COM:VALE
Vale
- Stock
Last Close
10.03
21/11 21:00
Market Cap
49.10B
Beta: -
Volume Today
161.49K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Apr '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 13.13B - | 9.50B 27.60% | 9.90B 4.20% | 9.06B 8.48% | 9.23B 1.81% | 6.24B 32.37% | 6.96B 11.62% | 6.50B 6.60% | 5.90B 9.32% | 5.72B 3.05% | 6.63B 15.86% | 7.32B 10.53% | 7.82B 6.76% | 8.52B 8.90% | 7.24B 15.03% | 9.05B 25.09% | 9.17B 1.29% | 8.60B 6.15% | 8.62B 0.15% | 9.54B 10.76% | 9.81B 2.83% | 8.20B 16.41% | 9.19B 11.98% | 10.22B 11.22% | 9.96B 2.48% | 6.97B 30.06% | 7.52B 7.88% | 10.76B 43.15% | 14.77B 37.23% | 12.64B 14.38% | 16.68B 31.87% | 12.68B 23.95% | 12.50B 1.44% | 10.81B 13.50% | 11.16B 3.19% | 9.93B 11.01% | 11.94B 20.26% | 8.43B 29.37% | 9.67B 14.69% | 10.62B 9.82% | 13.02B 22.52% | 8.46B 35.00% | 9.92B 17.30% | 9.55B 3.74% | |
cost of revenue | 6.66B - | 5.59B 16.04% | 6.08B 8.78% | 6.50B 6.91% | 7.05B 8.38% | 5.17B 26.65% | 5.19B 0.35% | 5.04B 2.82% | 5.12B 1.57% | 4.25B 17.00% | 4.79B 12.85% | 4.96B 3.34% | 3.65B 26.32% | 4.73B 29.66% | 5.10B 7.77% | 5.41B 6.08% | 5.79B 7.00% | 5.22B 9.79% | 5.38B 2.93% | 5.76B 7.05% | 5.75B 0.07% | 4.70B 18.27% | 5.17B 10.04% | 5.68B 9.82% | 5.63B 0.86% | 4.28B 24.04% | 4.21B 1.54% | 4.82B 14.34% | 5.73B 19.04% | 4.63B 19.29% | 5.80B 25.46% | 5.84B 0.53% | 5.46B 6.43% | 4.62B 15.36% | 5.95B 28.73% | 6.30B 5.90% | 7.16B 13.55% | 4.95B 30.83% | 5.94B 20.02% | 6.31B 6.21% | 6.91B 9.51% | 5.47B 20.88% | 6.41B 17.19% | 6.28B 1.95% | |
gross profit | 6.47B - | 3.91B 39.49% | 3.82B 2.35% | 2.56B 32.98% | 2.18B 14.88% | 1.07B 50.83% | 1.78B 65.95% | 1.47B 17.65% | 780M 46.76% | 1.47B 88.46% | 1.83B 24.56% | 2.37B 29.38% | 4.17B 75.94% | 3.78B 9.29% | 2.13B 43.59% | 3.64B 70.56% | 3.38B 7.20% | 3.38B 0.09% | 3.24B 4.14% | 3.79B 16.92% | 4.06B 7.24% | 3.50B 13.77% | 4.01B 14.59% | 4.54B 13.03% | 4.33B 4.50% | 2.69B 37.88% | 3.31B 22.85% | 5.95B 79.85% | 9.04B 51.97% | 8.02B 11.27% | 10.87B 35.57% | 6.85B 37.02% | 7.04B 2.82% | 6.19B 12.06% | 5.21B 15.88% | 3.63B 30.32% | 4.79B 31.92% | 3.48B 27.18% | 3.73B 7.12% | 4.31B 15.56% | 6.11B 41.56% | 2.99B 50.97% | 3.52B 17.52% | 3.27B 7.01% | |
