COM:VALARIS
Valaris
- Stock
Last Close
47.20
21/11 21:00
Market Cap
5.28B
Beta: -
Volume Today
3.68M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.92B - | 4.56B 7.22% | 4.06B 10.98% | 2.78B 31.67% | 1.84B 33.62% | 1.71B 7.47% | 2.05B 20.39% | 1.43B 30.49% | 1.23B 13.68% | 1.60B 30.07% | 1.78B 11.34% | |
cost of revenue | 2.40B - | 2.08B 13.55% | 1.87B 9.98% | 1.30B 30.41% | 1.19B 8.57% | 1.32B 10.92% | 2.42B 83.23% | 2.01B 16.81% | 1.30B 35.46% | 1.47B 13.59% | 1.64B 11.55% | |
gross profit | 2.52B - | 2.49B 1.18% | 2.19B 11.81% | 1.48B 32.75% | 653.50M 55.71% | 386M 40.93% | -364.30M 194.38% | -584M 60.31% | -66M 88.70% | 128.10M 294.09% | 139.50M 8.90% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 146.80M - | 131.90M 10.15% | 118.40M 10.24% | 100.80M 14.86% | 157.80M 56.55% | 102.70M 34.92% | 188.90M 83.93% | 214.60M 13.61% | 88M 58.99% | 80.90M 8.07% | 99.30M 22.74% | |
selling general and administrative expenses | 146.80M - | 131.90M 10.15% | 118.40M 10.24% | 100.80M 14.86% | 157.80M 56.55% | 102.70M 34.92% | 188.90M 83.93% | 214.60M 13.61% | 88M 58.99% | 80.90M 8.07% | 99.30M 22.74% | |
research and development expenses | ||||||||||||
other expenses | 1.01B - | -118.10M 111.74% | -3.54B 2,895.77% | 169.90M 104.80% | -1.80M 101.06% | |||||||
cost and expenses | 3.16B - | 6.97B 120.34% | 5.31B 23.81% | 1.85B 65.19% | 1.98B 6.92% | 1.94B 1.71% | 2.61B 34.26% | 2.11B 19.13% | 1.39B 34.24% | 1.56B 12.22% | 1.74B 12.13% | |
operating expenses | 146.80M - | 131.90M 10.15% | 118.40M 10.24% | 100.80M 14.86% | 157.80M 56.55% | 102.70M 34.92% | 188.90M 83.93% | 96.50M 48.91% | 88M 8.81% | 80.90M 8.07% | 99.30M 22.74% | |
interest expense | 158.80M - | 161.40M 1.64% | 216.30M 34.01% | 228.80M 5.78% | 224.20M 2.01% | 282.70M 26.09% | 428.30M 51.50% | 290.60M 32.15% | -290.60M 200% | 45.30M 115.59% | 68.90M 52.10% | |
ebitda | 2.41B - | -3.06B 226.85% | -819.90M 73.23% | 1.67B 304.02% | 474.50M 71.63% | 211.50M 55.43% | 1.06B 401.84% | -105.60M 109.95% | 603M 671.02% | 389.30M 35.44% | 254.20M 34.70% | |
operating income | 1.76B - | -2.40B 236.52% | -1.24B 48.21% | 929.30M 174.73% | -132M 114.20% | -235.90M 78.71% | 468.50M 298.60% | -4.33B 1,025.19% | -902M 79.19% | 307.10M 134.05% | 53.50M 82.58% | |
depreciation and amortization | 611.90M - | 537.90M 12.09% | 572.50M 6.43% | 445.30M 22.22% | 444.80M 0.11% | 478.90M 7.67% | 592.90M 23.80% | 4.23B 613.26% | 1.50B 64.41% | 82.20M 94.54% | 101.10M 22.99% | |
total other income expenses net | -100.10M - | -147.90M 47.75% | -227.70M 53.96% | 68.20M 129.95% | -64M 193.84% | -303M 373.44% | -532.30M 75.68% | -782.50M 47.00% | -3.54B 352.14% | -82.20M 97.68% | 11.50M 113.99% | |
income before tax | 1.66B - | -2.55B 253.68% | -1.47B 42.28% | 997.50M 167.80% | -196M 119.65% | -538.90M 174.95% | -63.80M 88.16% | -5.12B 7,920.38% | -4.44B 13.23% | 224.90M 105.07% | 84.20M 62.56% | |
income tax expense | 225.60M - | 140.50M 37.72% | -13.90M 109.89% | 108.50M 880.58% | 109.20M 0.65% | 89.60M 17.95% | 128.40M 43.30% | -259.40M 302.02% | 53M 120.43% | 43.10M 18.68% | -782.60M 1,915.78% | |
net income | 1.42B - | -3.90B 375.18% | -1.59B 59.13% | 890.20M 155.82% | -303.70M 134.12% | -639.70M 110.64% | -192.20M 69.95% | -4.86B 2,427.37% | -4.49B 7.51% | 176.50M 103.93% | 865.40M 390.31% | |
weighted average shs out | 57.80M - | 57.92M 0.22% | 58.05M 0.22% | 69.78M 20.20% | 83.13M 19.13% | 108.53M 30.56% | 75.00M 30.89% | 75.00M 0% | 75M 0.00% | 75.10M 0.13% | 74.10M 1.33% | |
weighted average shs out dil | 57.80M - | 57.92M 0.22% | 58.05M 0.22% | 69.78M 20.20% | 83.13M 19.13% | 108.53M 30.56% | 75.00M 30.89% | 75.00M 0% | 75M 0.00% | 75.60M 0.80% | 75.20M 0.53% | |
eps | 24.54 - | -67.37 374.53% | -27.47 59.23% | 12.76 146.45% | -3.65 128.61% | -5.89 61.37% | -2.56 56.54% | -64.77 2,430.08% | -59.91 7.50% | 2.35 103.92% | 11.51 389.79% | |
epsdiluted | 24.54 - | -67.37 374.53% | -27.47 59.23% | 12.76 146.45% | -3.65 128.61% | -5.89 61.37% | -2.56 56.54% | -64.77 2,430.08% | -59.91 7.50% | 2.33 103.89% | 11.51 393.99% |
All numbers in (except ratios and percentages)