
79.29%
44.56
34.52%
22.43
49.66%
17.50
21.98%
40.09
129.04%
45.18
12.70%
18.66
58.70%
17.66
5.32%
43.75
147.68%
48.60
11.08%
16.88
65.28%
13.95
17.33%
37.46
168.52%
days of payables outstanding
22.61
-
14.29
36.82%
33.40
133.75%
42.04
25.88%
23.76
43.47%
15.04
36.72%
26.50
76.20%
40.96
54.59%
20.83
49.14%
12.39
40.53%
28.44
129.59%
34.94
22.84%
19.00
45.63%
11.31
40.44%
30.79
172.14%
42.62
38.41%
23.94
43.83%
14.74
38.41%
33.95
130.28%
46.36
36.54%
23.00
50.39%
17.58
23.55%
36.02
104.89%
46.94
30.30%
25.01
46.72%
16.96
32.18%
41.35
143.84%
38.88
5.99%
23.31
40.03%
16.29
30.12%
40.53
148.75%
50.07
23.53%
29.58
40.92%
19.67
33.49%
55.77
183.47%
52.42
6.00%
27.39
47.76%
19.46
28.93%
49.02
151.86%
49.79
1.57%
44.47
-
days of sales outstanding
11.47
-
13.23
15.37%
63.75
381.97%
25.36
60.23%
11.62
54.18%
16.41
41.21%
63.30
285.77%
27.01
57.33%
13.07
51.60%
20.22
54.70%
73.60
263.97%
30.01
59.23%
10.02
66.61%
19.76
97.12%
80.44
307.17%
34.46
57.16%
10.47
69.63%
23.47
124.26%
98.16
318.20%
30.37
69.06%
9.29
69.40%
25.66
176.11%
99.92
289.43%
29.34
70.63%
10.25
65.06%
13.00
26.77%
124.33
856.73%
142.42
14.54%
15.38
89.20%
21.07
36.97%
152.24
622.56%
55.87
63.30%
16.59
70.31%
20.43
23.16%
129.18
532.28%
38.16
70.46%
13.10
65.67%
25.55
95.01%
127.13
397.55%
36.74
71.10%
11.55
68.57%
24.05
108.32%
127.43
429.78%
dividend yield
0.00
-
0.01
96.96%
0.01
8.32%
0.00
12.49%
0.00
1.69%
0.01
32.70%
0.01
9.40%
0.01
4.32%
0.01
8.10%
0.01
24.85%
0.01
9.36%
0.01
11.55%
0.00
5.81%
0.01
12.53%
0.00
5.81%
0.00
7.40%
0.00
4.15%
0.01
33.07%
0.01
17.20%
0.01
10.18%
0.01
33.23%
0.01
1.31%
0.01
7.09%
0.01
6.13%
0.01
1.03%
0.01
36.88%
0.00
100.00%
0.00
-
0.00
28.28%
0.01
136.25%
0.01
6.42%
0.01
9.02%
0.01
16.52%
0.01
16.13%
0.01
3.02%
0.01
11.34%
0.01
-
ebit per revenue
0.24
-
0.37
53.01%
-0.70
286.42%
-0.69
0.69%
0.30
143.59%
0.39
30.22%
-0.55
238.86%
-0.50
9.03%
0.33
167.22%
0.41
21.87%
-0.52
228.16%
-0.51
2.60%
0.35
168.51%
0.40
15.79%
-0.49
221.78%
-0.47
4.26%
0.35
174.66%
0.44
24.28%
-0.53
222.52%
-0.58
8.64%
0.36
161.26%
0.44
24.16%
-0.49
212.02%
-0.51
2.42%
0.34
166.40%
0.31
6.44%
-2.20
800.48%
-1.24
43.51%
0.30
124.39%
0.44
43.73%
-0.83
291.41%
-0.94
13.05%
0.36
138.01%
0.46
28.04%
-0.48
203.82%
-0.58
22.12%
0.30
151.13%
0.40
35.74%
-0.59
246.84%
-0.80
34.93%
0.33
140.62%
0.43
30.98%
-0.75
275.75%
ebt per ebit
0.85
-
0.92
8.09%
1.28
38.15%
1.15
9.88%
0.92
20.36%
0.94
2.65%
1.23
31.23%