selling and marketing expenses | 19M - | 47M 147.37% | 22M 53.19% | 23M 4.55% | 28M 21.74% | 3M 89.29% | 3M 0% | 4M 33.33% | 2M 50% | 1M 50% | 2M 100% | 2M 0% | 3M 50% | 19M - | 17M 10.53% | -30M 276.47% | 31M - | 74M - | 17M 77.03% | 20M 17.65% | 21M 5% | 47M 123.81% | 18M 61.70% | 25M 38.89% | 25M 0% | 39M 56.00% | 19M 51.28% | 24M 26.32% | 16M 33.33% | 49M 206.25% | 18M 63.27% | 21M 16.67% | 26M 23.81% | ||||||||||||
general and administrative expenses | 261M - | 185M 29.12% | 160M 13.51% | 243M 51.88% | 222M 8.64% | 156M 29.73% | 118M 24.36% | 93M 21.19% | 124M 33.33% | 91M 26.61% | 135M 48.35% | 110M 18.52% | 63M 42.73% | 88M 39.68% | 87M 1.14% | 90M 3.45% | 176M 95.56% | 105M 40.34% | 109M 3.81% | 118M 8.26% | 98M 16.95% | 96M 2.04% | 94M 2.08% | 116M 23.40% | 65M 43.97% | 81M 24.62% | 90M 11.11% | 97M 7.78% | 132M 36.08% | 78M 40.91% | 98M 25.64% | 79M 19.39% | 77M 2.53% | 91M 18.18% | 91M 0% | 94M 3.30% | 90M 4.26% | 89M 1.11% | 104M 16.85% | 112M 7.69% | 125M - | ||||
selling general and administrative expenses | 280M - | 232M 17.14% | 182M 21.55% | 266M 46.15% | 306M 15.04% | 159M 48.04% | 121M 23.90% | 97M 19.83% | 126M 29.90% | 92M 26.98% | 137M 48.91% | 112M 18.25% | 66M 41.07% | 88M 33.33% | 106M 20.45% | 107M 0.94% | 146M 36.45% | 105M 28.08% | 109M 3.81% | 118M 8.26% | 129M 9.32% | 96M 25.58% | 94M 2.08% | 116M 23.40% | 139M 19.83% | 98M 29.50% | 110M 12.24% | 118M 7.27% | 188M 59.32% | 96M 48.94% | 123M 28.13% | 104M 15.45% | 116M 11.54% | 110M 5.17% | 115M 4.55% | 110M 4.35% | 139M 26.36% | 107M 23.02% | 125M 16.82% | 138M 10.40% | 136.00M 1.45% | 130.67M 3.92% | 127.57M 2.37% | 125M 2.01% | |
research and development expenses | 272M - | 145M 46.69% | 160M 10.34% | 194M 21.25% | 235M 21.13% | 119M 49.36% | 118M 0.84% | 121M 2.54% | 119M 1.65% | 60M 49.58% | 78M 30% | 85M 8.97% | 96M 12.94% | 65M 32.29% | 80M 23.08% | 91M 13.75% | 104M 14.29% | 69M 33.65% | 92M 33.33% | 87M 5.43% | 125M 43.68% | 71M 43.20% | 90M 26.76% | 124M 37.78% | 158M 27.42% | 95M 39.87% | 90M 5.26% | 105M 16.67% | 153M 45.71% | 100M 34.64% | 141M 41% | 136M 3.55% | 172M 26.47% | 121M 29.65% | 151M 24.79% | 170M 12.58% | 218M 28.24% | 139M 36.24% | 165M 18.71% | 188M 13.94% | 230.43M 22.57% | 155.91M 32.34% | 189.53M 21.56% | 192M 1.31% | |
other expenses | 845M - | 515M 39.05% | -4M 100.78% | -5M 25% | -10M 100% | 193M 2,030% | -55M 128.50% | -48M 12.73% | -29M 39.58% | 155M 634.48% | -66M 142.58% | -29M 56.06% | 29M 200% | 512M 1,665.52% | -30M 105.86% | -34M 13.33% | -46M 35.29% | -47M 2.17% | -61M 29.79% | -36M 40.98% | -43M 19.44% | -35M 18.60% | -16M 54.29% | -22M 37.50% | -16M 27.27% | -32M 100% | -13M 59.38% | -34M 161.54% | -36M 5.88% | -23M 36.11% | -52M 126.09% | -31M 40.38% | -20M 35.48% | 255M 1,375% | 240M 5.88% | 117M 51.25% | 280M 139.32% | 212M 24.29% | -573.45M - | -132.69M 76.86% | 193.75M 246.02% | 258M 33.16% | |||
