COM:VALEO
Valeo
- Stock
Last Close
8.16
25/11 09:25
Market Cap
2.40B
Beta: -
Volume Today
144.83K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.72B - | 3.18B 44.36% | 6.35B 99.51% | 3.18B 49.88% | 6.38B 100.49% | 3.64B 42.99% | 7.30B 100.72% | 3.64B 50.18% | 7.25B 99.28% | 4.13B 43.01% | 8.13B 96.86% | 4.13B 49.20% | 8.39B 103.14% | 4.64B 44.72% | 9.43B 103.41% | 4.64B 50.84% | 9.05B 95.17% | 4.78B 47.18% | 9.86B 106.30% | 4.78B 51.53% | 9.26B 93.70% | 4.87B 47.42% | 9.78B 100.77% | 4.87B 50.19% | 4.87B 0% | 4.11B 15.61% | 4.11B 0% | 4.11B 0% | 4.11B 0% | 4.32B 5.03% | 4.32B 0% | 4.32B 0% | 4.32B 0% | 9.42B 118.26% | 10.62B 12.73% | 11.21B 5.59% | 10.83B 3.39% | 11.12B 2.63% | |
cost of revenue | 4.72B - | 2.63B 44.27% | 5.27B 100.23% | 2.63B 50.06% | 5.25B 99.77% | 2.99B 43.05% | 6.02B 101.09% | 2.99B 50.27% | 5.95B 98.91% | 3.37B 43.31% | 6.64B 96.81% | 3.37B 49.19% | 6.86B 103.19% | 3.77B 45.03% | 7.50B 98.86% | 3.77B 49.71% | 7.16B 89.89% | 3.86B 46.03% | 7.87B 103.62% | 3.86B 50.89% | 7.58B 96.38% | 4.01B 47.19% | 8.32B 107.75% | 4.01B 51.87% | 4.01B 0% | 3.57B 10.87% | 3.57B 0% | 3.57B 0% | 3.57B 0% | 3.56B 0.41% | 3.56B 0% | 3.56B 0% | 3.56B 0% | 8.25B 131.92% | 9.21B 11.70% | 9.70B 5.31% | 9.22B 4.98% | 9.06B 1.68% | |
gross profit | 998M - | 550.75M 44.81% | 1.08B 96.10% | 550.75M 49.00% | 1.12B 103.90% | 643.25M 42.72% | 1.28B 98.99% | 643.25M 49.75% | 1.29B 101.01% | 755M 41.61% | 1.49B 97.09% | 755M 49.26% | 1.53B 102.91% | 868.50M 43.31% | 1.94B 123.14% | 868.50M 55.19% | 1.89B 118.08% | 918.50M 51.50% | 2.00B 117.53% | 918.50M 54.03% | 1.68B 82.47% | 863.50M 48.48% | 1.45B 68.38% | 863.50M 40.61% | 863.50M 0% | 538.75M 37.61% | 538.75M 0% | 538.75M 0% | 538.75M 0% | 760M 41.07% | 760M 0% | 760M 0% | 760M 0% | 1.17B 54.34% | 1.41B 19.95% | 1.51B 7.46% | 1.61B 6.81% | 2.06B 27.24% | |
selling and marketing expenses | 96M - | 51.75M 46.09% | 103M 99.03% | 51.75M 49.76% | 104M 100.97% | 57.50M 44.71% | 115M 100% | 57.50M 50% | 115M 100% | 64.50M 43.91% | 124M 92.25% | 64.50M 47.98% | 134M 107.75% | 75.50M 43.66% | 149M 97.35% | 75.50M 49.33% | 154M 103.97% | 79M 48.70% | 158M 100% | 79M 50% | 158M 100% | 76M 51.90% | 155M 103.95% | 76M 50.97% | 76M 0% | 64.75M 14.80% | 64.75M 0% | 64.75M 0% | 64.75M 0% | 64.75M 0% | 64.75M 0% | 64.75M 0% | 64.75M 0% | 137M 111.58% | 149M 8.76% | 169M 13.42% | |||