1.11
9.97%
0.95
14.79%
0.96
1.68%
1.11
15.00%
1.07
3.00%
0.97
9.66%
0.93
4.11%
0.94
1.16%
1.21
28.52%
0.98
18.94%
0.94
4.51%
1.16
23.98%
1.15
0.56%
0.93
18.99%
0.95
1.80%
1.14
20.12%
1.15
1.02%
0.92
20.70%
0.85
6.72%
1.16
36.26%
1.19
1.99%
0.85
28.43%
0.91
7.60%
1.24
35.42%
1.22
1.26%
0.88
28.00%
0.93
6.21%
1.03
10.30%
1.24
20.22%
0.91
26.38%
0.93
2.41%
1.20
28.09%
1.20
0.21%
0.91
24.49%
0.93
3.21%
1.18
26.41%
effective tax rate
0.37
-
0.37
0.61%
0.37
0.70%
0.37
1.11%
0.21
43.14%
0.38
79.03%
0.36
5.25%
0.38
6.48%
0.38
0.65%
0.38
1.12%
0.37
1.99%
0.35
6.92%
0.35
0.52%
0.34
2.46%
0.36
7.89%
0.75
104.19%
0.01
98.09%
0.21
1,366.27%
0.33
57.93%
0.25
25.00%
0.23
8.30%
0.23
2.38%
0.33
42.03%
0.30
9.75%
0.24
20.49%
0.14
40.04%
0.20
41.81%
0.19
4.28%
0.15
19.89%
0.22
40.65%
0.31
43.98%
0.30
5.39%
0.18
38.46%
0.23
28.67%
0.16
29.77%
0.29
74.99%
0.26
8.20%
0.27
0.64%
0.30
11.74%
0.26
11.64%
-0.28
205.03%
-0.25
8.18%
0.22
188.86%
enterprise value multiple
20.88
-
12.68
39.26%
-57.60
554.23%
-54.33
5.67%
19.31
135.55%
15.60
19.20%
-99.32
736.48%
-107.12
7.85%
21.53
120.10%
17.31
19.60%
-117.43
778.30%
-131.64
12.10%
26.30
119.98%
23.26
11.54%
-190.03
916.85%
-188.50
0.81%
32.01
116.98%
24.16
24.53%
-208.35
962.44%
-157.15
24.57%
24.79
115.78%
21.96
11.43%
-187.73
954.86%
-148.26
21.02%
30.34
120.46%
29.77
1.89%
-96.67
424.78%
-120.63
24.78%
45.04
137.34%
32.20
28.51%
-141.50
539.40%
-145.38
2.74%
32.43
122.31%
19.55
39.70%
-178.07
1,010.74%
-107.68
39.53%
31.21
128.98%
18.99
39.15%
-130.70
788.17%
-73.71
43.60%
98.37
233.46%
17.83
81.87%
-86.11
582.81%
fixed asset turnover
0.38
-
0.47
22.36%
0.12
74.69%
0.10
16.11%
0.41
317.04%
0.46
11.44%
0.12
74.59%
0.13
7.53%
0.43
242.52%
0.47
9.72%
0.13
72.08%
0.10
20.45%
0.43
307.85%
0.48
12.75%
0.12
74.71%
0.13
6.82%
0.43
231.14%
0.51
19.27%
0.13
74.73%
0.12
7.36%
0.46
285.09%
0.52
11.76%
0.13
74.46%
0.11
19.44%
0.37
247.89%
0.29
22.70%
0.03
88.87%
0.06
73.04%
0.29
421.98%
0.38
32.42%
0.09
76.47%
0.08
13.80%
0.38
389.91%
0.50
32.50%
0.12
77.00%
0.11
3.54%
0.42
276.69%
0.48
14.67%
0.11
78.16%
0.10
2.94%
0.42
315.60%
0.52
22.11%
0.10
80.89%
free cash flow per share
2.72
-
3.24
19.17%
-1.95
160.10%
-0.09
95.36%
5.60
6,294.51%
2.99
46.59%
-3.54
218.48%
1.36
138.30%
5.04
271.50%
3.72
26.12%
-1.37
136.82%
-0.01
98.93%
5.59
38,254.28%
3.57
36.20%
-1.35
137.75%
2.77
305.46%
5.49
98.36%
3.55
35.39%
-1.63
145.96%
3.19
295.62%
6.53
104.80%
3.13
