COM:VALARIS
Valaris
- Stock
Last Close
47.69
22/11 14:58
Market Cap
3.39B
Beta: -
Volume Today
124.84K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jul '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 990.60M - | 1.07B 7.68% | 1.14B 6.55% | 1.20B 5.70% | 1.16B 3.46% | 1.16B 0.35% | 1.06B 9.01% | 1.01B 4.42% | 828.30M 18.17% | 814M 1.73% | 909.60M 11.74% | 548.20M 39.73% | 504.60M 7.95% | 471.10M 6.64% | 457.50M 2.89% | 460.20M 0.59% | 454.20M 1.30% | 417M 8.19% | 458.50M 9.95% | 430.90M 6.02% | 399M 7.40% | 405.90M 1.73% | 989.80M 143.85% | 551.30M 44.30% | 512.10M 7.11% | 456.60M 10.84% | 388.80M 14.85% | 285.30M 26.62% | 296.50M 3.93% | 307.10M 3.58% | 293M 4.59% | 326.70M 11.50% | 305.50M 6.49% | 318.40M 4.22% | 413.30M 29.81% | 437.20M 5.78% | 433.60M 0.82% | 430.10M 0.81% | 415.20M 3.46% | 455.10M 9.61% | 483.80M 6.31% | 525M 8.52% | 610.10M 16.21% | 643.10M 5.41% | |
cost of revenue | 405.80M - | 520.20M 28.19% | 542.50M 4.29% | 500.20M 7.80% | 514M 2.76% | 518.30M 0.84% | 502.60M 3.03% | 433.50M 13.75% | 415.20M 4.22% | 363.70M 12.40% | 350.20M 3.71% | 298.10M 14.88% | 289M 3.05% | 278.10M 3.77% | 291.30M 4.75% | 285.80M 1.89% | 334.30M 16.97% | 325.20M 2.72% | 344.30M 5.87% | 327.10M 5.00% | 322.80M 1.31% | 332.60M 3.04% | 832.90M 150.42% | 496.50M 40.39% | 476.60M 4.01% | 476M 0.13% | 502.20M 5.50% | 429.60M 14.46% | 438.90M 2.16% | 375.70M 14.40% | 298.70M - | 310.60M 3.98% | 353.80M 13.91% | 384.10M 8.56% | 359.30M 6.46% | 377.20M 4.98% | 400.50M 6.18% | 398M 0.62% | 416.70M 4.70% | 429.50M 3.07% | 493.80M - | ||||
gross profit | 584.80M - | 546.50M 6.55% | 594.10M 8.71% | 701.20M 18.03% | 645.80M 7.90% | 645.60M 0.03% | 556.40M 13.82% | 578.70M 4.01% | 413.10M 28.62% | 450.30M 9.01% | 559.40M 24.23% | 250.10M 55.29% | 215.60M 13.79% | 193M 10.48% | 166.20M 13.89% | 174.40M 4.93% | 119.90M 31.25% | 91.80M 23.44% | 114.20M 24.40% | 103.80M 9.11% | 76.20M 26.59% | 73.30M 3.81% | 156.90M 114.05% | 54.80M 65.07% | 35.50M 35.22% | -19.40M 154.65% | -113.40M 484.54% | -144.30M 27.25% | -142.40M 1.32% | -68.60M 51.83% | 293M 527.11% | 28M 90.44% | -5.10M 118.21% | -35.40M 594.12% | 29.20M 182.49% | 77.90M 166.78% | 56.40M 27.60% | 29.60M 47.52% | 17.20M 41.89% | 38.40M 123.26% | 54.30M 41.41% | 525M 866.85% | 610.10M 16.21% | 149.30M 75.53% | |
selling and marketing expenses | -29.60M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 35.20M - | 38.10M 8.24% | 36.20M 4.99% | 29.30M 19.06% | 28.30M 3.41% | 30.10M 6.36% | 29.70M 1.33% | 28.40M 4.38% | 30.20M 6.34% | 23.40M 22.52% | 27.40M 17.09% | 25.30M 7.66% | 24.70M 2.37% | 26M 5.26% | 30.50M 17.31% | 30.40M 0.33% | 70.90M 133.22% | 27.90M 60.65% | 26.10M 6.45% | 25.10M 3.83% | 23.60M 5.98% | 29.60M 25.42% | 110.80M 274.32% | 36.10M 67.42% | 42M 16.34% | 53.40M 27.14% | 62.60M 17.23% | 72.10M 15.18% | 26.50M 63.25% | 24.30M 8.30% | 19M 21.81% | 27.20M 43.16% | 18.30M 32.72% | 18.80M 2.73% | 19M 1.06% | 19.20M 1.05% | 23.90M 24.48% | 24.40M 2.09% | 26.40M 8.20% | 24.20M 8.33% | 24.30M 0.41% | 26.50M 9.05% | 32.50M 22.64% | 30.60M 5.85% | |