general and administrative expenses | 215M - | 164M 23.72% | 223M 35.98% | 164M 26.46% | 226M 37.80% | 179M 20.80% | 248M 38.55% | 179M 27.82% | 238M 32.96% | 197.75M 16.91% | 260M 31.48% | 197.75M 23.94% | 273M 38.05% | 222.25M 18.59% | 305M 37.23% | 222.25M 27.13% | 282M 26.88% | 227.75M 19.24% | 311M 36.55% | 227.75M 26.77% | 284M 24.70% | 217.50M 23.42% | 300M 37.93% | 217.50M 27.50% | 217.50M 0% | 208M 4.37% | 208M 0% | 208M 0% | 208M 0% | 207.75M 0.12% | 207.75M 0% | 207.75M 0% | 207.75M 0% | 301M 44.89% | 345M 14.62% | 380M 10.14% | |||
selling general and administrative expenses | 324M - | 215.75M 33.41% | 339M 57.13% | 215.75M 36.36% | 344M 59.44% | 236.50M 31.25% | 376M 58.99% | 236.50M 37.10% | 365M 54.33% | 262.25M 28.15% | 397M 51.38% | 262.25M 33.94% | 421M 60.53% | 297.75M 29.28% | 466M 56.51% | 297.75M 36.11% | 448M 50.46% | 306.75M 31.53% | 481M 56.81% | 306.75M 36.23% | 454M 48.00% | 293.50M 35.35% | 155M 47.19% | 293.50M 89.35% | 293.50M 0% | 272.75M 7.07% | 272.75M 0% | 272.75M 0% | 272.75M 0% | 272.50M 0.09% | 272.50M 0% | 272.50M 0% | 272.50M 0% | 318M 16.70% | 361M 13.52% | 421M 16.62% | 393M 6.65% | 531M 35.11% | |
research and development expenses | 291M - | 208M 28.52% | 505M 142.79% | 208M 58.81% | 517M 148.56% | 235.75M 54.40% | 575M 143.90% | 235.75M 59% | 368M 56.10% | 289.75M 21.26% | 679M 134.34% | 289.75M 57.33% | 480M 65.66% | 329.50M 31.35% | 807M 144.92% | 329.50M 59.17% | 778M 136.12% | 339.25M 56.39% | 834M 145.84% | 339.25M 59.32% | 833M 145.54% | 321.25M 61.43% | 844M 162.72% | 321.25M 61.94% | 321.25M 0% | 265.50M 17.35% | 265.50M 0% | 265.50M 0% | 265.50M 0% | 377.50M 42.18% | 377.50M 0% | 377.50M 0% | 377.50M 0% | 664M 75.89% | 724M 9.04% | 784M 8.29% | 805M 2.68% | 1.14B 41.86% | |
other expenses | -759M - | -759M - | -850.50M - | -850.50M - | -988.75M - | -988.75M - | -1.13B - | -1.13B - | -1.26B - | -1.26B - | -1.22B - | -1.22B - | -1.22B 0% | -1.17B 4.08% | -1.17B 0% | -1.17B 0% | -1.17B 0% | -2.50M 99.79% | -2.50M 0% | -2.50M 0% | -2.50M 0% | ||||||||||||||||||
cost and expenses | 5.36B - | 2.97B 44.67% | 5.96B 101.13% | 2.97B 50.28% | 5.95B 100.49% | 3.37B 43.31% | 6.81B 101.93% | 3.37B 50.48% | 6.77B 100.89% | 3.81B 43.72% | 7.54B 97.85% | 3.81B 49.46% | 7.72B 102.60% | 4.27B 44.65% | 8.73B 104.25% | 4.27B 51.04% | 8.40B 96.62% | 4.48B 46.68% | 9.17B 104.72% | 4.48B 51.15% | 8.94B 99.56% | 4.61B 48.43% | 9.32B 102.16% | 4.61B 50.53% | 4.61B 0% | 4.20B 8.87% | 4.20B 0% | 4.20B 0% | 4.20B 0% | 4.14B 1.46% | 4.14B 0% | 4.14B 0% | 4.14B 0% | 9.23B 122.86% | 10.30B 11.57% | 10.90B 5.91% | 10.41B 4.49% | 10.73B 3.07% | |
