COM:VALE
Vale
- Stock
Last Close
10.03
21/11 21:00
Market Cap
49.10B
Beta: -
Volume Today
19.12M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 46.77B - | 38.24B 18.24% | 25.61B 33.02% | 27.49B 7.34% | 33.97B 23.57% | 36.58B 7.68% | 37.57B 2.72% | 40.02B 6.52% | 54.50B 36.19% | 43.84B 19.56% | 41.66B 4.98% | |
cost of revenue | 24.25B - | 25.76B 6.25% | 20.51B 20.37% | 17.65B 13.96% | 21.04B 19.20% | 22.11B 5.09% | 21.19B 4.17% | 19.04B 10.14% | 21.73B 14.13% | 24.03B 10.58% | 24.23B 0.83% | |
gross profit | 22.52B - | 12.47B 44.61% | 5.10B 59.15% | 9.84B 93.05% | 12.93B 31.41% | 14.47B 11.90% | 16.38B 13.25% | 20.98B 28.05% | 32.77B 56.22% | 19.81B 39.55% | 17.43B 12.03% | |
selling and marketing expenses | 129M - | 120M 6.98% | 12M 90% | 8M 33.33% | 103M 1,187.50% | 95M 7.77% | 92M 3.16% | 105M 14.13% | 107M 1.90% | 108M 0.93% | ||
general and administrative expenses | 955M - | 858M 10.16% | 491M 42.77% | 366M 25.46% | 428M 16.94% | 366M 14.49% | 339M 7.38% | 400M 17.99% | 332M 17% | 366M 10.24% | ||
selling general and administrative expenses | 1.08B - | 1.10B 1.38% | 503M 54.23% | 374M 25.65% | 531M 41.98% | 461M 13.18% | 487M 5.64% | 505M 3.70% | 439M 13.07% | 474M 7.97% | 505.12M 6.56% | |
research and development expenses | 801M - | 734M 8.36% | 477M 35.01% | 319M 33.12% | 340M 6.58% | 373M 9.71% | 443M 18.77% | 443M 0% | 549M 23.93% | 660M 20.22% | 720.34M 9.14% | |
other expenses | -239M - | -19M 92.05% | 61M 421.05% | -66M 208.20% | -149M 125.76% | -187M 25.50% | 1.66B 986.63% | 1.48B 10.68% | 943M 36.33% | 892M 5.41% | -1.59B 278.68% | |
cost and expenses | 29.25B - | 29.74B 1.65% | 23.00B 22.67% | 19.30B 16.07% | 22.74B 17.84% | 23.72B 4.30% | 23.77B 0.23% | 21.47B 9.70% | 23.66B 10.21% | 26.05B 10.12% | 27.05B 3.81% | |
operating expenses | 5.01B - | 3.98B 20.60% | 2.48B 37.58% | 1.65B 33.55% | 1.70B 3.27% | 1.61B 5.40% | 2.59B 60.55% | 2.43B 6.14% | 1.93B 20.50% | 2.03B 4.92% | 2.82B 39.16% | |
interest expense | 1.72B - | 2.94B 71.10% | 891M 69.65% | 1.53B 71.94% | 3.28B 113.84% | 1.54B 52.96% | 3.81B 146.98% | 2.44B 35.92% | 1.45B 40.75% | 894M 38.13% | 1.33B 48.59% | |
ebitda | 19.25B - | 13.69B 28.87% | 6.15B 55.05% | 10.85B 76.32% | 15.51B 42.95% | 16.13B 3.98% | 17.23B 6.84% | 19.95B 15.78% | 32.23B 61.54% | 21.62B 32.93% | 17.57B 18.73% | |
operating income | 15.06B - | 7.18B 52.35% | -6.13B 185.41% | 7.05B 215.02% | 10.93B 54.99% | 11.96B 9.38% | 13.51B 12.98% | 16.72B 23.78% | 27.69B 65.64% | 17.21B 37.86% | 14.61B 15.11% | |
depreciation and amortization | 4.15B - | 4.29B 3.33% | 4.03B 6.04% | 3.49B 13.45% | 3.71B 6.34% | 3.35B 9.63% | 3.73B 11.19% | 3.23B 13.20% | 4.54B 40.35% | 4.41B 2.82% | 2.96B 32.86% | |
total other income expenses net | -5.91B - | -4.41B 25.42% | -19.33B 338.47% | 2.40B 112.39% | -600M 125.05% | -4.12B 586% | -16.28B 295.58% | -11.75B 27.83% | 1.85B 115.73% | 2.57B 39.23% | -2.40B 193.20% | |
income before tax | 7.24B - | 1.55B 78.55% | -17.72B 1,241.02% | 7.98B 145.06% | 7.83B 1.94% | 6.82B 12.94% | -2.77B 140.71% | 4.97B 279.06% | 29.54B 494.51% | 19.78B 33.04% | 12.21B 38.27% | |
income tax expense | 6.83B - | 1.20B 82.44% | -5.10B 525% | 2.78B 154.53% | 1.50B 46.24% | -172M 111.51% | -595M 245.93% | 438M 173.61% | 4.70B 972.37% | 2.97B 36.75% | 3.00B 1.08% | |
net income | 584M - | 657M 12.50% | -12.13B 1,946.12% | 3.98B 132.83% | 5.51B 38.30% | 6.86B 24.57% | -2.18B 131.78% | 4.88B 323.90% | 22.45B 359.84% | 18.79B 16.29% | 8.00B 57.44% | |
weighted average shs out | 5.15B - | 5.15B 0% | 5.20B 0.85% | 5.20B 0% | 5.20B 0% | 5.20B 0.01% | 5.13B 1.33% | 5.13B 0.03% | 5.01B 2.28% | 4.64B 7.47% | 4.37B 5.86% | |
weighted average shs out dil | 5.15B - | 5.15B 0% | 5.20B 0.85% | 5.20B 0% | 5.20B 0% | 5.20B 0.01% | 5.13B 1.33% | 5.13B 0.10% | 5.02B 2.26% | 4.64B 7.46% | 4.37B 5.87% | |
eps | 0.11 - | 0.13 18.18% | -2.33 1,892.31% | 0.77 133.05% | 1.05 36.36% | 1.32 25.71% | -0.43 132.58% | 0.95 320.93% | 4.47 370.53% | 4.05 9.40% | 1.83 54.81% | |
epsdiluted | 0.11 - | 0.13 18.18% | -2.33 1,892.31% | 0.77 133.05% | 1.05 36.36% | 1.32 25.71% | -0.43 132.58% | 0.95 320.93% | 4.47 370.53% | 4.05 9.40% | 1.83 54.81% |
All numbers in (except ratios and percentages)