cost and expenses | 8.27B - | 6.43B 22.27% | 6.83B 6.35% | 7.45B 9.03% | 8.37B 12.33% | 5.95B 28.95% | 5.88B 1.06% | 5.67B 3.55% | 5.49B 3.26% | 4.53B 17.58% | 5.19B 14.78% | 5.38B 3.62% | 4.16B 22.71% | 5.10B 22.60% | 5.47B 7.27% | 5.80B 6.00% | 6.27B 8.12% | 5.58B 11.08% | 5.74B 2.96% | 6.05B 5.42% | 6.23B 3.02% | 5.10B 18.17% | 5.58B 9.43% | 6.31B 13.06% | 6.51B 3.11% | 4.80B 26.23% | 4.77B 0.58% | 5.32B 11.55% | 6.61B 24.12% | 4.97B 24.73% | 6.30B 26.68% | 6.25B 0.71% | 6.12B 2.17% | 5.11B 16.52% | 6.46B 26.39% | 6.70B 3.75% | 7.79B 16.33% | 5.41B 30.61% | 6.41B 18.59% | 6.89B 7.45% | 7.85B 13.91% | 5.89B 25.01% | 6.53B 10.94% | 6.86B 5.01% | |
operating expenses | 1.61B - | 836M 48.04% | 753M 9.93% | 950M 26.16% | 1.32B 39.37% | 779M 41.16% | 698M 10.40% | 635M 9.03% | 371M 41.57% | 276M 25.61% | 399M 44.57% | 427M 7.02% | 509M 19.20% | 366M 28.09% | 369M 0.82% | 387M 4.88% | 479M 23.77% | 351M 26.72% | 363M 3.42% | 295M 18.73% | 482M 63.39% | 400M 17.01% | 409M 2.25% | 630M 54.03% | 875M 38.89% | 522M 40.34% | 560M 7.28% | 507M 9.46% | 874M 72.39% | 346M 60.41% | 495M 43.06% | 419M 15.35% | 658M 57.04% | 486M 26.14% | 506M 4.12% | 397M 21.54% | 637M 60.45% | 458M 28.10% | 472M 3.06% | 581M 23.09% | 939.87M 61.77% | 419.27M 55.39% | 123.35M 70.58% | 575M 366.17% | |
interest expense | 375M - | 356M 5.07% | 668M 87.64% | 192M 71.26% | 502M 161.46% | 195M 61.16% | 228M 16.92% | 239M 4.82% | 229M 4.18% | 351M 53.28% | 325M 7.41% | 342M 5.23% | 514M 50.29% | 812M 57.98% | 454M 44.09% | 378M 16.74% | 562M 48.68% | 459M 18.33% | 554M 20.70% | 225M 59.39% | 303M 34.67% | 634M 109.24% | 553M 12.78% | 764M 38.16% | 1.16B 52.23% | 274M 76.44% | 441M 60.95% | 774M 75.51% | 958M 23.77% | 1.20B 25.26% | 466M 61.17% | 176M 62.23% | -245M 239.20% | 444M 281.22% | 313M 29.50% | 188M 39.94% | 198M 5.32% | 275M 38.89% | 255M 7.27% | 239M 6.27% | 350.89M 46.81% | 329.80M 6.01% | 349.70M 6.04% | 322M 7.92% | |