52.07%
-1.90
160.62%
3.88
304.66%
6.43
65.49%
-2.35
136.61%
-2.45
4.22%
2.03
182.89%
7.69
278.37%
1.83
76.19%
-1.37
174.90%
7.39
638.61%
4.53
38.71%
3.17
29.97%
-2.32
173.11%
5.18
323.55%
4.71
9.09%
1.68
64.29%
-3.67
318.34%
7.22
296.41%
-4.00
-
gross profit margin
0.33
-
0.44
34.18%
-0.43
197.75%
-0.57
32.90%
0.37
165.38%
0.46
23.24%
-0.30
165.65%
-0.27
9.94%
0.40
248.29%
0.47
17.06%
-0.28
159.03%
-0.31
12.08%
0.42
234.71%
0.49
15.87%
-0.00
100.03%
0.01
6,238.17%
0.52
5,064.91%
0.58
12.35%
-0.01
102.07%
-0.05
292.91%
0.51
1,185.58%
0.57
11.83%
0.01
97.70%
-0.01
212.57%
0.51
3,516.72%
0.53
3.73%
-0.68
229.97%
-0.31
54.50%
0.51
265.38%
0.60
16.77%
-0.07
111.43%
-0.19
181.27%
0.54
378.65%
0.60
10.82%
0.09
85.51%
0.00
97.12%
0.47
18,640.64%
0.57
23.28%
-0.01
101.87%
-0.13
1,108.09%
0.33
356.94%
0.46
37.61%
-0.08
116.86%
interest coverage
6.82
-
12.38
81.65%
-6.20
150.04%
-6.55
5.68%
11.59
277.08%
16.58
43.03%
-8.73
152.67%
-8.18
6.31%
18.34
324.12%
25.32
38.10%
-8.96
135.40%
-7.57
15.60%
27.88
468.53%
13.73
50.76%
-7.51
154.68%
-6.84
8.96%
16.12
335.89%
23.52
45.85%
-6.88
129.24%
-6.85
0.44%
14.37
309.94%
21.59
50.21%
-5.95
127.54%
-5.97
0.46%
11.89
299.06%
8.92
25.02%
-5.09
157.08%
-4.63
8.99%
5.49
218.52%
9.93
80.98%
-4.36
143.87%
-4.19
3.86%
9.07
316.39%
16.12
77.77%
-3.52
121.87%
-4.83
36.99%
8.55
277.07%
12.79
49.59%
-3.98
131.13%
-5.08
27.68%
-8.64
69.91%
-13.72
58.80%
-4.36
68.21%
inventory turnover
4.20
-
5.05
20.08%
2.88
42.92%
2.28
20.85%
4.56
100.15%
5.04
10.46%
2.87
43.07%
2.34
18.61%
4.55
94.65%
4.97
9.34%
3.08
38.01%
2.07
32.74%
4.51
117.32%
5.28
17.14%
2.47
53.27%
2.02
17.97%
3.65
80.50%
4.48
22.66%
2.50
44.13%
2.00
19.94%
4.03
101.35%
4.89
21.10%
2.49
48.94%
2.13
14.79%
4.01
88.56%
3.24
19.18%
1.28
60.62%
1.71
34.24%
3.83
123.84%
4.87
27.10%
2.72
44.23%
2.02
25.66%
4.01
98.66%
5.14
28.16%
2.25
56.34%
1.99
11.27%
4.82
142.15%
5.09
5.62%
2.06
59.63%
1.85
9.98%
5.33
188.00%
6.45
20.96%
2.40
62.76%
long term debt to capitalization
0.51
-
0.48
6.15%
0.44
7.03%
0.53
19.90%
0.44
17.63%
0.30
32.11%
0.49
64.81%
0.53
8.43%
0.46
13.98%
0.40
12.69%
0.45
12.38%
0.51
13.69%
0.46
10.63%
0.43
5.68%
0.44
3.24%
0.48
7.60%
0.42
11.64%
0.38
9.36%
0.44
15.17%
0.53
19.97%
0.48
8.84%
0.44
8.03%
0.51
14.32%
0.63
24.54%
0.59
6.74%
0.64
9.30%
0.66
3.11%
0.69
3.93%
0.67
2.82%
0.62
7.26%
0.65
4.02%
0.67
3.37%
0.65
3.13%
0.61
5.85%
0.64
4.58%
0.70
9.62%
0.67
4.19%
0.70
4.17%
