COM:VALORA
Valora
- Stock
Last Close
259.00
14/04 15:31
Market Cap
1.14B
Beta: -
Volume Today
462
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.86B - | 1.93B 32.40% | 2.08B 7.50% | 2.09B 0.84% | 2.08B 0.94% | 2.12B 2.26% | 2.03B 4.36% | 1.70B 16.37% | 1.75B 3.07% | |
cost of revenue | 1.82B - | 1.15B 36.95% | 1.23B 7.33% | 1.23B 0.56% | 1.20B 1.82% | 1.16B 3.85% | 1.11B 3.83% | 954.11M 14.23% | 969.42M 1.60% | |
gross profit | 1.04B - | 784.57M 24.43% | 845.28M 7.74% | 869.66M 2.88% | 872.20M 0.29% | 965.37M 10.68% | 917.20M 4.99% | 743.34M 18.96% | 780.16M 4.95% | |
selling and marketing expenses | 71.50M - | 10.94M 84.70% | 13.30M 21.51% | 15.08M 13.39% | 15.51M 2.89% | 17.17M 10.71% | 16.43M 4.29% | 10.46M 36.33% | 10.57M 1.05% | |
general and administrative expenses | 60.08M - | 50.55M 15.86% | 52.63M 4.10% | 52.79M 0.32% | 56.16M 6.38% | 55.91M 0.44% | 53.99M 3.44% | 49.32M 8.65% | 50.46M 2.30% | |
selling general and administrative expenses | 131.58M - | 61.49M 53.27% | 65.92M 7.20% | 67.87M 2.95% | 71.67M 5.61% | 73.09M 1.97% | 70.43M 3.64% | 59.79M 15.11% | 61.03M 2.08% | |
research and development expenses | ||||||||||
other expenses | 5.66M - | 12.93M 128.54% | 7.88M 39.09% | 7.96M 1.04% | 724.45M 9,001.18% | 806.66M 11.35% | 782.68M 2.97% | 716.70M 8.43% | 743.31M 3.71% | |
cost and expenses | 2.79B - | 1.91B 31.38% | 2.02B 5.75% | 2.03B 0.17% | 2.00B 1.30% | 2.04B 1.87% | 1.97B 3.48% | 1.73B 11.95% | 1.77B 2.49% | |
operating expenses | 965.72M - | 764.12M 20.88% | 789.91M 3.38% | 800.25M 1.31% | 796.13M 0.51% | 879.75M 10.50% | 853.11M 3.03% | 776.49M 8.98% | 804.35M 3.59% | |
interest expense | 22.57M - | 15.57M 30.98% | 13.62M 12.58% | 16.19M 18.94% | 12.60M 22.19% | 8.79M 30.28% | 22.03M 150.72% | 26.43M 20.00% | 23.02M 12.90% | |
ebitda | 143.35M - | 110.67M 22.80% | 120.94M 9.29% | 133.20M 10.13% | 136.38M 2.39% | 156.50M 14.76% | 302.59M 93.34% | 247.56M 18.18% | 228.16M 7.84% | |
operating income | 76.99M - | 30.45M 60.45% | 55.11M 80.98% | 72.26M 31.12% | 79.01M 9.34% | 89.82M 13.67% | 91.46M 1.83% | 21.94M 76.01% | 2.92M 86.70% | |
depreciation and amortization | 64.29M - | 78.83M 22.63% | 62.47M 20.76% | 55.36M 11.38% | 57.37M 3.63% | 66.69M 16.25% | 211.13M 216.60% | 225.63M 6.86% | 225.25M 0.17% | |
total other income expenses net | -19.54M - | -17.12M 12.42% | -17.23M 0.68% | -15.22M 11.67% | -10.55M 30.68% | -9.82M 6.96% | -21.30M 116.92% | -32.23M 51.33% | 5.75M 117.83% | |
income before tax | 57.45M - | 13.34M 76.79% | 37.88M 184.04% | 57.04M 50.58% | 68.46M 20.02% | 80M 16.85% | 70.16M 12.30% | -10.29M 114.66% | 8.66M 184.22% | |
income tax expense | 8.31M - | -2.07M 124.96% | -8.92M 330.18% | -5.44M 39.04% | 11.34M 308.55% | 15.90M 40.18% | -3.44M 121.63% | -4.09M 18.81% | 408K 109.98% | |
net income | 53.80M - | 7.07M 86.86% | -29.59M 518.64% | 63.40M 314.24% | 57.15M 9.86% | 58.98M 3.20% | 73.70M 24.96% | -6.20M 108.42% | 8.26M 233.13% | |
weighted average shs out | 3.41M - | 3.41M 0.03% | 3.38M 0.88% | 3.34M 1.15% | 3.43M 2.65% | 3.93M 14.72% | 3.94M 0.20% | 3.99M 1.32% | 4.38M 9.74% | |
weighted average shs out dil | 3.41M - | 3.41M 0.03% | 3.38M 0.88% | 3.34M 1.15% | 3.43M 2.65% | 3.93M 14.72% | 3.94M 0.20% | 3.99M 1.32% | 4.38M 9.74% | |
eps | 14.85 - | 0.67 95.49% | -8.76 1,407.46% | 17.55 300.34% | 15.27 12.99% | 15 1.77% | 18.70 24.67% | -1.55 108.29% | 1.88 221.29% | |
epsdiluted | 14.85 - | 0.67 95.49% | -8.76 1,407.46% | 17.55 300.34% | 15.27 12.99% | 15 1.77% | 18.70 24.67% | -1.55 108.29% | 1.88 221.29% |
All numbers in (except ratios and percentages)