selling general and administrative expenses | 35.20M - | 38.10M 8.24% | 36.20M 4.99% | 29.30M 19.06% | 28.30M 3.41% | 30.10M 6.36% | 29.70M 1.33% | 28.40M 4.38% | 30.20M 6.34% | 23.40M 22.52% | 27.40M 17.09% | 25.30M 7.66% | 24.70M 2.37% | 26M 5.26% | 30.50M 17.31% | 30.40M 0.33% | 70.90M 133.22% | 27.90M 60.65% | 26.10M 6.45% | 25.10M 3.83% | 23.60M 5.98% | 29.60M 25.42% | 81.20M 174.32% | 36.10M 55.54% | 42M 16.34% | 53.40M 27.14% | 62.60M 17.23% | 72.10M 15.18% | 26.50M 63.25% | 24.30M 8.30% | 19M 21.81% | 27.20M 43.16% | 18.30M 32.72% | 18.80M 2.73% | 19M 1.06% | 19.20M 1.05% | 23.90M 24.48% | 24.40M 2.09% | 26.40M 8.20% | 24.20M 8.33% | 24.30M 0.41% | 26.50M 9.05% | 32.50M 22.64% | 30.60M 5.85% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 660.70M - | 747.70M 13.17% | 3.45B - | 5.10M 99.85% | -3.10M 160.78% | 13.50M 535.48% | 22.50M 66.67% | 308M 1,268.89% | 5.20M 98.31% | 27M 419.23% | 11M 59.26% | 149.70M 1,260.91% | 4.20M 97.19% | -4.90M 216.67% | 600K 112.24% | -800K 233.33% | 3.90M 587.50% | -3.40M 187.18% | 471.60M 13,970.59% | 468.40M 0.68% | 493.80M 5.42% | ||||||||||||||||||||||||
cost and expenses | 544.70M - | 1.41B - | 685.50M - | 609.50M - | 3.34B 447.84% | 500.40M 85.01% | 490M 2.08% | 432.80M 11.67% | 423.90M 2.06% | 413.30M 2.50% | 429.70M 3.97% | 707.60M - | 468.30M 33.82% | 491.10M 4.87% | 472.80M 3.73% | 509.10M 7.68% | 1.23B - | 783.80M 36.23% | 695.70M 11.24% | 3.50B 403.39% | 564.80M 83.87% | 383.60M 32.08% | 465.40M 21.32% | 400M 14.05% | 327M 18.25% | 325.90M 0.34% | 328.90M 0.92% | 372.60M 13.29% | 403.10M 8.19% | 378.50M 6.10% | 401.10M 5.97% | 424.90M 5.93% | 424.40M 0.12% | 440.90M 3.89% | 453.80M 2.93% | 498.10M 9.76% | 500.90M 0.56% | 524.40M 4.69% | |||||||
operating expenses | 35.20M - | 38.10M 8.24% | 36.20M 4.99% | 29.30M 19.06% | 28.30M 3.41% | 30.10M 6.36% | 29.70M 1.33% | 28.40M 4.38% | 30.20M 6.34% | 23.40M 22.52% | 27.40M 17.09% | 25.30M 7.66% | 24.70M 2.37% | 26M 5.26% | 30.50M 17.31% | 30.40M 0.33% | 70.90M 133.22% | 27.90M 60.65% | 26.10M 6.45% | 25.10M 3.83% | 23.60M 5.98% | 29.60M 25.42% | 81.20M 174.32% | 36.10M 55.54% | 42M 16.34% | 53.40M 27.14% | 62.60M 17.23% | -46M 173.48% | 26.50M 157.61% | 24.30M 8.30% | 327M 1,245.68% | 27.20M 91.68% | 18.30M 32.72% | 18.80M 2.73% | 19M 1.06% | 19.20M 1.05% | 23.90M 24.48% | 24.40M 2.09% | 26.40M 8.20% | 24.20M 8.33% | 24.30M 0.41% | 498.10M 1,949.79% | 500.90M 0.56% | 524.40M 4.69% | |