ebitda | 3.15B - | 4.08B 29.37% | 3.97B 2.67% | 2.35B 40.65% | 2.18B 7.22% | 1.27B 41.94% | 2.25B 77.76% | 1.38B 38.64% | 1.25B 9.47% | 1.94B 54.87% | 2.20B 13.67% | 2.54B 15.47% | 5.32B 108.84% | 4.63B 12.83% | 2.39B 48.44% | 3.94B 64.88% | 3.96B 0.43% | 3.77B 4.70% | 3.48B 7.72% | 4.08B 17.13% | 4.36B 6.99% | 3.78B 13.23% | 3.52B 6.98% | 4.56B 29.58% | 4.66B 2.15% | 2.60B 44.12% | 2.92B 12.37% | 5.77B 97.16% | 8.96B 55.28% | 8.47B 5.42% | 11.08B 30.80% | 7.07B 36.15% | 5.75B 18.66% | 6.63B 15.22% | 6.27B 5.37% | 4.50B 28.26% | 4.46B 0.82% | 3.25B 27.31% | 4.25B 30.91% | 4.54B 6.85% | 5.98B 31.85% | 3.26B 45.47% | 4.59B 40.72% | 3.80B 17.32% | |
operating income | 2.53B - | 3.02B 19.27% | 2.22B 26.48% | 1.63B 26.83% | 311M 80.86% | 733M 135.69% | 985M 34.38% | 786M 20.20% | -8.63B 1,198.60% | 1.15B 113.36% | 1.27B 10.31% | 2.03B 59.54% | 2.59B 27.72% | 3.91B 50.81% | 1.52B 61.07% | 3.02B 97.96% | 2.48B 17.74% | 2.96B 19.56% | 2.85B 3.74% | 3.27B 14.61% | 2.87B 12.41% | -1.69B 158.81% | 1.80B 206.94% | 3.62B 100.72% | -2.42B 166.77% | 1.96B 181.28% | 2.08B 6.16% | 5.00B 139.97% | 1.79B 64.11% | 7.38B 311.14% | 9.71B 31.63% | 3.84B 60.44% | 6.76B 75.80% | 6.60B 2.31% | 4.29B 34.98% | 2.82B 34.21% | 3.49B 23.77% | 2.88B 17.54% | 2.87B 0.31% | 3.27B 14.03% | 5.17B 57.77% | 2.57B 50.17% | 3.40B 31.86% | 3.67B 8.24% | |
depreciation and amortization | 978M - | 1.03B 4.91% | 901M 12.18% | 1.12B 24.20% | 1.24B 10.99% | 1.03B 16.67% | 988M 4.54% | 1.02B 3.44% | 984M 3.72% | 850M 13.62% | 927M 9.06% | 963M 3.88% | 747M 22.43% | 908M 21.55% | 904M 0.44% | 920M 1.77% | 976M 6.09% | 873M 10.55% | 861M 1.37% | 849M 1.39% | 768M 9.54% | 801M 4.30% | 966M 20.60% | 927M 4.04% | 1.03B 11.33% | 815M 21.03% | 807M 0.98% | 774M 4.09% | 838M 8.27% | 731M 12.77% | 849M 16.14% | 700M 17.55% | 754M 7.71% | 30M 96.02% | 1.98B 6,510.00% | 1.68B 15.38% | 970M 42.19% | 364M 62.47% | 779M 114.01% | 780M 0.13% | 818.00M 4.87% | 688.48M 15.83% | 1.20B 73.86% | 748M 37.51% | |
total other income expenses net | -3.39B - | 867M 125.61% | 231M 73.36% | -2.76B 1,296.54% | -2.86B 3.40% | -4.15B 45.07% | 939M 122.65% | -7.26B 872.95% | -8.87B 22.21% | 2.15B 124.27% | 1.61B 25.08% | -259M 116.06% | -1.15B 344.40% | 983M 185.40% | -929M 194.51% | 798M 185.90% | -1.42B 277.44% | 59M 104.17% | -2.59B 4,496.61% | -949M 63.42% | -187M 80.30% | -4.57B 2,344.39% | -2.41B 47.23% | -127M 94.73% | -6.03B 4,644.88% | -2.17B 64.01% | -1.15B 47.07% | -658M 42.68% | -6.69B 916.57% | 732M 110.94% | -608M 183.06% | -2.47B 306.58% | 2.85B 215.37% | -31M 101.09% | 765M 2,567.74% | 2.42B 216.99% | -586M 124.16% | -585M 0.17% | -489M 16.41% | -442M 9.61% | -884.58M 100.13% | -569.93M 35.57% | -753.89M 32.28% | -948M 25.75% | |