operating expenses | 640M - | -335.25M 152.38% | 698M 308.20% | -335.25M 148.03% | 691M 306.11% | -378.25M 154.74% | 789M 308.59% | -378.25M 147.94% | 819M 316.52% | -436.75M 153.33% | 899M 305.84% | -436.75M 148.58% | 865M 298.05% | -504.75M 158.35% | 1.23B 344.48% | -504.75M 140.90% | 1.25B 346.85% | -617.75M 149.58% | 1.31B 311.57% | -617.75M 147.26% | 1.36B 319.51% | -605M 144.62% | 999M 265.12% | -605M 160.56% | -605M 0% | -631.75M 4.42% | -631.75M 0% | -631.75M 0% | -631.75M 0% | 647.50M 202.49% | 647.50M 0% | 647.50M 0% | 647.50M 0% | 982M 51.66% | 1.08B 10.49% | 1.21B 11.06% | 1.20B 0.58% | 1.67B 39.65% | |
interest expense | 32M - | 32M - | 29.25M - | 29.25M - | 29.25M - | 29.25M - | 28M - | 28M - | 28.25M - | 28.25M - | 35.25M - | 37M 4.96% | 35.25M 4.73% | 35.25M 0% | 34M 3.55% | 34M 0% | 34M 0% | 34M 0% | 34.25M 0.74% | 34.25M 0% | 34.25M 0% | 34.25M 0% | 74M 116.06% | 110M 48.65% | 138M 25.45% | 195M 41.30% | 123M 36.92% | ||||||||||||
ebitda | 577M - | 248.75M 56.89% | 609M 144.82% | 248.75M 59.15% | 677M 172.16% | 289.75M 57.20% | 768M 165.06% | 289.75M 62.27% | 781M 169.54% | 371M 52.50% | 882M 137.74% | 371M 57.94% | 950M 156.06% | 397.50M 58.16% | 1.04B 160.63% | 397.50M 61.63% | 1.05B 163.90% | 318M 69.69% | 1.15B 261.01% | 318M 72.30% | 846M 166.04% | 281.25M 66.76% | 1.14B 306.76% | 281.25M 75.42% | 281.25M 0% | -21.50M 107.64% | -21.50M 0% | -21.50M 0% | -21.50M 0% | 127.25M 691.86% | 127.25M 0% | 127.25M 0% | 127.25M 0% | 1.06B 735.36% | 1.27B 19.29% | 1.24B 2.21% | 1.32B 6.37% | 527M 60.05% | |
operating income | 390M - | 215.50M 44.74% | 389M 80.51% | 215.50M 44.60% | 462M 114.39% | 265M 42.64% | 502M 89.43% | 265M 47.21% | 541M 104.15% | 318.25M 41.17% | 606M 90.42% | 318.25M 47.48% | 660M 107.38% | 363.75M 44.89% | 711M 95.46% | 363.75M 48.84% | 717M 97.11% | 300.75M 58.05% | 743M 147.05% | 300.75M 59.52% | 444M 47.63% | 258.50M 41.78% | 455M 76.02% | 258.50M 43.19% | 258.50M 0% | -93M 135.98% | -93M 0% | -93M 0% | -93M 0% | 174.75M 287.90% | 174.75M 0% | 174.75M 0% | 174.75M 0% | 191M 9.30% | 322M 68.59% | 307M 4.66% | 417M 35.83% | 382M 8.39% | |