0.74
6.56%
0.82
10.30%
0.78
5.33%
0.74
4.76%
0.80
8.57%
net income per ebt
0.63
-
0.63
0.32%
0.63
0.57%
0.63
0.68%
0.79
25.50%
0.62
21.09%
0.64
3.13%
0.62
3.70%
0.62
0.16%
0.62
0.66%
0.63
1.13%
0.64
2.41%
0.61
5.33%
0.61
0.21%
0.59
2.68%
0.23
61.78%
0.93
312.53%
0.74
20.31%
0.64
14.24%
0.73
14.74%
0.73
0.11%
0.73
0.67%
0.65
10.59%
0.68
4.75%
0.73
6.61%
0.82
12.83%
0.78
5.16%
0.79
1.79%
0.84
6.01%
0.78
7.48%
0.67
13.87%
0.69
3.10%
0.78
13.46%
0.74
5.52%
0.84
13.21%
0.71
14.76%
0.70
2.06%
0.70
0.33%
0.67
3.45%
0.71
5.34%
0.69
2.26%
0.71
2.56%
0.75
5.43%
net profit margin
0.13
-
0.22
65.92%
-0.56
356.07%
-0.50
9.90%
0.22
143.57%
0.23
5.48%
-0.43
287.93%
-0.34
21.12%
0.20
157.18%
0.24
24.74%
-0.36
249.05%
-0.35
3.24%
0.21
158.59%
0.23
10.79%
-0.27
219.90%
-0.13
52.97%
0.32
349.64%
0.30
5.43%
-0.40
230.27%
-0.49
23.95%
0.24
149.57%
0.30
25.55%
-0.37
220.32%
-0.40
8.38%
0.22
156.13%
0.22
1.53%
-1.99
1,005.23%
-1.17
41.35%
0.22
118.50%
0.31
43.09%
-0.69
323.24%
-0.79
15.08%
0.25
131.05%
0.32
28.48%
-0.41
229.65%
-0.51
25.15%
0.19
136.87%
0.26
38.55%
-0.48
281.60%
-0.68
42.43%
0.20
129.98%
0.28
38.66%
-0.66
334.24%
operating cash flow per share
4.02
-
3.64
9.54%
-1.67
145.80%
0.68
140.52%
6.87
917.84%
3.31
51.86%
-2.49
175.32%
2.04
182.04%
6.48
216.95%
4.03
37.81%
-0.79
119.66%
1.24
255.88%
6.78
448.58%
4.03
40.56%
-0.53
113.26%
3.70
792.86%
6.72
81.76%
4.02
40.27%
-0.78
119.50%
4.37
658.31%
8.16
86.66%
3.96
51.47%
-0.78
119.65%
5.19
766.82%
8.14
56.95%
-1.76
121.58%
-1.79
1.96%
2.78
255.29%
8.61
209.60%
2.28
73.48%
-0.64
128.06%
8.63
1,445.71%
6.47
25.01%
3.98
38.42%
-1.55
138.91%
8.26
633.01%
6.76
18.22%
3.06
54.66%
-2.28
174.29%
8.62
478.62%
-2.51
-
operating cycle
32.88
-
31.06
5.53%
94.99
205.86%
64.82
31.76%
31.34
51.66%
34.26
9.32%
94.65
176.29%
65.53
30.76%
32.86
49.85%
38.32
16.61%
102.80
168.25%
73.43
28.58%
30.00
59.14%
36.81
22.70%
116.94
217.67%
78.95
32.48%
35.11
55.53%
43.57
24.07%
134.13
207.87%
75.29
43.86%
31.60
58.03%
44.08
39.48%
136.00
208.53%
71.69
47.29%
32.71
54.37%
40.78
24.68%
194.90
377.90%
194.98
0.04%
38.87
80.07%
39.55
1.75%
185.36
368.73%
100.43
45.82%
39.02
61.15%
37.93
2.79%
169.27
346.22%
83.34
50.76%
31.76
61.89%
43.22
36.07%
170.88
295.42%
85.34
50.06%
28.42
66.70%
38.00
33.72%
164.89
333.87%
operating profit margin
0.24
-
0.37
53.01%
-0.70
286.42%
-0.69
0.69%
0.30
143.59%
0.39
30.22%
-0.55
238.86%
-0.50
9.03%
0.33
167.22%
0.41
21.87%
