COM:VALEO
Valeo
- Stock
Last Close
8.16
25/11 09:25
Market Cap
2.40B
Beta: -
Volume Today
144.83K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.11B - | 12.72B 5.08% | 14.54B 14.29% | 16.52B 13.58% | 18.55B 12.29% | 19.12B 3.09% | 19.48B 1.85% | 16.44B 15.61% | 17.26B 5.03% | 20.04B 16.08% | 22.04B 10.02% | |
cost of revenue | 10.04B - | 10.52B 4.83% | 11.97B 13.77% | 13.50B 12.76% | 15.08B 11.68% | 15.45B 2.48% | 16.65B 7.77% | 14.95B 10.25% | 14.22B 4.84% | 16.59B 16.65% | 18.92B 14.03% | |
gross profit | 2.07B - | 2.20B 6.27% | 2.57B 16.80% | 3.02B 17.37% | 3.47B 15.03% | 3.67B 5.76% | 2.83B 23.08% | 1.49B 47.24% | 3.04B 103.89% | 3.45B 13.39% | 3.13B 9.28% | |
selling and marketing expenses | 196M - | 207M 5.61% | 230M 11.11% | 258M 12.17% | 302M 17.05% | 316M 4.64% | 304M 3.80% | 259M 14.80% | 259M 0% | 286M 10.42% | 324M 13.29% | |
general and administrative expenses | 439M - | 449M 2.28% | 486M 8.24% | 533M 9.67% | 587M 10.13% | 595M 1.36% | 566M 4.87% | 573M 1.24% | 572M 0.17% | 646M 12.94% | 760M 17.65% | |
selling general and administrative expenses | 635M - | 656M 3.31% | 716M 9.15% | 791M 10.47% | 889M 12.39% | 911M 2.47% | 242M 73.44% | 651M 169.01% | 831M 27.65% | 932M 12.15% | 814M 12.66% | |
research and development expenses | 780M - | 832M 6.67% | 943M 13.34% | 1.16B 22.91% | 1.32B 13.72% | 1.36B 2.96% | 1.75B 29.11% | 1.36B 22.26% | 1.51B 10.87% | 1.88B 24.50% | 1.64B 12.66% | |
other expenses | -137M - | -147M 7.30% | -146M 0.68% | -203M 39.04% | -188M 7.39% | 203M 207.98% | -5M - | -10M 100% | ||||
cost and expenses | 11.31B - | 11.86B 4.84% | 13.48B 13.66% | 15.25B 13.07% | 17.09B 12.13% | 17.92B 4.83% | 18.64B 4.04% | 16.96B 9.05% | 16.56B 2.33% | 19.40B 17.14% | 21.37B 10.16% | |
operating expenses | 1.28B - | 1.34B 4.93% | 1.51B 12.83% | 1.75B 15.47% | 2.02B 15.57% | 2.47B 22.39% | 1.99B 19.30% | 2.01B 0.95% | 2.34B 16.29% | 2.81B 20.12% | 2.46B 12.66% | |
interest expense | 135M - | 128M 5.19% | 117M 8.59% | 117M 0% | 112M 4.27% | 113M 0.89% | 114M 0.88% | 107M 6.14% | 137M 28.04% | 203M 48.18% | 333M 64.04% | |
ebitda | 1.35B - | 1.55B 14.42% | 1.89B 21.91% | 2.21B 17.39% | 2.42B 9.17% | 2.24B 7.49% | 2.26B 0.94% | 1.06B 53.12% | 2.13B 101.51% | 2.57B 20.59% | 2.51B 2.53% | |
operating income | 795M - | 862M 8.43% | 1.06B 22.97% | 1.27B 20.09% | 1.46B 14.30% | 1.20B 17.32% | 832M 30.84% | -522M 162.74% | 549M 205.17% | 635M 15.66% | 671M 5.67% | |
depreciation and amortization | 561M - | 642M 14.44% | 770M 19.94% | 890M 15.58% | 949M 6.63% | 1.14B 20.44% | 1.43B 24.67% | 1.58B 10.88% | 1.58B 0.19% | 1.94B 22.30% | 1.83B 5.22% | |
total other income expenses net | -207M - | -140M 32.37% | -180M 28.57% | -101M 43.89% | -165M 63.37% | -258M 56.36% | 3M 101.16% | -186M 6,300% | -107M 42.47% | -126M 17.76% | -287M 127.78% | |
income before tax | 588M - | 722M 22.79% | 880M 21.88% | 1.17B 33.18% | 1.29B 10.07% | 945M 26.74% | 835M 11.64% | -708M 184.79% | 442M 162.43% | 509M 15.16% | 384M 24.56% | |
income tax expense | 119M - | 129M 8.40% | 106M 17.83% | 189M 78.30% | 325M 71.96% | 303M 6.77% | 204M 32.67% | 84M 58.82% | 197M 134.52% | 214M 8.63% | 101M 52.80% | |
net income | 439M - | 562M 28.02% | 729M 29.72% | 925M 26.89% | 886M 4.22% | 546M 38.37% | 313M 42.67% | -1.09B 447.92% | 245M 122.50% | 230M 6.12% | 221M 3.91% | |
weighted average shs out | 230.62M - | 233.12M 1.08% | 234.33M 0.52% | 236.35M 0.86% | 237.88M 0.65% | 237.61M 0.11% | 238.17M 0.23% | 239.38M 0.51% | 240.67M 0.54% | 241.07M 0.17% | 242.94M 0.77% | |
weighted average shs out dil | 230.62M - | 238.36M 3.36% | 238.97M 0.26% | 239.37M 0.17% | 240.74M 0.57% | 239.40M 0.56% | 239.58M 0.08% | 239.38M 0.08% | 244.34M 2.07% | 243.50M 0.34% | 244.63M 0.46% | |
eps | 1.90 - | 2.41 26.84% | 3.11 29.05% | 3.91 25.72% | 3.69 5.63% | 2.30 37.67% | 1.31 43.04% | -4.55 447.33% | 1.02 122.42% | 0.95 6.86% | 0.91 4.21% | |
epsdiluted | 1.90 - | 2.36 24.21% | 3.05 29.24% | 3.86 26.56% | 3.64 5.70% | 2.28 37.36% | 1.31 42.54% | -4.55 447.33% | 1 121.98% | 0.94 6.00% | 0.90 4.26% |
All numbers in EUR (except ratios and percentages)