depreciation and amortization | 187M - | 44M 76.47% | 220M 400% | 44M 80% | 215M 388.64% | 51.75M 75.93% | 266M 414.01% | 51.75M 80.55% | 240M 363.77% | 63.25M 73.65% | 276M 336.36% | 63.25M 77.08% | 290M 358.50% | 66.75M 76.98% | 325M 386.89% | 66.75M 79.46% | 332M 397.38% | 77.50M 76.66% | 405M 422.58% | 77.50M 80.86% | 402M 418.71% | 102M 74.63% | 689M 575.49% | 102M 85.20% | 102M 0% | 183.75M 80.15% | 183.75M 0% | 183.75M 0% | 183.75M 0% | -47.50M 125.85% | -47.50M 0% | -47.50M 0% | -47.50M 0% | 872M 1,935.79% | 946M 8.49% | 933M 1.37% | 902M 3.32% | 145M 83.92% | |
total other income expenses net | -81M - | -35M 56.79% | -54M 54.29% | -35M 35.19% | -75M 114.29% | -45M 40% | -54M 20% | -45M 16.67% | -109M 142.22% | -25.25M 76.83% | -60M 137.62% | -25.25M 57.92% | -34M 34.65% | -41.25M 21.32% | -45M 9.09% | -41.25M 8.33% | -103M 149.70% | -64.50M 37.38% | -84M 30.23% | -64.50M 23.21% | -158M 144.96% | -94.25M 40.35% | -12M 87.27% | -94.25M 685.42% | -94.25M 0% | -141.50M 50.13% | -141.50M 0% | -141.50M 0% | -141.50M 0% | -64.25M 54.59% | -64.25M 0% | -64.25M 0% | -64.25M 0% | -34M 47.08% | -85M 150% | -94M 10.59% | -193M 105.32% | -386M 100% | |
income before tax | 309M - | 180.50M 41.59% | 335M 85.60% | 180.50M 46.12% | 387M 114.40% | 220M 43.15% | 448M 103.64% | 220M 50.89% | 432M 96.36% | 293M 32.18% | 546M 86.35% | 293M 46.34% | 626M 113.65% | 322.50M 48.48% | 666M 106.51% | 322.50M 51.58% | 614M 90.39% | 236.25M 61.52% | 659M 178.94% | 236.25M 64.15% | 286M 21.06% | 164.25M 42.57% | 443M 169.71% | 164.25M 62.92% | 164.25M 0% | -234.50M 242.77% | -234.50M 0% | -234.50M 0% | -234.50M 0% | 110.50M 147.12% | 110.50M 0% | 110.50M 0% | 110.50M 0% | 157M 42.08% | 237M 50.96% | 213M 10.13% | 224M 5.16% | -4M 101.79% | |
income tax expense | 45M - | 32.25M 28.33% | 65M 101.55% | 32.25M 50.38% | 64M 98.45% | 26.50M 58.59% | 80M 201.89% | 26.50M 66.88% | 26M 1.89% | 47.25M 81.73% | 97M 105.29% | 47.25M 51.29% | 92M 94.71% | 81.25M 11.68% | 129M 58.77% | 81.25M 37.02% | 195M 140% | 75.75M 61.15% | 154M 103.30% | 75.75M 50.81% | 149M 96.70% | 65.75M 55.87% | 130M 97.72% | 65.75M 49.42% | 65.75M 0% | 33M 49.81% | 33M 0% | 33M 0% | 33M 0% | 49.25M 49.24% | 49.25M 0% | 49.25M 0% | 49.25M 0% | 97M 96.95% | 117M 20.62% | 64M 45.30% | 90M 40.63% | -145M 261.11% | |
net income | 249M - | 140.50M 43.57% | 256M 82.21% | 140.50M 45.12% | 306M 117.79% | 182.25M 40.44% | 344M 88.75% | 182.25M 47.02% | 385M 111.25% | 231.25M 39.94% | 422M 82.49% | 231.25M 45.20% | 503M 117.51% | 221.50M 55.96% | 504M 127.54% | 221.50M 56.05% | 373M 68.40% | 136.50M 63.40% | 453M 231.87% | 136.50M 69.87% | 93M 31.87% | 78.25M 15.86% | 162M 107.03% | 78.25M 51.70% | 78.25M 0% | -272.25M 447.92% | -272.25M 0% | -272.25M 0% | -272.25M 0% | 43.75M 116.07% | 43.75M 0% | 43.75M 0% | 61.25M 40% | -48M 178.37% | 278M 679.17% | 119M 57.19% | 102M 14.29% | 141M 38.24% | |