interest expense | 158.80M - | -30.30M 119.08% | -31.70M 4.62% | -36.80M 16.09% | 161.40M 538.59% | -50.10M 131.04% | -47.50M 5.19% | -54.60M 14.95% | 216.30M 496.15% | -61.70M 128.53% | -50.70M 17.83% | -49.40M 2.56% | 228.80M 563.16% | -51.30M 122.42% | -53.20M 3.70% | -40.30M 24.25% | 224.20M 656.33% | -61M 127.21% | -82.10M 34.59% | -66.70M 18.76% | 282.70M 523.84% | -80.60M 128.51% | -193.20M 139.70% | -108.60M 43.79% | 428.30M 494.38% | -428.30M 200% | 116.20M 127.13% | 59.80M 48.54% | 1.40M 97.66% | 1.30M 7.14% | 9M 592.31% | 11.30M 25.56% | 11.70M 3.54% | 11.50M 1.71% | 11.60M 0.87% | 11.70M 0.86% | 10.50M 10.26% | 11.10M 5.71% | 16.70M 50.45% | 19.40M 16.17% | 21.70M 11.86% | -17.70M 181.57% | -22.60M 27.68% | -22.40M 0.88% | |
ebitda | 662.30M - | 442.80M 33.14% | -1.03B 332.52% | 602.40M 158.51% | -3.18B 627.42% | 489.40M 115.40% | 411.30M 15.96% | 415.80M 1.09% | -2.29B 650.41% | 298.30M 113.03% | 689M 130.98% | 381.90M - | 56.30M 85.26% | 162.50M - | -62.90M 138.71% | -80.60M 28.14% | -68.20M 15.38% | 224.30M 428.89% | -114.50M 151.05% | 243.90M 313.01% | -141.20M 157.89% | -3.42B - | -170.40M 95.02% | 31.80M 118.66% | -36.90M 216.04% | 51.60M 239.84% | -3.48B 6,850% | 18.30M 100.53% | 37.90M 107.10% | -3.90M 110.29% | 198.90M 5,200% | 110.90M 44.24% | 73.50M 33.72% | 51.20M 30.34% | 38.40M 25% | 72.90M 89.84% | 89.60M 22.91% | 29.30M 67.30% | 108.90M 271.67% | 94.90M 12.86% | |||||
operating income | 445.90M - | 377.30M 15.38% | -277.80M 173.63% | -3.04B - | 478.40M 115.75% | 386.20M 19.27% | 402.70M 4.27% | -2.51B 723.49% | 313.60M 112.49% | 419.60M 33.80% | 115.40M 72.50% | 80.70M 30.07% | 57.80M 28.38% | 27.80M 51.90% | 35.80M 28.78% | -253.40M 807.82% | -51.30M 79.76% | -32.60M 36.45% | -41.90M 28.53% | -110.10M 162.77% | -81.30M 26.16% | -239.30M 194.34% | -232.50M 2.84% | -183.60M 21.03% | -3.05B 1,558.77% | -1.02B 66.53% | -94.40M 90.74% | -169.10M 79.13% | -847.50M 401.18% | 9.60M 101.13% | 3.40M 64.58% | -24.70M 826.47% | -49.90M 102.02% | 179.80M 460.32% | 93.70M 47.89% | 41.10M 56.14% | 32.10M 21.90% | -9.90M 130.84% | 16.60M 267.68% | 38.30M 130.72% | 29.30M 23.50% | 108.90M 271.67% | 94.90M 12.86% | ||
depreciation and amortization | 131.10M - | 135.20M - | 137.10M - | 145.20M - | 149.70M 3.10% | 113.30M 24.32% | 109.20M - | 119.50M - | 115.20M 3.60% | 120.70M 4.77% | 120.60M 0.08% | 125M - | 163M - | 164.50M - | 131.50M 20.06% | 124.60M 5.25% | 114.20M 8.35% | 117.50M 2.89% | 54M 54.04% | 24.40M 54.81% | 24.60M 0.82% | 46M 86.99% | 19.10M 58.48% | 17.20M 9.95% | 32.40M 88.37% | 19.10M 41.05% | 24.50M 28.27% | 25.80M 5.31% | 27.50M 6.59% | 31.70M - | |||||||||||||||