income before tax | -1.47B - | 3.37B 329.54% | 2.39B 29.03% | -1.75B 173.32% | -2.45B 39.86% | -4.03B 64.56% | 1.81B 145.01% | -6.74B 471.50% | -8.77B 30.06% | 2.73B 131.20% | 2.44B 10.75% | 997M 59.16% | 1.81B 81.64% | 3.31B 82.83% | 126M 96.19% | 3.32B 2,538.10% | 1.07B 67.87% | 2.41B 125.84% | -571M 123.67% | 2.02B 453.77% | 2.96B 46.29% | -2.31B 178.07% | 331M 114.35% | 2.61B 688.52% | -3.41B 230.61% | -489M 85.66% | 1.06B 317.59% | 3.60B 238.44% | 792M 78.01% | 7.29B 820.08% | 9.61B 31.88% | 3.60B 62.56% | 9.05B 151.42% | 6.57B 27.38% | 5.06B 23.03% | 5.25B 3.80% | 2.91B 44.59% | 2.30B 21.05% | 2.72B 18.47% | 2.98B 9.71% | 4.28B 43.51% | 2.00B 53.18% | 2.64B 31.74% | 2.73B 3.25% | |
income tax expense | 5.08B - | 989M 80.52% | 1.00B 1.42% | -323M 132.20% | -469M 45.20% | -860M 83.37% | 185M 121.51% | -4.50B 2,534.05% | 78M 101.73% | 955M 1,124.36% | 1.32B 38.22% | 415M 68.56% | 91M 78.07% | 723M 694.51% | -49M 106.78% | 979M 2,097.96% | -158M 116.14% | 721M 556.33% | -664M 192.09% | 647M 197.44% | -876M 235.39% | -632M 27.85% | 473M 174.84% | 977M 106.55% | -1.41B 244.63% | -649M 54.07% | 145M 122.34% | 794M 447.59% | 148M 81.36% | 1.81B 1,122.97% | 2.07B 14.53% | -360M 117.37% | 1.17B 426.11% | 2.09B 78.11% | 911M 56.43% | 804M 11.75% | -835M 203.86% | 418M 150.06% | 1.79B 328.71% | 127M 92.91% | 701.98M 452.74% | 447.34M 36.27% | -45.46M 110.16% | 336M 839.06% | |
net income | -6.45B - | 2.52B 138.99% | 1.43B 43.22% | -1.44B 200.63% | -1.85B 28.67% | -3.12B 68.63% | 1.68B 153.72% | -2.12B 226.39% | -8.57B 304.77% | 1.78B 120.73% | 1.11B 37.73% | 575M 48.01% | 525M 8.70% | 2.49B 374.29% | 16M 99.36% | 2.23B 13,837.50% | 771M 65.43% | 1.59B 106.23% | 76M 95.22% | 1.41B 1,752.63% | 3.79B 168.89% | -1.64B 143.37% | -133M 91.90% | 1.65B 1,343.61% | -1.56B 194.44% | 239M 115.30% | 995M 316.32% | 2.91B 192.26% | 739M 74.59% | 5.55B 650.47% | 7.59B 36.78% | 3.89B 48.77% | 5.43B 39.66% | 4.46B 17.86% | 4.14B 7.02% | 4.46B 7.48% | 3.72B 16.41% | 1.84B 50.67% | 892M 51.44% | 2.84B 217.94% | 2.42B 14.75% | 1.67B 30.74% | 2.80B 67.17% | 2.41B 13.83% | |