weighted average shs out | 231.41M - | 233.12M 0.74% | 233.43M 0.13% | 233.12M 0.13% | 243.29M 4.36% | 234.33M 3.68% | 238.58M 1.81% | 234.33M 1.78% | 239.17M 2.06% | 236.35M 1.18% | 238.42M 0.87% | 236.35M 0.87% | 240.12M 1.59% | 237.88M 0.93% | 240M 0.89% | 237.88M 0.88% | 241.13M 1.37% | 237.61M 1.46% | 239.68M 0.87% | 237.61M 0.86% | 239.04M 0.60% | 238.71M 0.14% | 237.68M 0.43% | 238.71M 0.43% | 238.71M 0% | 239.38M 0.28% | 239.38M 0% | 239.38M 0% | 239.38M 0% | 240.67M 0.54% | 240.67M 0% | 240.67M 0% | 240.67M 0% | 240M 0.28% | 241.05M 0.44% | 241.94M 0.37% | 243.92M 0.82% | ||
weighted average shs out dil | 231.41M - | 233.12M 0.74% | 233.43M 0.13% | 233.12M 0.13% | 243.29M 4.36% | 238.97M 1.78% | 238.58M 0.16% | 238.97M 0.16% | 239.36M 0.16% | 239.37M 0.00% | 238.63M 0.31% | 239.37M 0.31% | 240.12M 0.31% | 240.74M 0.26% | 240.34M 0.16% | 240.74M 0.17% | 241.13M 0.16% | 239.40M 0.72% | 239.76M 0.15% | 239.40M 0.15% | 239.04M 0.15% | 239.58M 0.23% | 238.94M 0.27% | 239.58M 0.27% | 239.58M 0% | 239.38M 0.08% | 239.38M 0% | 239.38M 0% | 239.38M 0% | 244.34M 2.07% | 244.34M 0% | 244.34M 0% | 244.34M 0% | 240.96M 1.38% | 243.06M 0.87% | 241.94M 0.46% | 247.85M 2.44% | ||
eps | 1.08 - | 0.60 44.44% | 1.10 83.33% | 0.60 45.45% | 1.26 110.00% | 0.78 38.10% | 1.44 84.62% | 0.78 45.83% | 1.61 106.41% | 0.98 39.13% | 1.77 80.61% | 0.98 44.63% | 2.09 113.27% | 0.93 55.50% | 2.10 125.81% | 0.93 55.71% | 1.55 66.67% | 0.57 63.23% | 1.89 231.58% | 0.57 69.84% | 0.39 31.58% | 0.33 15.38% | 0.68 106.06% | 0.33 51.47% | 0.33 0% | -1.14 445.45% | -1.14 0% | -1.14 0% | -1.14 0% | 0.18 115.79% | 0.18 0% | 0.18 0% | 0.25 38.89% | -0.20 180% | 1.15 675.00% | 0.49 57.39% | 0.42 14.29% | 0.58 38.10% | |
epsdiluted | 1.08 - | 0.60 44.44% | 1.10 83.33% | 0.60 45.45% | 1.26 110.00% | 0.76 39.68% | 1.44 89.47% | 0.76 47.22% | 1.61 111.84% | 0.97 39.75% | 1.77 82.47% | 0.97 45.20% | 2.09 115.46% | 0.92 55.98% | 2.10 128.26% | 0.92 56.19% | 1.55 68.48% | 0.57 63.23% | 1.89 231.58% | 0.57 69.84% | 0.39 31.58% | 0.33 15.38% | 0.68 106.06% | 0.33 51.47% | 0.33 0% | -1.14 445.45% | -1.14 0% | -1.14 0% | -1.14 0% | 0.18 115.79% | 0.18 0% | 0.18 0% | 0.25 38.89% | -0.20 180% | 1.14 670.00% | 0.49 57.02% | 0.41 16.33% | 0 100% |
All numbers in EUR (except ratios and percentages)