total other income expenses net | -28.90M - | -29.10M 0.69% | -30.80M 5.84% | -38.40M 24.68% | -49.60M 29.17% | -72.60M 46.37% | -55.40M 23.69% | -52.40M 5.42% | -47.30M 9.73% | -64.60M 36.58% | 209.90M 424.92% | -30.90M 114.72% | -46.20M 49.51% | -57.70M 24.89% | -53.20M 7.80% | -40.40M 24.06% | 87.30M 316.09% | -70.70M 180.99% | -84.80M 19.94% | -77.70M 8.37% | -69.80M 10.17% | -75.20M 7.74% | 522.70M 795.08% | 36.50M 93.02% | 32.40M 11.23% | -114.20M 452.47% | -838.10M 633.89% | -496.70M 40.73% | -16.80M 96.62% | -784.30M 4,568.45% | -3.57B 355.13% | 1.30M 100.04% | 20.80M 1,500% | 9.40M 54.81% | -46.80M 597.87% | -2.20M 95.30% | -200K 90.91% | -11.10M 5,450% | -1.50M 86.49% | 6.30M 520% | 2.80M 55.56% | 9.10M 225% | 11.90M 30.77% | -7.70M 164.71% | |
income before tax | 417M - | 348.20M 16.50% | -308.60M 188.63% | 498.30M 261.47% | -3.09B 719.45% | 405.80M 113.15% | 330.80M 18.48% | 350.30M 5.89% | -2.56B 830.26% | 249M 109.73% | 629.50M 152.81% | 84.50M 86.58% | 34.50M 59.17% | 100K 99.71% | -25.40M 25,500% | -4.60M 81.89% | -166.10M 3,510.87% | -122M 26.55% | -117.40M 3.77% | -119.60M 1.87% | -179.90M 50.42% | -156.50M 13.01% | 283.40M 281.09% | -196M 169.16% | -151.20M 22.86% | -3.16B 1,989.75% | -1.12B 64.41% | -650.10M 42.19% | -182.60M 71.91% | -875.90M 379.68% | -3.56B 306.44% | 500K 100.01% | -3.30M 760% | -40.50M 1,127.27% | 133M 428.40% | 91.50M 31.20% | 40.90M 55.30% | 21M 48.66% | -2.80M 113.33% | 27.70M 1,089.29% | 38.30M 38.27% | 38.40M 0.26% | 120.80M 214.58% | 87.20M 27.81% | |
income tax expense | 38.40M - | 49.50M 28.91% | 42.60M 13.94% | 74.60M 75.12% | -26.20M 135.12% | 77.70M 396.56% | 58M 25.35% | 33.20M 42.76% | -182.80M 650.60% | 71.40M 139.06% | 36.70M 48.60% | -3.50M 109.54% | 3.90M 211.43% | 24.10M 517.95% | 19.30M 19.92% | 23.40M 21.24% | 25.90M 10.68% | 23M 11.20% | 31.80M 38.26% | 22.90M 27.99% | 22.80M 0.44% | 31.50M 38.16% | 64.10M 103.49% | 1.50M 97.66% | 49M 3,166.67% | -152M 410.20% | -15.80M 89.61% | 21.90M 238.61% | -113.50M 618.26% | 31.70M 127.93% | 14M 55.84% | 53.30M 280.71% | -31M 158.16% | -700K 97.74% | 20.20M 2,985.71% | 13.80M 31.68% | 9.80M 28.99% | -27.60M 381.63% | 24.50M 188.77% | 10.70M 56.33% | -790.20M 7,485.05% | 12.90M 101.63% | -30M 332.56% | 24.30M 181% | |
net income | 361.40M - | 292.50M 19.06% | -1.17B 500.92% | 429.40M 136.62% | -3.45B 903.87% | 324.70M 109.41% | 260.30M 19.83% | 292M 12.18% | -2.47B 946.51% | 175.30M 107.09% | 590.60M 236.91% | 85.30M 85.56% | 39M 54.28% | -25.70M 165.90% | -45.50M 77.04% | -25.40M 44.18% | -207.10M 715.35% | -140.10M 32.35% | -151M 7.78% | -145M 3.97% | -203.60M 40.41% | -190.40M 6.48% | 215.10M 212.97% | -197.10M 191.63% | -216M 9.59% | -3.01B 1,291.81% | -1.11B 63.16% | -670.90M 39.42% | -70.90M 89.43% | -910M 1,183.50% | -3.56B 291.21% | -54.50M 98.47% | 27.70M 150.83% | -39.80M 243.68% | 111.60M 380.40% | 74.30M 33.42% | 29.20M 60.70% | 46.70M 59.93% | -29.40M 162.96% | 12.90M 143.88% | 835.20M 6,374.42% | 25.50M 96.95% | 149.60M 486.67% | 64.60M 56.82% | |