-0.52
228.16%
-0.51
2.60%
0.35
168.51%
0.40
15.79%
-0.49
221.78%
-0.47
4.26%
0.35
174.66%
0.44
24.28%
-0.53
222.52%
-0.58
8.64%
0.36
161.26%
0.44
24.16%
-0.49
212.02%
-0.51
2.42%
0.34
166.40%
0.31
6.44%
-2.20
800.48%
-1.24
43.51%
0.30
124.39%
0.44
43.73%
-0.83
291.41%
-0.94
13.05%
0.36
138.01%
0.46
28.04%
-0.48
203.82%
-0.58
22.12%
0.30
151.13%
0.40
35.74%
-0.59
246.84%
-0.80
34.93%
0.33
140.62%
0.43
30.98%
-0.75
275.75%
payables turnover
3.98
-
6.30
58.27%
2.69
57.22%
2.14
20.56%
3.79
76.90%
5.98
58.02%
3.40
43.25%
2.20
35.31%
4.32
96.63%
7.26
68.16%
3.16
56.44%
2.58
18.59%
4.74
83.92%
7.95
67.90%
2.92
63.25%
2.11
27.75%
3.76
78.03%
6.10
62.38%
2.65
56.57%
1.94
26.76%
3.91
101.56%
5.12
30.81%
2.50
51.19%
1.92
23.25%
3.60
87.69%
5.31
47.45%
2.18
58.99%
2.31
6.37%
3.86
66.75%
5.52
43.09%
2.22
59.80%
1.80
19.05%
3.04
69.26%
4.57
50.35%
1.61
64.72%
1.72
6.39%
3.29
91.41%
4.62
40.70%
1.84
60.30%
1.81
1.55%
2.02
-
pretax profit margin
0.21
-
0.35
65.38%
-0.89
357.54%
-0.80
10.50%
0.28
134.71%
0.37
33.67%
-0.67
282.23%
-0.55
18.10%
0.32
157.27%
0.39
23.92%
-0.58
247.38%
-0.54
5.52%
0.34
161.89%
0.37
11.03%
-0.46
223.19%
-0.57
23.04%
0.34
160.52%
0.41
18.67%
-0.62
251.90%
-0.67
8.03%
0.33
149.63%
0.42
26.40%
-0.56
234.57%
-0.58
3.46%
0.31
152.65%
0.27
12.73%
-2.56
1,054.50%
-1.48
42.38%
0.26
117.45%
0.40
54.66%
-1.03
359.20%
-1.15
11.63%
0.32
127.37%
0.43
35.99%
-0.49
214.52%
-0.72
46.82%
0.27
137.64%
0.38
39.01%
-0.71
288.09%
-0.96
35.21%
0.29
130.67%
0.40
35.19%
-0.88
322.17%
price fair value
3.08
-
2.76
10.33%
3.33
20.63%
4.20
26.27%
3.75
10.72%
3.74
0.26%
4.61
23.21%
5.61
21.56%
5.37
4.23%
4.86
9.44%
5.92
21.81%
4.39
25.91%
4.65
5.93%
5.05
8.71%
5.38
6.38%
6.57
22.23%
5.38
18.18%
5.24
2.60%
7.05
34.60%
7.60
7.80%
5.19
31.72%
5.53
6.55%
6.62
19.77%
7.20
8.70%
6.63
7.85%
4.84
27.05%
5.86
21.17%
8.01
36.61%
7.22
9.83%
7.35
1.80%
7.73
5.10%
10.02
29.64%
7.18
28.37%
5.64
21.45%
5.96
5.81%
6.98
17.06%
7.23
3.61%
7.58
4.73%
9.00
18.78%
12.78
42.03%
9.45
-
receivables turnover
7.85
-
6.80
13.32%
1.41
79.25%
3.55
151.43%
7.75
118.24%
5.49
29.18%
1.42
74.08%
3.33
134.34%
6.88
106.62%
4.45
35.36%
1.22
72.53%
3.00
145.25%
8.98
199.45%
4.56
49.27%
1.12
75.44%
2.61
133.41%
8.60
229.28%
3.83
55.41%
0.92
76.09%
2.96
223.21%
9.69
226.82%
3.51
63.78%
0.90
74.32%
3.07
240.52%
8.78
186.22%
6.93
21.11%
0.72
89.55%
0.63
12.70%
5.85
825.88%
4.27
26.99%
0.59
86.16%
1.61
172.50%
5.43