weighted average shs out | 5.15B - | 5.15B 0% | 5.15B 0% | 5.15B 0% | 5.14B 0.34% | 5.15B 0.34% | 5.15B 0% | 5.15B 0% | 5.15B 0% | 5.15B 0% | 5.15B 0% | 5.19B 0.64% | 5.15B 0.63% | 5.20B 0.85% | 5.20B 0% | 5.20B 0% | 5.14B 1.11% | 5.20B 1.12% | 5.20B 0% | 5.18B 0.33% | 5.19B 0.12% | 5.18B 0.06% | 5.18B 0.03% | 5.18B 0.01% | 5.21B 0.49% | 5.13B 1.50% | 5.13B 0.03% | 5.13B 0% | 5.13B 0.00% | 5.13B 0.01% | 5.10B 0.63% | 5.08B 0.33% | 5.08B 0% | 4.81B 5.38% | 4.67B 2.89% | 4.55B 2.56% | 4.55B 0% | 4.45B 2.11% | 4.40B 1.27% | 4.31B 1.87% | 4.30B 0.34% | 4.29B 0.33% | 4.27B 0.26% | 4.27B 0.12% | |
weighted average shs out dil | 5.15B - | 5.15B 0% | 5.15B 0% | 5.15B 0% | 5.14B 0.34% | 5.15B 0.34% | 5.15B 0% | 5.15B 0% | 5.15B 0% | 5.15B 0% | 5.15B 0% | 5.19B 0.64% | 5.15B 0.63% | 5.20B 0.85% | 5.20B 0% | 5.20B 0% | 5.14B 1.11% | 5.20B 1.12% | 5.20B 0% | 5.18B 0.33% | 5.19B 0.12% | 5.18B 0.06% | 5.18B 0.03% | 5.18B 0.01% | 5.21B 0.49% | 5.13B 1.50% | 5.13B 0.03% | 5.13B 0% | 5.13B 0.00% | 5.13B 0.09% | 5.10B 0.63% | 5.09B 0.33% | 5.08B 0.09% | 4.81B 5.29% | 4.67B 2.88% | 4.55B 2.56% | 4.55B 0% | 4.46B 2.13% | 4.74B 6.30% | 4.32B 8.85% | 4.32B 0.05% | 4.29B 0.72% | 4.28B 0.23% | 4.27B 0.12% | |
eps | -1.25 - | 0.49 139.20% | 0.28 42.86% | -0.28 200% | -0.36 28.57% | -0.61 69.44% | 0.33 154.10% | -0.41 224.24% | -1.66 304.88% | 0.34 120.48% | 0.21 38.24% | 0.11 47.62% | 0.10 9.09% | 0.48 380% | 0.00 99.35% | 0.43 13,770.97% | 0.15 65.12% | 0.30 100% | 0.01 96.67% | 0.27 2,600% | 0.73 170.37% | -0.32 143.84% | -0.03 91.97% | 0.32 1,345.14% | -0.30 193.75% | 0.05 116.67% | 0.19 280% | 0.57 200.00% | 0.14 75.44% | 1.08 671.43% | 1.49 37.96% | 0.76 48.99% | 1.55 103.95% | 0.93 40% | 0.89 4.30% | 0.98 10.11% | 0.82 16.33% | 0.41 50% | 0.20 51.22% | 0.66 230.00% | 0.56 15.15% | 0.39 30.36% | 0.65 66.67% | 0.56 13.85% | |
epsdiluted | -1.25 - | 0.49 139.20% | 0.28 42.86% | -0.28 200% | -0.36 28.57% | -0.61 69.44% | 0.33 154.10% | -0.41 224.24% | -1.66 304.88% | 0.34 120.48% | 0.21 38.24% | 0.11 47.62% | 0.10 9.09% | 0.48 380% | 0.00 99.35% | 0.43 13,770.97% | 0.15 65.12% | 0.30 100% | 0.01 96.67% | 0.27 2,600% | 0.73 170.37% | -0.32 143.84% | -0.03 91.97% | 0.32 1,345.14% | -0.30 193.75% | 0.05 116.67% | 0.19 280% | 0.57 200.00% | 0.14 75.44% | 1.08 671.43% | 1.49 37.96% | 0.76 48.99% | 1.55 103.95% | 0.93 40% | 0.89 4.30% | 0.98 10.11% | 0.82 16.33% | 0.41 50% | 0.20 51.22% | 0.66 230.00% | 0.56 15.15% | 0.39 30.36% | 0.65 66.67% | 0.56 13.85% |
All numbers in (except ratios and percentages)