weighted average shs out | 57.90M - | 57.90M 0% | 58.60M 1.21% | 58M 1.02% | 58M 0% | 58M 0% | 58.10M 0.17% | 58.10M 0% | 58.10M 0% | 58.10M 0% | 71.20M 22.55% | 74.70M 4.92% | 75.10M 0.54% | 75.20M 0.13% | 75.20M 0% | 75.30M 0.13% | 106.80M 41.83% | 108.40M 1.50% | 108.50M 0.09% | 108.60M 0.09% | 108.60M 0% | 168.75M 55.39% | 181.40M 7.50% | 197.60M 8.93% | 198M 0.20% | 197.90M 0.05% | 75.00M 62.10% | 75.00M 0% | 75.00M 0% | 75.00M 0% | 198M 164.00% | 75M 62.12% | 75M 0% | 75M 0% | 75M 0% | 75.10M 0.13% | 75.20M 0.13% | 75.20M 0% | 74.80M 0.53% | 73.70M 1.47% | 72.80M 1.22% | 72.40M 0.55% | 72.40M 0% | 72.40M 0% | |
weighted average shs out dil | 57.90M - | 57.90M 0% | 58.60M 1.21% | 58M 1.02% | 58M 0% | 58M 0% | 58.10M 0.17% | 58.10M 0% | 58.10M 0% | 58.10M 0% | 71.20M 22.55% | 74.70M 4.92% | 75.10M 0.54% | 75.20M 0.13% | 75.20M 0% | 75.30M 0.13% | 106.80M 41.83% | 108.40M 1.50% | 108.50M 0.09% | 108.60M 0.09% | 108.60M 0% | 168.75M 55.39% | 181.40M 7.50% | 197.60M 8.93% | 198M 0.20% | 197.90M 0.05% | 75.00M 62.10% | 75.00M 0% | 75.00M 0% | 75.00M 0% | 198M 164.00% | 75M 62.12% | 75M 0% | 75M 0% | 75.60M 0.80% | 75.60M 0% | 76M 0.53% | 76.40M 0.53% | 74.80M 2.09% | 74.80M 0% | 73.90M 1.20% | 73.60M 0.41% | 73.70M 0.14% | 73.20M 0.68% | |
eps | 6.24 - | 5.05 19.07% | -20.01 496.24% | 7.40 136.98% | -59.51 904.19% | 5.60 109.41% | 4.48 20.00% | 5.03 12.28% | -42.54 945.73% | 3.02 107.10% | 8.29 174.50% | 1.14 86.25% | 0.52 54.39% | -0.34 165.38% | -0.61 79.41% | -0.34 44.26% | -1.94 470.59% | -1.29 33.51% | -1.39 7.75% | -1.34 3.60% | -1.87 39.55% | -1.13 39.57% | 1.19 205.31% | -1 184.03% | -1.09 9.00% | -15.19 1,293.58% | -14.77 2.76% | -8.95 39.40% | -0.95 89.39% | -12.13 1,176.84% | -17.98 48.23% | -0.73 95.94% | 0.37 150.68% | -0.53 243.24% | 1.49 381.13% | 0.99 33.56% | 0.39 60.61% | 0.62 58.97% | -0.39 162.90% | 0.18 146.15% | 11.47 6,272.22% | 0.35 96.95% | 2.07 491.43% | 0.89 57.00% | |
epsdiluted | 6.24 - | 5.05 19.07% | -20.01 496.24% | 7.40 136.98% | -59.51 904.19% | 5.60 109.41% | 4.48 20.00% | 5.03 12.28% | -42.54 945.73% | 3.02 107.10% | 8.29 174.50% | 1.14 86.25% | 0.52 54.39% | -0.34 165.38% | -0.61 79.41% | -0.34 44.26% | -1.94 470.59% | -1.29 33.51% | -1.39 7.75% | -1.34 3.60% | -1.87 39.55% | -1.13 39.57% | 1.19 205.31% | -1 184.03% | -1.09 9.00% | -15.19 1,293.58% | -14.77 2.76% | -8.95 39.40% | -0.95 89.39% | -12.13 1,176.84% | -17.98 48.23% | -0.73 95.94% | 0.37 150.68% | -0.53 243.24% | 1.48 379.25% | 0.98 33.78% | 0.38 61.22% | 0.61 60.53% | -0.39 163.93% | 0.17 143.59% | 11.30 6,547.06% | 0.35 96.90% | 2.03 480% | 0.88 56.65% |
All numbers in (except ratios and percentages)