236.79%
4.41
18.81%
0.70
84.18%
2.36
238.50%
6.87
191.25%
3.52
48.72%
0.71
79.90%
2.45
246.05%
7.79
218.19%
3.74
52.00%
0.71
81.12%
return on assets
0.03
-
0.05
90.37%
-0.03
171.96%
-0.03
20.79%
0.05
279.70%
0.06
11.75%
-0.03
151.10%
-0.02
13.51%
0.05
293.96%
0.06
32.28%
-0.03
142.06%
-0.02
39.35%
0.04
334.86%
0.05
20.60%
-0.01
130.77%
-0.01
49.06%
0.06
900.73%
0.06
10.89%
-0.02
132.73%
-0.03
24.24%
0.05
290.12%
0.07
37.78%
-0.02
130.20%
-0.02
2.06%
0.04
295.49%
0.03
28.54%
-0.03
201.57%
-0.03
2.61%
0.02
184.03%
0.04
82.53%
-0.02
151.48%
-0.02
1.67%
0.04
258.34%
0.06
66.05%
-0.02
129.80%
-0.02
31.69%
0.03
239.07%
0.05
64.93%
-0.02
141.23%
-0.03
40.96%
0.04
223.08%
0.06
66.18%
-0.03
149.39%
return on capital employed
0.06
-
0.09
65.43%
-0.05
153.91%
-0.05
9.34%
0.09
284.24%
0.12
45.58%
-0.04
134.06%
-0.04
5.66%
0.10
326.02%
0.12
21.24%
-0.05
138.75%
-0.03
41.67%
0.08
371.84%
0.09
20.86%
-0.03
132.16%
-0.03
7.46%
0.07
334.23%
0.10
39.67%
-0.03
131.64%
-0.04
14.44%
0.09
332.65%
0.11
30.15%
-0.03
128.84%
-0.03
0.47%
0.07
328.78%
0.05
37.76%
-0.04
179.49%
-0.04
0.77%
0.04
208.52%
0.07
74.02%
-0.03
146.35%
-0.03
2.04%
0.06
289.03%
0.10
55.67%
-0.02
125.20%
-0.03
34.71%
0.06
288.65%
0.10
54.46%
-0.03
134.62%
-0.05
41.68%
0.08
261.18%
0.11
51.06%
-0.04
137.80%
return on equity
0.07
-
0.13
75.53%
-0.09
170.61%
-0.09
5.98%
0.14
257.89%
0.14
1.61%
-0.08
158.46%
-0.08
0.88%
0.14
273.45%
0.16
17.30%
-0.07
145.72%
-0.05
37.34%
0.10
315.84%
0.11
13.79%
-0.04
131.67%
-0.02
44.31%
0.14
807.24%
0.14
1.03%
-0.05
136.37%
-0.08
52.88%
0.14
275.25%
0.18
24.32%
-0.06
134.03%
-0.08
37.03%
0.14
277.10%
0.11
25.91%
-0.12
208.76%
-0.13
13.03%
0.10
176.73%
0.15
52.29%
-0.09
157.31%
-0.10
10.15%
0.14
246.70%
0.20
42.72%
-0.07
133.39%
-0.11
66.89%
0.14
225.71%
0.26
78.81%
-0.13
150.20%
-0.28
116.50%
0.26
195.31%
0.36
36.51%
-0.24
167.19%
total debt to capitalization
0.51
-
0.48
6.15%
0.44
7.00%
0.53
19.87%
0.44
17.60%
0.41
6.99%
0.49
20.92%
0.54
8.55%
0.46
13.74%
0.40
12.49%
0.45
12.14%
0.52
14.03%
0.46
10.34%
0.44
5.54%
0.45
3.11%
0.49
7.45%
0.43
11.39%
0.39
9.09%
0.45
14.67%
0.54
19.73%
0.49
8.56%
0.45
7.86%
0.52
13.79%
0.64
23.93%
0.60
6.53%
0.65
8.88%
0.67
3.51%
0.70
3.82%
0.68
2.39%
0.63
7.00%
0.66
3.87%
0.68
3.30%
0.66
3.59%
0.62
5.67%
0.65
4.42%
0.71
9.41%
0.68
4.07%
0.71
4.07%
0.75
6.40%
0.83
10.02%
0.78
5.45%
0.74
4.68%
0.81
8.53%

All numbers in USD (except ratios and percentages)